Revenue
32.5 million USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 32457000 USD Source
57 filing records in this dataset, filed from 1995-05-11 to 2008-05-09. Explore the available filing history and original sources.
32.5 million USD
2008-03-31 · USD
11.05%
2008-03-31 · %
-2.85 million USD
2008-03-31 · USD
-3.07 million USD
2008-03-31 · USD
23777000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
126 million USD
2007-04-01 – 2008-03-31
13.8 million USD
2007-04-01 – 2008-03-31
2.1 million USD
2007-04-01 – 2008-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-09.
Financial data available through: 2007-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 63.41 million
–
Current period
USD 75.14 million
–
75141000 − 63411000 = 11730000 USD
63411000 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source75141000 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 426,000
–
Current period
USD 5.91 million
–
5912000 − 426000 = 5486000 USD
426000 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source5912000 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 106,000
–
Current period
USD 0
–
0 − -106000 = 106000 USD
-106000 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source0 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 315,000
–
Current period
USD 1.66 million
–
1662000 − 315000 = 1347000 USD
315000 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source1662000 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | 43455136 | 39810235 Derived | 3644901 | 1195340 Derived | 2449561 | 137538 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 40568000 | 37589000 Derived | 2979000 | 1129000 Derived | 1850000 | 736000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 58561000 | 56785000 Derived | 1776000 | 845000 Derived | 931000 | -6580000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 78159000 | 72257000 Derived | 5902000 | 2830000 Derived | 3072000 | 8187000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 94880000 | 85955000 Derived | 8925000 | 4536000 Derived | 4389000 | -183000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 64854000 | 64271000 Derived | 583000 | 962000 Derived | -379000 | 4717000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 59761000 | 55888000 Derived | 3873000 | 1835000 Derived | 2038000 | 1570000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 51063000 | 51765000 Derived | -702000 | -110000 Derived | -592000 | -872000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 63411000 | 62665000 Derived | 746000 | 320000 Derived | 426000 | -421000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 75141000 | 66890000 Derived | 8251000 | 2339000 Derived | 5912000 | -1662000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 43455136 |
|
| 1999 | Revenue | 40568000 |
|
| 2000 | Revenue | 58561000 |
|
| 2001 | Revenue | 78159000 |
|
| 2002 | Revenue | 94880000 |
|
| 2003 | Revenue | 64854000 |
|
| 2004 | Revenue | 59761000 |
|
| 2005 | Revenue | 51063000 |
|
| 2006 | Revenue | 63411000 |
|
| 2007 | Revenue | 75141000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 4.7% |
|
| 1999 | Year over year | -6.6% |
|
| 2000 | Year over year | 44.4% |
|
| 2001 | Year over year | 33.5% |
|
| 2002 | Year over year | 21.4% |
|
| 2003 | Year over year | -31.6% |
|
| 2004 | Year over year | -7.9% |
|
| 2005 | Year over year | -14.6% |
|
| 2006 | Year over year | 24.2% |
|
| 2007 | Year over year | 18.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 8.4% |
|
| 1999 | Operating margin | 7.3% |
|
| 2000 | Operating margin | 3% |
|
| 2001 | Operating margin | 7.6% |
|
| 2002 | Operating margin | 9.4% |
|
| 2003 | Operating margin | 0.9% |
|
| 2004 | Operating margin | 6.5% |
|
| 2005 | Operating margin | -1.4% |
|
| 2006 | Operating margin | 1.2% |
|
| 2007 | Operating margin | 11% |
|
| 1998 | Net margin | 5.6% |
|
| 1999 | Net margin | 4.6% |
|
| 2000 | Net margin | 1.6% |
|
| 2001 | Net margin | 3.9% |
|
| 2002 | Net margin | 4.6% |
|
| 2003 | Net margin | -0.6% |
|
| 2004 | Net margin | 3.4% |
|
| 2005 | Net margin | -1.2% |
|
| 2006 | Net margin | 0.7% |
|
| 2007 | Net margin | 7.9% |
|
| 1998 | Free cash flow margin | 0.3% |
|
| 1999 | Free cash flow margin | 1.8% |
|
| 2000 | Free cash flow margin | -11.2% |
|
| 2001 | Free cash flow margin | 10.5% |
|
| 2002 | Free cash flow margin | -0.2% |
|
| 2003 | Free cash flow margin | 7.3% |
|
| 2004 | Free cash flow margin | 2.6% |
|
| 2005 | Free cash flow margin | -1.7% |
|
| 2006 | Free cash flow margin | -0.7% |
|
| 2007 | Free cash flow margin | -2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 399900 |
|
| 1999 | Operating cash flow | 939000 |
|
| 2000 | Operating cash flow | -4701000 |
|
| 2001 | Operating cash flow | 8503000 |
|
| 2002 | Operating cash flow | 1378000 |
|
| 2003 | Operating cash flow | 4854000 |
|
| 2004 | Operating cash flow | 1977000 |
|
| 2005 | Operating cash flow | 25000 |
|
| 2006 | Operating cash flow | -106000 |
|
| 2007 | Operating cash flow | 0 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 137538 |
|
| 1999 | Free cash flow | 736000 |
|
| 2000 | Free cash flow | -6580000 |
|
| 2001 | Free cash flow | 8187000 |
|
| 2002 | Free cash flow | -183000 |
|
| 2003 | Free cash flow | 4717000 |
|
| 2004 | Free cash flow | 1570000 |
|
| 2005 | Free cash flow | -872000 |
|
| 2006 | Free cash flow | -421000 |
|
| 2007 | Free cash flow | -1662000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
| 2007-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.12× |
|
| 1999 | Current assets / current liabilities | 2.28× |
|
| 2000 | Current assets / current liabilities | 1.77× |
|
| 2001 | Current assets / current liabilities | 1.54× |
|
| 2002 | Current assets / current liabilities | 1.74× |
|
| 2003 | Current assets / current liabilities | 1.83× |
|
| 2004 | Current assets / current liabilities | 2.39× |
|
| 2005 | Current assets / current liabilities | 2.31× |
|
| 2006 | Current assets / current liabilities | 2.03× |
|
| 2007 | Current assets / current liabilities | 1.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | USD 2.45 million Exact valueExact value: 2449561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 399,900 Exact valueExact value: 399900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 262,362 Exact valueExact value: 262362 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137,538 Calculation and evidence399900 − 262362 USD Exact free cash flow: 137538 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 1.85 million Exact valueExact value: 1850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 939,000 Exact valueExact value: 939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 203,000 Exact valueExact value: 203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 736,000 Calculation and evidence939000 − 203000 USD Exact free cash flow: 736000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 931,000 Exact valueExact value: 931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.7 million Exact valueExact value: -4701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.88 million Exact valueExact value: 1879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.58 million Calculation and evidence-4701000 − 1879000 USD Exact free cash flow: -6580000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 3.07 million Exact valueExact value: 3072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.5 million Exact valueExact value: 8503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 316,000 Exact valueExact value: 316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.19 million Calculation and evidence8503000 − 316000 USD Exact free cash flow: 8187000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 4.39 million Exact valueExact value: 4389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Exact valueExact value: 1378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 183,000 Calculation and evidence1378000 − 1561000 USD Exact free cash flow: -183000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 379,000 Exact valueExact value: -379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.85 million Exact valueExact value: 4854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137,000 Exact valueExact value: 137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.72 million Calculation and evidence4854000 − 137000 USD Exact free cash flow: 4717000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 2.04 million Exact valueExact value: 2038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 407,000 Exact valueExact value: 407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Calculation and evidence1977000 − 407000 USD Exact free cash flow: 1570000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 592,000 Exact valueExact value: -592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,000 Exact valueExact value: 25000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 897,000 Exact valueExact value: 897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 872,000 Calculation and evidence25000 − 897000 USD Exact free cash flow: -872000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | USD 426,000 Exact valueExact value: 426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 106,000 Exact valueExact value: -106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 315,000 Exact valueExact value: 315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 421,000 Calculation and evidence-106000 − 315000 USD Exact free cash flow: -421000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | USD 5.91 million Exact valueExact value: 5912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.66 million Calculation and evidence0 − 1662000 USD Exact free cash flow: -1662000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000076954, 76954, edgar:76954