PEERLESS MANUFACTURING CO

EDGAR

57 filing records in this dataset, filed from 1995-05-11 to 2008-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

32.5 million USD

2008-03-31 · USD

Exact inputs and evidence

Operating margin

11.05%

2008-03-31 · %

Exact inputs and evidence
  • Operating Income: 3586000 USD Source
  • Revenue: 32457000 USD Source

Operating cash flow

-2.85 million USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7414000 USD Source
  • Operating Cash Flow: 10264000 USD Source

Free cash flow

-3.07 million USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7414000 USD Source
  • Operating Cash Flow: 10264000 USD Source
  • Capital Expenditure: 790000 USD Source
  • Capital Expenditure: 569000 USD Source
Cash and cash equivalents
23.8 million USD Source
Exact value

23777000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

126 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Revenue: 75141000 USD · 2006-07-01 – 2007-06-30 Source
  • Revenue: 48920000 USD · 2006-07-01 – 2007-03-31 Source
  • Revenue: 30018000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 37086000 USD · 2007-10-01 – 2007-12-31 Source
  • Revenue: 32457000 USD · 2008-01-01 – 2008-03-31 Source

Net income

13.8 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Net income: 5912000 USD · 2006-07-01 – 2007-06-30 Source
  • Net income: 1890000 USD · 2006-07-01 – 2007-03-31 Source
  • Net income: 3386000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 3550000 USD · 2007-10-01 – 2007-12-31 Source
  • Net income: 2828000 USD · 2008-01-01 – 2008-03-31 Source

Capital expenditure

2.1 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Capital expenditure: 1662000 USD · 2006-07-01 – 2007-06-30 Source
  • Capital expenditure: 348000 USD · 2006-07-01 – 2007-03-31 Source
  • Capital expenditure: 219000 USD · 2007-07-01 – 2007-09-30 Source
  • Capital expenditure: 569000 USD · 2007-07-01 – 2007-12-31 Source
  • Capital expenditure: 219000 USD · 2007-07-01 – 2007-09-30 Source
  • Capital expenditure: 790000 USD · 2007-07-01 – 2008-03-31 Source
  • Capital expenditure: 569000 USD · 2007-07-01 – 2007-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-05-09.

Financial data available through: 2007-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-06-30
  • Operating income: 11 of 11 periods available· newest 2007-06-30
  • Net income: 11 of 11 periods available· newest 2007-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2007-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2007-06-30
  • Total assets: 11 of 11 periods available· newest 2007-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2007-06-30
  • Current liabilities: 11 of 11 periods available· newest 2007-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.5%

    Prior period

    USD 63.41 million

    –

    Current period

    USD 75.14 million

    –

    Exact inputs and evidence

    75141000 − 63411000 = 11730000 USD

    63411000 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    75141000 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1,287.8%

    Prior period

    USD 426,000

    –

    Current period

    USD 5.91 million

    –

    Exact inputs and evidence

    5912000 − 426000 = 5486000 USD

    426000 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    5912000 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 106,000

    Prior period

    −USD 106,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − -106000 = 106000 USD

    -106000 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    0 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +427.6%

    Prior period

    USD 315,000

    –

    Current period

    USD 1.66 million

    –

    Exact inputs and evidence

    1662000 − 315000 = 1347000 USD

    315000 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    1662000 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-07-01 – 2007-06-30

  • Revenue USD 75.14 million 100% of revenue
  • Cost of revenue USD 51.34 million 68% of revenue
  • Operating expenses USD 15.55 million 21% of revenue
  • Operating income USD 8.25 million 11% of revenue
  • Tax, interest and other Derived USD 2.34 million 3.1% of revenue
  • Net income USD 5.91 million 7.9% of revenue

Cash

  • Operating cash flow USD 0 0% of revenue
  • Capital expenditure USD 1.66 million 2.2% of revenue
  • Free cash flow Derived −USD 1.66 million −2.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 92%
  • 1999 93%
  • 2000 97%
  • 2001 92%
  • 2002 91%
  • 2003 Net loss: net income was −0.6% of revenue.
  • 2004 94%
  • 2005 Operating loss: operating costs were 101% of revenue.
  • 2006 99%
  • 2007 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-07-01 – 1998-06-3043455136 39810235 Derived 3644901 1195340 Derived 2449561 137538 Derived
Source
1999 1998-07-01 – 1999-06-3040568000 37589000 Derived 2979000 1129000 Derived 1850000 736000 Derived
Source
2000 1999-07-01 – 2000-06-3058561000 56785000 Derived 1776000 845000 Derived 931000 -6580000 Derived
Source
2001 2000-07-01 – 2001-06-3078159000 72257000 Derived 5902000 2830000 Derived 3072000 8187000 Derived
Source
2002 2001-07-01 – 2002-06-3094880000 85955000 Derived 8925000 4536000 Derived 4389000 -183000 Derived
Source
2003 2002-07-01 – 2003-06-3064854000 64271000 Derived 583000 962000 Derived -379000 4717000 Derived
Source
2004 2003-07-01 – 2004-06-3059761000 55888000 Derived 3873000 1835000 Derived 2038000 1570000 Derived
Source
2005 2004-07-01 – 2005-06-3051063000 51765000 Derived -702000 -110000 Derived -592000 -872000 Derived
Source
2006 2005-07-01 – 2006-06-3063411000 62665000 Derived 746000 320000 Derived 426000 -421000 Derived
Source
2007 2006-07-01 – 2007-06-3075141000 66890000 Derived 8251000 2339000 Derived 5912000 -1662000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 75.1M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.5M76.9M51.2M25.6M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue43455136
1999Revenue40568000
2000Revenue58561000
2001Revenue78159000
2002Revenue94880000
2003Revenue64854000
2004Revenue59761000
2005Revenue51063000
2006Revenue63411000
2007Revenue75141000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%28%6%-16%-38%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year4.7%
1999Year over year-6.6%
2000Year over year44.4%
2001Year over year33.5%
2002Year over year21.4%
2003Year over year-31.6%
2004Year over year-7.9%
2005Year over year-14.6%
2006Year over year24.2%
2007Year over year18.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11% 2007
Net margin 7.9% 2007
Free cash flow margin -2.2% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8%6.3%-0.1%-6.6%-13.0%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin8.4%
1999Operating margin7.3%
2000Operating margin3%
2001Operating margin7.6%
2002Operating margin9.4%
2003Operating margin0.9%
2004Operating margin6.5%
2005Operating margin-1.4%
2006Operating margin1.2%
2007Operating margin11%
1998Net margin5.6%
1999Net margin4.6%
2000Net margin1.6%
2001Net margin3.9%
2002Net margin4.6%
2003Net margin-0.6%
2004Net margin3.4%
2005Net margin-1.2%
2006Net margin0.7%
2007Net margin7.9%
1998Free cash flow margin0.3%
1999Free cash flow margin1.8%
2000Free cash flow margin-11.2%
2001Free cash flow margin10.5%
2002Free cash flow margin-0.2%
2003Free cash flow margin7.3%
2004Free cash flow margin2.6%
2005Free cash flow margin-1.7%
2006Free cash flow margin-0.7%
2007Free cash flow margin-2.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 0 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6M5.7M1.9M-1.9M-5.8M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow399900
1999Operating cash flow939000
2000Operating cash flow-4701000
2001Operating cash flow8503000
2002Operating cash flow1378000
2003Operating cash flow4854000
2004Operating cash flow1977000
2005Operating cash flow25000
2006Operating cash flow-106000
2007Operating cash flow0

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4M5.1M803.5K-3.5M-7.8M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow137538
1999Free cash flow736000
2000Free cash flow-6580000
2001Free cash flow8187000
2002Free cash flow-183000
2003Free cash flow4717000
2004Free cash flow1570000
2005Free cash flow-872000
2006Free cash flow-421000
2007Free cash flow-1662000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported
2004-06-30Liabilities / assetsNot reported
2005-06-30Liabilities / assetsNot reported
2006-06-30Liabilities / assetsNot reported
2007-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.91× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.58×1.93×1.29×0.64×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities2.12×
1999Current assets / current liabilities2.28×
2000Current assets / current liabilities1.77×
2001Current assets / current liabilities1.54×
2002Current assets / current liabilities1.74×
2003Current assets / current liabilities1.83×
2004Current assets / current liabilities2.39×
2005Current assets / current liabilities2.31×
2006Current assets / current liabilities2.03×
2007Current assets / current liabilities1.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-07-01 – 1998-06-30
USD 2.45 million
Exact value

Exact value: 2449561 USD

1997-07-01 – 1998-06-30: 2449561 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 399,900
Exact value

Exact value: 399900 USD

1997-07-01 – 1998-06-30: 399900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262,362
Exact value

Exact value: 262362 USD

1997-07-01 – 1998-06-30: 262362 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137,538
Calculation and evidence

399900 − 262362 USD

Exact free cash flow: 137538 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 1.85 million
Exact value

Exact value: 1850000 USD

1998-07-01 – 1999-06-30: 1850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 939,000
Exact value

Exact value: 939000 USD

1998-07-01 – 1999-06-30: 939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203,000
Exact value

Exact value: 203000 USD

1998-07-01 – 1999-06-30: 203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 736,000
Calculation and evidence

939000 − 203000 USD

Exact free cash flow: 736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 931,000
Exact value

Exact value: 931000 USD

1999-07-01 – 2000-06-30: 931000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.7 million
Exact value

Exact value: -4701000 USD

1999-07-01 – 2000-06-30: -4701000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1879000 USD

1999-07-01 – 2000-06-30: 1879000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.58 million
Calculation and evidence

-4701000 − 1879000 USD

Exact free cash flow: -6580000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 3.07 million
Exact value

Exact value: 3072000 USD

2000-07-01 – 2001-06-30: 3072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.5 million
Exact value

Exact value: 8503000 USD

2000-07-01 – 2001-06-30: 8503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 316,000
Exact value

Exact value: 316000 USD

2000-07-01 – 2001-06-30: 316000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.19 million
Calculation and evidence

8503000 − 316000 USD

Exact free cash flow: 8187000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 4.39 million
Exact value

Exact value: 4389000 USD

2001-07-01 – 2002-06-30: 4389000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1378000 USD

2001-07-01 – 2002-06-30: 1378000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1561000 USD

2001-07-01 – 2002-06-30: 1561000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 183,000
Calculation and evidence

1378000 − 1561000 USD

Exact free cash flow: -183000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 379,000
Exact value

Exact value: -379000 USD

2002-07-01 – 2003-06-30: -379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.85 million
Exact value

Exact value: 4854000 USD

2002-07-01 – 2003-06-30: 4854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137,000
Exact value

Exact value: 137000 USD

2002-07-01 – 2003-06-30: 137000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.72 million
Calculation and evidence

4854000 − 137000 USD

Exact free cash flow: 4717000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 2.04 million
Exact value

Exact value: 2038000 USD

2003-07-01 – 2004-06-30: 2038000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1977000 USD

2003-07-01 – 2004-06-30: 1977000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 407,000
Exact value

Exact value: 407000 USD

2003-07-01 – 2004-06-30: 407000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Calculation and evidence

1977000 − 407000 USD

Exact free cash flow: 1570000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
−USD 592,000
Exact value

Exact value: -592000 USD

2004-07-01 – 2005-06-30: -592000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,000
Exact value

Exact value: 25000 USD

2004-07-01 – 2005-06-30: 25000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 897,000
Exact value

Exact value: 897000 USD

2004-07-01 – 2005-06-30: 897000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 872,000
Calculation and evidence

25000 − 897000 USD

Exact free cash flow: -872000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
USD 426,000
Exact value

Exact value: 426000 USD

2005-07-01 – 2006-06-30: 426000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106,000
Exact value

Exact value: -106000 USD

2005-07-01 – 2006-06-30: -106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315,000
Exact value

Exact value: 315000 USD

2005-07-01 – 2006-06-30: 315000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 421,000
Calculation and evidence

-106000 − 315000 USD

Exact free cash flow: -421000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
USD 5.91 million
Exact value

Exact value: 5912000 USD

2006-07-01 – 2007-06-30: 5912000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-07-01 – 2007-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1662000 USD

2006-07-01 – 2007-06-30: 1662000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.66 million
Calculation and evidence

0 − 1662000 USD

Exact free cash flow: -1662000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000076954, 76954, edgar:76954