THE MIDDLEBY CORPORATION

EDGAR

Annual consolidated revenue for 2025: about USD 3.201B, using the latest reported figures. The previous period, 2024, was about USD 3.15B.

Watchlist

Latest quarter

Revenue

876 million USD

2026-07-04 · USD

Exact inputs and evidence

Operating margin

16.87%

2026-07-04 · %

Exact inputs and evidence
  • Operating Income: 147748000 USD Source
  • Revenue: 875549000 USD Source

Operating cash flow

97.7 million USD

2026-07-04 · USD

Exact inputs and evidence
  • Operating Cash Flow: 163330000 USD Source
  • Operating Cash Flow: 65606000 USD Source

Free cash flow

87 million USD

2026-07-04 · USD

Exact inputs and evidence
  • Operating Cash Flow: 163330000 USD Source
  • Operating Cash Flow: 65606000 USD Source
  • Capital Expenditure: 18634000 USD Source
  • Capital Expenditure: 7939000 USD Source
Cash and cash equivalents
159 million USD Source
Exact value

159178000 USD

Long-term debt including current maturities
2.4 billion USD Source
Exact value

2395067000 USD

Shares outstanding
55.7 million shares Source
Exact value

55730624 shares

Reported share-count change

-3.14% · -1.81 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 57539766 shares · 2016-12-31· Source
  • 55730624 shares · 2017-12-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.39 billion USD

2025-06-29 – 2026-07-04

Exact inputs and evidence
  • Revenue: 807355000 USD · 2025-06-29 – 2025-09-27 Source
  • Revenue: 866425000 USD · 2025-09-28 – 2026-01-03 Source
  • Revenue: 839908000 USD · 2026-01-04 – 2026-04-04 Source
  • Revenue: 875549000 USD · 2026-04-05 – 2026-07-04 Source

Net income

-471 million USD

2025-06-29 – 2026-07-04

Exact inputs and evidence
  • Net income: -512978000 USD · 2025-06-29 – 2025-09-27 Source
  • Net income: 36939000 USD · 2025-09-28 – 2026-01-03 Source
  • Net income: -50073000 USD · 2026-01-04 – 2026-04-04 Source
  • Net income: 54812000 USD · 2026-04-05 – 2026-07-04 Source

Operating cash flow

530 million USD

2025-06-29 – 2026-07-04

Exact inputs and evidence
  • Operating cash flow: 439478000 USD · 2024-12-29 – 2025-09-27 Source
  • Operating cash flow: 263137000 USD · 2024-12-29 – 2025-06-28 Source
  • Operating cash flow: 630197000 USD · 2024-12-29 – 2026-01-03 Source
  • Operating cash flow: 439478000 USD · 2024-12-29 – 2025-09-27 Source
  • Operating cash flow: 65606000 USD · 2026-01-04 – 2026-04-04 Source
  • Operating cash flow: 163330000 USD · 2026-01-04 – 2026-07-04 Source
  • Operating cash flow: 65606000 USD · 2026-01-04 – 2026-04-04 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2026-01-03.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2026-01-03
  • Operating income: 10 of 11 periods available· newest 2026-01-03
  • Net income: 10 of 11 periods available· newest 2026-01-03
  • Operating cash flow: 10 of 11 periods available· newest 2026-01-03
  • Capital expenditure: 10 of 11 periods available· newest 2026-01-03
  • Total assets: 10 of 11 periods available· newest 2026-01-03
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2026-01-03
  • Current liabilities: 10 of 11 periods available· newest 2026-01-03
  • Cash and cash equivalents: 10 of 11 periods available· newest 2026-01-03
  • Long-term debt including current maturities: 9 of 11 periods available· newest 2024-12-28
  • Shares outstanding: 2 of 11 periods available· newest 2017-12-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.6%

    Prior period

    USD 3.15 billion

    –

    Current period

    USD 3.2 billion

    –

    Exact inputs and evidence

    3201202000 − 3150239000 = 50963000 USD

    3150239000 USD · 2023-12-31 – 2024-12-28

    Inspect prior input Prior source

    3201202000 USD · 2024-12-29 – 2026-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -164.8%

    Prior period

    USD 428.43 million

    –

    Current period

    −USD 277.73 million

    –

    Exact inputs and evidence

    -277731000 − 428433000 = -706164000 USD

    428433000 USD · 2023-12-31 – 2024-12-28

    Inspect prior input Prior source

    -277731000 USD · 2024-12-29 – 2026-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8.2%

    Prior period

    USD 686.82 million

    –

    Current period

    USD 630.2 million

    –

    Exact inputs and evidence

    630197000 − 686816000 = -56619000 USD

    686816000 USD · 2023-12-31 – 2024-12-28

    Inspect prior input Prior source

    630197000 USD · 2024-12-29 – 2026-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +92.8%

    Prior period

    USD 36.69 million

    –

    Current period

    USD 70.73 million

    –

    Exact inputs and evidence

    70729000 − 36690000 = 34039000 USD

    36690000 USD · 2023-12-31 – 2024-12-28

    Inspect prior input Prior source

    70729000 USD · 2024-12-29 – 2026-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-12-29 – 2026-01-03

  • Revenue USD 3.2 billion 100% of revenue
  • Cost of revenue USD 1.95 billion 61% of revenue
  • Operating expenses USD 721.96 million 23% of revenue
  • Other operating costs Derived −USD 44.93 million −1.4% of revenue
  • Operating income USD 574.89 million 18% of revenue
  • Tax, interest and other Derived USD 852.62 million 27% of revenue
  • Net income −USD 277.73 million −8.7% of revenue

Cash

  • Operating cash flow USD 630.2 million 20% of revenue
  • Capital expenditure USD 70.73 million 2.2% of revenue
  • Free cash flow Derived USD 559.47 million 17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 13%82%
  • 2017 13%84%
  • 2018 12%84%
  • 2019 12%83%
  • 2020 87%
  • 2021 15%81%
  • 2022 11%84%
  • 2023 12%80%
  • 2024 14%80%
  • 2025 Net loss: net income was −8.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-03 – 2016-12-312267852000 1848834000 Derived 419018000 134802000 Derived 284216000 269293000 Derived
Source
2017 2017-01-01 – 2017-12-302335542000 1956929000 Derived 378613000 80485000 Derived 298128000 249962000 Derived
Source
2018 2017-12-31 – 2018-12-292722931000 2276965000 Derived 445966000 128814000 Derived 317152000 332874000 Derived
Source
2019 2018-12-30 – 2019-12-282959446000 2445403000 Derived 514043000 161803000 Derived 352240000 330816000 Derived
Source
2020 2019-12-29 – 2021-01-022513257000 2188826000 Derived 324431000 117137000 Derived 207294000 489936000 Derived
Source
2021 2021-01-03 – 2022-01-013250792000 2620800000 Derived 629992000 141500000 Derived 488492000 376848000 Derived
Source
2022 2022-01-02 – 2022-12-314032853000 3393249000 Derived 639604000 203035000 Derived 436569000 265263000 Derived
Source
2023 2023-01-01 – 2023-12-303242090000 2589663000 Derived 652427000 251545000 Derived 400882000 569617000 Derived
Source
2024 2023-12-31 – 2024-12-283150239000 2506116000 Derived 644123000 215690000 Derived 428433000 650126000 Derived
Source
2025 2024-12-29 – 2026-01-033201202000 2626311000 Derived 574891000 852622000 Derived -277731000 559468000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4B3.3B2.2B1.1B0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue2267852000
2017Revenue2335542000
2018Revenue2722931000
2019Revenue2959446000
2020Revenue2513257000
2021Revenue3250792000
2022Revenue4032853000
2023Revenue3242090000
2024Revenue3150239000
2025Revenue3201202000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%19%5%-9%-24%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year3%
2018Year over year16.6%
2019Year over year8.7%
2020Year over year-15.1%
2021Year over year29.3%
2022Year over year24.1%
2023Year over year-19.6%
2024Year over year-2.8%
2025Year over year1.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 18% 2025
Net margin -8.7% 2025
Free cash flow margin 17.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.0%14.5%6.0%-2.5%-11.0%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin18.5%
2017Operating margin16.2%
2018Operating margin16.4%
2019Operating margin17.4%
2020Operating margin12.9%
2021Operating margin19.4%
2022Operating margin15.9%
2023Operating margin20.1%
2024Operating margin20.4%
2025Operating margin18%
2016Net margin12.5%
2017Net margin12.8%
2018Net margin11.6%
2019Net margin11.9%
2020Net margin8.2%
2021Net margin15%
2022Net margin10.8%
2023Net margin12.4%
2024Net margin13.6%
2025Net margin-8.7%
2016Free cash flow margin11.9%
2017Free cash flow margin10.7%
2018Free cash flow margin12.2%
2019Free cash flow margin11.2%
2020Free cash flow margin19.5%
2021Free cash flow margin11.6%
2022Free cash flow margin6.6%
2023Free cash flow margin17.6%
2024Free cash flow margin20.6%
2025Free cash flow margin17.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 630.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.741.8M556.3M370.9M185.4M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow294110000
2017Operating cash flow304455000
2018Operating cash flow368914000
2019Operating cash flow377425000
2020Operating cash flow524785000
2021Operating cash flow423399000
2022Operating cash flow332552000
2023Operating cash flow628790000
2024Operating cash flow686816000
2025Operating cash flow630197000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 559.5M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.702.1M526.6M351.1M175.5M0.0201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow269293000
2017Free cash flow249962000
2018Free cash flow332874000
2019Free cash flow330816000
2020Free cash flow489936000
2021Free cash flow376848000
2022Free cash flow265263000
2023Free cash flow569617000
2024Free cash flow650126000
2025Free cash flow559468000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reported
2017-12-30Liabilities / assetsNot reported
2018-12-29Liabilities / assetsNot reported
2019-12-28Liabilities / assetsNot reported
2021-01-02Liabilities / assetsNot reported
2022-01-01Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-30Liabilities / assetsNot reported
2024-12-28Liabilities / assetsNot reported
2026-01-03Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.57× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.03×2.28×1.52×0.76×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.66×
2017Current assets / current liabilities1.97×
2018Current assets / current liabilities1.9×
2019Current assets / current liabilities2.04×
2020Current assets / current liabilities1.81×
2021Current assets / current liabilities1.87×
2022Current assets / current liabilities2.03×
2023Current assets / current liabilities2.31×
2024Current assets / current liabilities2.81×
2025Current assets / current liabilities2.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-03 – 2016-12-31
USD 284.22 million
Exact value

Exact value: 284216000 USD

2016-01-03 – 2016-12-31: 284216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294.11 million
Exact value

Exact value: 294110000 USD

2016-01-03 – 2016-12-31: 294110000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.82 million
Exact value

Exact value: 24817000 USD

2016-01-03 – 2016-12-31: 24817000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 269.29 million
Calculation and evidence

294110000 − 24817000 USD

Exact free cash flow: 269293000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-30
USD 298.13 million
Exact value

Exact value: 298128000 USD

2017-01-01 – 2017-12-30: 298128000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304.46 million
Exact value

Exact value: 304455000 USD

2017-01-01 – 2017-12-30: 304455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.49 million
Exact value

Exact value: 54493000 USD

2017-01-01 – 2017-12-30: 54493000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249.96 million
Calculation and evidence

304455000 − 54493000 USD

Exact free cash flow: 249962000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-12-31 – 2018-12-29
USD 317.15 million
Exact value

Exact value: 317152000 USD

2017-12-31 – 2018-12-29: 317152000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 368.91 million
Exact value

Exact value: 368914000 USD

2017-12-31 – 2018-12-29: 368914000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.04 million
Exact value

Exact value: 36040000 USD

2017-12-31 – 2018-12-29: 36040000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 332.87 million
Calculation and evidence

368914000 − 36040000 USD

Exact free cash flow: 332874000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-12-30 – 2019-12-28
USD 352.24 million
Exact value

Exact value: 352240000 USD

2018-12-30 – 2019-12-28: 352240000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 377.43 million
Exact value

Exact value: 377425000 USD

2018-12-30 – 2019-12-28: 377425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.61 million
Exact value

Exact value: 46609000 USD

2018-12-30 – 2019-12-28: 46609000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 330.82 million
Calculation and evidence

377425000 − 46609000 USD

Exact free cash flow: 330816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-12-29 – 2021-01-02
USD 207.29 million
Exact value

Exact value: 207294000 USD

2019-12-29 – 2021-01-02: 207294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 524.79 million
Exact value

Exact value: 524785000 USD

2019-12-29 – 2021-01-02: 524785000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.85 million
Exact value

Exact value: 34849000 USD

2019-12-29 – 2021-01-02: 34849000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 489.94 million
Calculation and evidence

524785000 − 34849000 USD

Exact free cash flow: 489936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-03 – 2022-01-01
USD 488.49 million
Exact value

Exact value: 488492000 USD

2021-01-03 – 2022-01-01: 488492000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 423.4 million
Exact value

Exact value: 423399000 USD

2021-01-03 – 2022-01-01: 423399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.55 million
Exact value

Exact value: 46551000 USD

2021-01-03 – 2022-01-01: 46551000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 376.85 million
Calculation and evidence

423399000 − 46551000 USD

Exact free cash flow: 376848000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-02 – 2022-12-31
USD 436.57 million
Exact value

Exact value: 436569000 USD

2022-01-02 – 2022-12-31: 436569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 332.55 million
Exact value

Exact value: 332552000 USD

2022-01-02 – 2022-12-31: 332552000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.29 million
Exact value

Exact value: 67289000 USD

2022-01-02 – 2022-12-31: 67289000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265.26 million
Calculation and evidence

332552000 − 67289000 USD

Exact free cash flow: 265263000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-30
USD 400.88 million
Exact value

Exact value: 400882000 USD

2023-01-01 – 2023-12-30: 400882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 628.79 million
Exact value

Exact value: 628790000 USD

2023-01-01 – 2023-12-30: 628790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.17 million
Exact value

Exact value: 59173000 USD

2023-01-01 – 2023-12-30: 59173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 569.62 million
Calculation and evidence

628790000 − 59173000 USD

Exact free cash flow: 569617000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-12-31 – 2024-12-28
USD 428.43 million
Exact value

Exact value: 428433000 USD

2023-12-31 – 2024-12-28: 428433000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 686.82 million
Exact value

Exact value: 686816000 USD

2023-12-31 – 2024-12-28: 686816000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.69 million
Exact value

Exact value: 36690000 USD

2023-12-31 – 2024-12-28: 36690000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 650.13 million
Calculation and evidence

686816000 − 36690000 USD

Exact free cash flow: 650126000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-12-29 – 2026-01-03
−USD 277.73 million
Exact value

Exact value: -277731000 USD

2024-12-29 – 2026-01-03: -277731000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 630.2 million
Exact value

Exact value: 630197000 USD

2024-12-29 – 2026-01-03: 630197000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.73 million
Exact value

Exact value: 70729000 USD

2024-12-29 – 2026-01-03: 70729000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 559.47 million
Calculation and evidence

630197000 − 70729000 USD

Exact free cash flow: 559468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

184 filings · 12,402 latest values · 12,402 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000769520, 769520, MIDD, edgar:769520

Also known as MIDDLEBY CORP, MIDDLEBY Corp, Middleby Corp, THE MIDDLEBY CORPORATION