ASHLAND INC

EDGAR

62 filing records in this dataset, filed from 1994-02-10 to 2005-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.15 billion USD

2005-03-31 · USD

Exact inputs and evidence
  • Revenue: 2149000000 USD Source

Operating margin

4%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: 86000000 USD Source
  • Revenue: 2149000000 USD Source
Cash and cash equivalents
74 million USD Source
Exact value

74000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

44.5 billion USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Revenue: 2425000000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 43788000000 USD · 2003-10-01 – 2004-09-30 Source
  • Revenue: 6239000000 USD · 2003-10-01 – 2004-06-30 Source
  • Revenue: 2340000000 USD · 2004-10-01 – 2004-12-31 Source
  • Revenue: 2149000000 USD · 2005-01-01 – 2005-03-31 Source

Net income

1.52 billion USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: 161000000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 1407000000 USD · 2003-10-01 – 2004-09-30 Source
  • Net income: 179000000 USD · 2003-10-01 – 2004-06-30 Source
  • Net income: 94000000 USD · 2004-10-01 – 2004-12-31 Source
  • Net income: 33000000 USD · 2005-01-01 – 2005-03-31 Source

Capital expenditure

810 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Capital expenditure: 121000000 USD · 2003-10-01 – 2004-06-30 Source
  • Capital expenditure: 86000000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 769000000 USD · 2003-10-01 – 2004-09-30 Source
  • Capital expenditure: 121000000 USD · 2003-10-01 – 2004-06-30 Source
  • Capital expenditure: 55000000 USD · 2004-10-01 – 2004-12-31 Source
  • Capital expenditure: 127000000 USD · 2004-10-01 – 2005-03-31 Source
  • Capital expenditure: 55000000 USD · 2004-10-01 – 2004-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-20.

Financial data available through: 2004-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-09-30
  • Operating income: 11 of 11 periods available· newest 2004-09-30
  • Net income: 11 of 11 periods available· newest 2004-09-30
  • Operating cash flow: 9 of 11 periods available· newest 2004-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2004-09-30
  • Total assets: 11 of 11 periods available· newest 2004-09-30
  • Total liabilities: 6 of 11 periods available· newest 2004-09-30
  • Current assets: 11 of 11 periods available· newest 2004-09-30
  • Current liabilities: 11 of 11 periods available· newest 2004-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.3%

    Prior period

    USD 34.67 billion

    –

    Current period

    USD 43.79 billion

    –

    Exact inputs and evidence

    43788000000 − 34668000000 = 9120000000 USD

    34668000000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    43788000000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +76.1%

    Prior period

    USD 799 million

    –

    Current period

    USD 1.41 billion

    –

    Exact inputs and evidence

    1407000000 − 799000000 = 608000000 USD

    799000000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    1407000000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +66.8%

    Prior period

    USD 1.26 billion

    –

    Current period

    USD 2.1 billion

    –

    Exact inputs and evidence

    2095000000 − 1256000000 = 839000000 USD

    1256000000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    2095000000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.9%

    Prior period

    USD 755 million

    –

    Current period

    USD 769 million

    –

    Exact inputs and evidence

    769000000 − 755000000 = 14000000 USD

    755000000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    769000000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-10-01 – 2004-09-30

  • Revenue USD 43.79 billion 100% of revenue
  • Operating costs Derived USD 42.38 billion 97% of revenue
  • Operating income USD 1.41 billion 3.2% of revenue
  • Tax, interest and other Derived USD 3 million 0% of revenue
  • Net income USD 1.41 billion 3.2% of revenue

Cash

  • Operating cash flow USD 2.1 billion 4.8% of revenue
  • Capital expenditure USD 769 million 1.8% of revenue
  • Free cash flow Derived USD 1.33 billion 3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 98%
  • 1996 97%
  • 1997 97%
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 93%
  • 2002 98%
  • 2003 98%
  • 2004 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-3012038000000 11834000000 Derived 204000000 180000000 Derived 24000000 Unavailable
Source
1996 1995-10-01 – 1996-09-3012968000000 12606000000 Derived 362000000 328980000 Derived 33020000 75981000 Derived
Source
1997 1996-10-01 – 1997-09-3014319000000 13829000000 Derived 490000000 459719000 Derived 30281000 112954000 Derived
Source
1998 1997-10-01 – 1998-09-3019066000000 18428000000 Derived 638000000 -16000000 Derived 654000000 820000000 Derived
Source
1999 1998-10-01 – 1999-09-3020047000000 18873000000 Derived 1174000000 -3000000 Derived 1177000000 660000000 Derived
Source
2000 1999-10-01 – 2000-09-3028855000000 27550000000 Derived 1305000000 -5000000 Derived 1310000000 1079000000 Derived
Source
2001 2000-10-01 – 2001-09-3027348000000 25487000000 Derived 1861000000 25000000 Derived 1836000000 1448000000 Derived
Source
2002 2001-10-01 – 2002-09-3026513000000 26055000000 Derived 458000000 8000000 Derived 450000000 473000000 Derived
Source
2003 2002-10-01 – 2003-09-3034668000000 33853000000 Derived 815000000 16000000 Derived 799000000 501000000 Derived
Source
2004 2003-10-01 – 2004-09-3043788000000 42378000000 Derived 1410000000 3000000 Derived 1407000000 1326000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43.8B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.3B35.5B23.6B11.8B0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue12038000000
1996Revenue12968000000
1997Revenue14319000000
1998Revenue19066000000
1999Revenue20047000000
2000Revenue28855000000
2001Revenue27348000000
2002Revenue26513000000
2003Revenue34668000000
2004Revenue43788000000

Revenue growth

Change in revenue from the same financial period one year earlier.

26.3% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%34%19%5%-9%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year16%
1996Year over year7.7%
1997Year over year10.4%
1998Year over year33.2%
1999Year over year5.1%
2000Year over year43.9%
2001Year over year-5.2%
2002Year over year-3.1%
2003Year over year30.8%
2004Year over year26.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.2% 2004
Net margin 3.2% 2004
Free cash flow margin 3% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3%5.5%3.7%1.8%0.0%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1.7%
1996Operating margin2.8%
1997Operating margin3.4%
1998Operating margin3.3%
1999Operating margin5.9%
2000Operating margin4.5%
2001Operating margin6.8%
2002Operating margin1.7%
2003Operating margin2.4%
2004Operating margin3.2%
1995Net margin0.2%
1996Net margin0.3%
1997Net margin0.2%
1998Net margin3.4%
1999Net margin5.9%
2000Net margin4.5%
2001Net margin6.7%
2002Net margin1.7%
2003Net margin2.3%
2004Net margin3.2%
1995Free cash flow marginNot reported
1996Free cash flow margin0.6%
1997Free cash flow margin0.8%
1998Free cash flow margin4.3%
1999Free cash flow margin3.3%
2000Free cash flow margin3.7%
2001Free cash flow margin5.3%
2002Free cash flow margin1.8%
2003Free cash flow margin1.4%
2004Free cash flow margin3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.1B 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.7B1.1B565.7M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow138471000
1997Operating cash flow190263000
1998Operating cash flow1220000000
1999Operating cash flow1257000000
2000Operating cash flow1716000000
2001Operating cash flow2024000000
2002Operating cash flow1084000000
2003Operating cash flow1256000000
2004Operating cash flow2095000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.3B 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B781.9M391.0M0.0199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flow75981000
1997Free cash flow112954000
1998Free cash flow820000000
1999Free cash flow660000000
2000Free cash flow1079000000
2001Free cash flow1448000000
2002Free cash flow473000000
2003Free cash flow501000000
2004Free cash flow1326000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.8% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%1995-09-302000-09-302004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998Liabilities / assets37.8%
1999Liabilities / assets33.7%
2000-09-30Liabilities / assetsNot reported
2001Liabilities / assets33.5%
2002Liabilities / assets43.1%
2003Liabilities / assets51.9%
2004Liabilities / assets62.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.59× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.61×1.21×0.81×0.40×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.23×
1996Current assets / current liabilities1.21×
1997Current assets / current liabilities1.34×
1998Current assets / current liabilities1.34×
1999Current assets / current liabilities1.49×
2000Current assets / current liabilities1.25×
2001Current assets / current liabilities1.49×
2002Current assets / current liabilities1.36×
2003Current assets / current liabilities1.4×
2004Current assets / current liabilities0.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
USD 24 million
Exact value

Exact value: 24000000 USD

1994-10-01 – 1995-09-30: 24000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 444 million
Exact value

Exact value: 444000000 USD

1994-10-01 – 1995-09-30: 444000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-10-01 – 1996-09-30
USD 33.02 million
Exact value

Exact value: 33020000 USD

1995-10-01 – 1996-09-30: 33020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.47 million
Exact value

Exact value: 138471000 USD

1995-10-01 – 1996-09-30: 138471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.49 million
Exact value

Exact value: 62490000 USD

1995-10-01 – 1996-09-30: 62490000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.98 million
Calculation and evidence

138471000 − 62490000 USD

Exact free cash flow: 75981000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 30.28 million
Exact value

Exact value: 30281000 USD

1996-10-01 – 1997-09-30: 30281000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190.26 million
Exact value

Exact value: 190263000 USD

1996-10-01 – 1997-09-30: 190263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.31 million
Exact value

Exact value: 77309000 USD

1996-10-01 – 1997-09-30: 77309000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.95 million
Calculation and evidence

190263000 − 77309000 USD

Exact free cash flow: 112954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 654 million
Exact value

Exact value: 654000000 USD

1997-10-01 – 1998-09-30: 654000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 billion
Exact value

Exact value: 1220000000 USD

1997-10-01 – 1998-09-30: 1220000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 400 million
Exact value

Exact value: 400000000 USD

1997-10-01 – 1998-09-30: 400000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 820 million
Calculation and evidence

1220000000 − 400000000 USD

Exact free cash flow: 820000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 1.18 billion
Exact value

Exact value: 1177000000 USD

1998-10-01 – 1999-09-30: 1177000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 billion
Exact value

Exact value: 1257000000 USD

1998-10-01 – 1999-09-30: 1257000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 597 million
Exact value

Exact value: 597000000 USD

1998-10-01 – 1999-09-30: 597000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 660 million
Calculation and evidence

1257000000 − 597000000 USD

Exact free cash flow: 660000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 1.31 billion
Exact value

Exact value: 1310000000 USD

1999-10-01 – 2000-09-30: 1310000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 billion
Exact value

Exact value: 1716000000 USD

1999-10-01 – 2000-09-30: 1716000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 637 million
Exact value

Exact value: 637000000 USD

1999-10-01 – 2000-09-30: 637000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 billion
Calculation and evidence

1716000000 − 637000000 USD

Exact free cash flow: 1079000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
USD 1.84 billion
Exact value

Exact value: 1836000000 USD

2000-10-01 – 2001-09-30: 1836000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 billion
Exact value

Exact value: 2024000000 USD

2000-10-01 – 2001-09-30: 2024000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 576 million
Exact value

Exact value: 576000000 USD

2000-10-01 – 2001-09-30: 576000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 billion
Calculation and evidence

2024000000 − 576000000 USD

Exact free cash flow: 1448000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
USD 450 million
Exact value

Exact value: 450000000 USD

2001-10-01 – 2002-09-30: 450000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 billion
Exact value

Exact value: 1084000000 USD

2001-10-01 – 2002-09-30: 1084000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 611 million
Exact value

Exact value: 611000000 USD

2001-10-01 – 2002-09-30: 611000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 473 million
Calculation and evidence

1084000000 − 611000000 USD

Exact free cash flow: 473000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 799 million
Exact value

Exact value: 799000000 USD

2002-10-01 – 2003-09-30: 799000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 billion
Exact value

Exact value: 1256000000 USD

2002-10-01 – 2003-09-30: 1256000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 755 million
Exact value

Exact value: 755000000 USD

2002-10-01 – 2003-09-30: 755000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 501 million
Calculation and evidence

1256000000 − 755000000 USD

Exact free cash flow: 501000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 1.41 billion
Exact value

Exact value: 1407000000 USD

2003-10-01 – 2004-09-30: 1407000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 billion
Exact value

Exact value: 2095000000 USD

2003-10-01 – 2004-09-30: 2095000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 769 million
Exact value

Exact value: 769000000 USD

2003-10-01 – 2004-09-30: 769000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 billion
Calculation and evidence

2095000000 − 769000000 USD

Exact free cash flow: 1326000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000007694, 7694, edgar:7694

Also known as ASHLAND OIL INC