TECHNOLOGY GENERAL CORP

EDGAR

42 filing records in this dataset, filed from 1996-07-19 to 2006-08-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

502 thousand USD

2005-12-31 · USD

Exact inputs and evidence

Operating margin

0.2%

2005-12-31 · %

Exact inputs and evidence

Operating cash flow

70.1 thousand USD

2005-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -111718 USD Source
  • Operating Cash Flow: -181846 USD Source

Free cash flow

70 thousand USD

2005-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -111718 USD Source
  • Operating Cash Flow: -181846 USD Source
  • Capital Expenditure: 258 USD Source
  • Capital Expenditure: 175 USD Source
Cash and cash equivalents
177 thousand USD Source
Exact value

177314 USD

Long-term debt including current maturities
1.85 million USD Source
Exact value

1851431 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-30.

Financial data available through: 2005-03-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2005-03-31
  • Operating income: 9 of 11 periods available· newest 2005-03-31
  • Net income: 9 of 11 periods available· newest 2005-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2005-03-31
  • Capital expenditure: 2 of 11 periods available· newest 2005-03-31
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2005-03-31
  • Current liabilities: 7 of 11 periods available· newest 2005-03-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2005-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.5%

    Prior period

    USD 2.18 million

    –

    Current period

    USD 2.11 million

    –

    Exact inputs and evidence

    2105949 − 2181282 = -75333 USD

    2181282 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    2105949 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -138.3%

    Prior period

    USD 30,380

    –

    Current period

    −USD 11,650

    –

    Exact inputs and evidence

    -11650 − 30380 = -42030 USD

    30380 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    -11650 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -35.2%

    Prior period

    USD 170,577

    –

    Current period

    USD 110,526

    –

    Exact inputs and evidence

    110526 − 170577 = -60051 USD

    170577 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    110526 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 213,212

    Prior period

    USD 0

    –

    Current period

    USD 213,212

    –

    Exact inputs and evidence

    213212 − 0 = 213212 USD

    0 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    213212 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-04-01 – 2005-03-31

  • Revenue USD 2.11 million 100% of revenue
  • Operating costs Derived USD 2.06 million 98% of revenue
  • Operating income USD 45,442 2.2% of revenue
  • Tax, interest and other Derived USD 57,092 2.7% of revenue
  • Net income −USD 11,650 −0.6% of revenue

Cash

  • Operating cash flow USD 110,526 5.2% of revenue
  • Capital expenditure USD 213,212 10% of revenue
  • Free cash flow Derived −USD 102,686 −4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1999 Operating loss: operating costs were 100% of revenue.
  • 2000 Operating loss: operating costs were 109% of revenue.
  • 2001 Operating loss: operating costs were 122% of revenue.
  • 2002 Operating loss: operating costs were 113% of revenue.
  • 2003 Operating loss: operating costs were 109% of revenue.
  • 2004 Operating loss: operating costs were 102% of revenue.
  • 2005 Net loss: net income was −0.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-313653038 3442891 Derived 210147 -213974 Derived 424121 Unavailable
Source
1996 1995-04-01 – 1996-03-313303256 3370627 Derived -67371 80359 Derived -147730 Unavailable
Source
1999 1998-04-01 – 1999-03-313179647 3183614 Derived -3967 -64242 Derived 60275 Unavailable
Source
2000 1999-04-01 – 2000-03-313159395 3444635 Derived -285240 -269325 Derived -15915 Unavailable
Source
2001 2000-04-01 – 2001-03-312716729 3311943 Derived -595214 389839 Derived -985053 Unavailable
Source
2002 2001-04-01 – 2002-03-312583880 2918019 Derived -334139 -13648 Derived -320491 Unavailable
Source
2003 2002-04-01 – 2003-03-312323956 2530986 Derived -207030 -97760 Derived -109270 Unavailable
Source
2004 2003-04-01 – 2004-03-312181282 2229018 Derived -47736 -78116 Derived 30380 170577 Derived
Source
2005 2004-04-01 – 2005-03-312105949 2060507 Derived 45442 57092 Derived -11650 -102686 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M3.0M2.0M986.3K0.0199520012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue3653038
1996Revenue3303256
1999Revenue3179647
2000Revenue3159395
2001Revenue2716729
2002Revenue2583880
2003Revenue2323956
2004Revenue2181282
2005Revenue2105949

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.5% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1%-2.9%-7.0%-11.1%-15.1%199520012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-9.6%
1999Year over yearNo prior comparable period
2000Year over year-0.6%
2001Year over year-14%
2002Year over year-4.9%
2003Year over year-10.1%
2004Year over year-6.1%
2005Year over year-3.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.2% 2005
Net margin -0.6% 2005
Free cash flow margin -4.9% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%2%-12%-26%-40%199520012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin5.8%
1996Operating margin-2%
1999Operating margin-0.1%
2000Operating margin-9%
2001Operating margin-21.9%
2002Operating margin-12.9%
2003Operating margin-8.9%
2004Operating margin-2.2%
2005Operating margin2.2%
1995Net margin11.6%
1996Net margin-4.5%
1999Net margin1.9%
2000Net margin-0.5%
2001Net margin-36.3%
2002Net margin-12.4%
2003Net margin-4.7%
2004Net margin1.4%
2005Net margin-0.6%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin7.8%
2005Free cash flow margin-4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 110.5K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.252.6K149.7K46.8K-56.1K-159.0K199520012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1999Operating cash flow224183
2000Operating cash flow-17615
2001Operating cash flow190600
2002Operating cash flow-44192
2003Operating cash flow-130599
2004Operating cash flow170577
2005Operating cash flow110526

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -102.7K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.192.4K113.2K33.9K-45.3K-124.5K199520012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flow170577
2005Free cash flow-102686

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reportedNo source recorded
1996-03-31Liabilities / assetsNot reportedNo source recorded
1999-03-31Liabilities / assetsNot reportedNo source recorded
2000-03-31Liabilities / assetsNot reportedNo source recorded
2001-03-31Liabilities / assetsNot reportedNo source recorded
2002-03-31Liabilities / assetsNot reportedNo source recorded
2003-03-31Liabilities / assetsNot reportedNo source recorded
2004-03-31Liabilities / assetsNot reportedNo source recorded
2005-03-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

2.13× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.92×2.94×1.96×0.98×0.00×1995-03-3120012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.17×
1999Current assets / current liabilities3.29×
2000Current assets / current liabilities3.63×
2001Current assets / current liabilities1.41×
2002-03-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities1.83×
2004Current assets / current liabilities1.68×
2005Current assets / current liabilities2.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 424,121
Exact value

Exact value: 424121 USD

1994-04-01 – 1995-03-31: 424121 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
−USD 147,730
Exact value

Exact value: -147730 USD

1995-04-01 – 1996-03-31: -147730 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
USD 60,275
Exact value

Exact value: 60275 USD

1998-04-01 – 1999-03-31: 60275 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,183
Exact value

Exact value: 224183 USD

1998-04-01 – 1999-03-31: 224183 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
−USD 15,915
Exact value

Exact value: -15915 USD

1999-04-01 – 2000-03-31: -15915 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,615
Exact value

Exact value: -17615 USD

1999-04-01 – 2000-03-31: -17615 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 985,053
Exact value

Exact value: -985053 USD

2000-04-01 – 2001-03-31: -985053 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,600
Exact value

Exact value: 190600 USD

2000-04-01 – 2001-03-31: 190600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 320,491
Exact value

Exact value: -320491 USD

2001-04-01 – 2002-03-31: -320491 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,192
Exact value

Exact value: -44192 USD

2001-04-01 – 2002-03-31: -44192 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
−USD 109,270
Exact value

Exact value: -109270 USD

2002-04-01 – 2003-03-31: -109270 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130,599
Exact value

Exact value: -130599 USD

2002-04-01 – 2003-03-31: -130599 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
USD 30,380
Exact value

Exact value: 30380 USD

2003-04-01 – 2004-03-31: 30380 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170,577
Exact value

Exact value: 170577 USD

2003-04-01 – 2004-03-31: 170577 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-04-01 – 2004-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170,577
Calculation and evidence

170577 − 0 USD

Exact free cash flow: 170577 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 11,650
Exact value

Exact value: -11650 USD

2004-04-01 – 2005-03-31: -11650 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,526
Exact value

Exact value: 110526 USD

2004-04-01 – 2005-03-31: 110526 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,212
Exact value

Exact value: 213212 USD

2004-04-01 – 2005-03-31: 213212 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102,686
Calculation and evidence

110526 − 213212 USD

Exact free cash flow: -102686 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000768914, 768914, edgar:768914