Revenue
502 thousand USD
2005-12-31 · USD
Exact inputs and evidence
- Revenue: 501631 USD Source
42 filing records in this dataset, filed from 1996-07-19 to 2006-08-30. Explore the available filing history and original sources.
502 thousand USD
2005-12-31 · USD
0.2%
2005-12-31 · %
70.1 thousand USD
2005-12-31 · USD
70 thousand USD
2005-12-31 · USD
177314 USD
1851431 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-30.
Financial data available through: 2005-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.18 million
–
Current period
USD 2.11 million
–
2105949 − 2181282 = -75333 USD
2181282 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source2105949 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30,380
–
Current period
−USD 11,650
–
-11650 − 30380 = -42030 USD
30380 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source-11650 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 170,577
–
Current period
USD 110,526
–
110526 − 170577 = -60051 USD
170577 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source110526 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 213,212
–
213212 − 0 = 213212 USD
0 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source213212 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 3653038 | 3442891 Derived | 210147 | -213974 Derived | 424121 | Unavailable | Source
|
| 1996 1995-04-01 – 1996-03-31 | 3303256 | 3370627 Derived | -67371 | 80359 Derived | -147730 | Unavailable | Source
|
| 1999 1998-04-01 – 1999-03-31 | 3179647 | 3183614 Derived | -3967 | -64242 Derived | 60275 | Unavailable | Source
|
| 2000 1999-04-01 – 2000-03-31 | 3159395 | 3444635 Derived | -285240 | -269325 Derived | -15915 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 2716729 | 3311943 Derived | -595214 | 389839 Derived | -985053 | Unavailable | Source
|
| 2002 2001-04-01 – 2002-03-31 | 2583880 | 2918019 Derived | -334139 | -13648 Derived | -320491 | Unavailable | Source
|
| 2003 2002-04-01 – 2003-03-31 | 2323956 | 2530986 Derived | -207030 | -97760 Derived | -109270 | Unavailable | Source
|
| 2004 2003-04-01 – 2004-03-31 | 2181282 | 2229018 Derived | -47736 | -78116 Derived | 30380 | 170577 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 2105949 | 2060507 Derived | 45442 | 57092 Derived | -11650 | -102686 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 3653038 |
|
| 1996 | Revenue | 3303256 |
|
| 1999 | Revenue | 3179647 |
|
| 2000 | Revenue | 3159395 |
|
| 2001 | Revenue | 2716729 |
|
| 2002 | Revenue | 2583880 |
|
| 2003 | Revenue | 2323956 |
|
| 2004 | Revenue | 2181282 |
|
| 2005 | Revenue | 2105949 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -9.6% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -0.6% |
|
| 2001 | Year over year | -14% |
|
| 2002 | Year over year | -4.9% |
|
| 2003 | Year over year | -10.1% |
|
| 2004 | Year over year | -6.1% |
|
| 2005 | Year over year | -3.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 5.8% |
|
| 1996 | Operating margin | -2% |
|
| 1999 | Operating margin | -0.1% |
|
| 2000 | Operating margin | -9% |
|
| 2001 | Operating margin | -21.9% |
|
| 2002 | Operating margin | -12.9% |
|
| 2003 | Operating margin | -8.9% |
|
| 2004 | Operating margin | -2.2% |
|
| 2005 | Operating margin | 2.2% |
|
| 1995 | Net margin | 11.6% |
|
| 1996 | Net margin | -4.5% |
|
| 1999 | Net margin | 1.9% |
|
| 2000 | Net margin | -0.5% |
|
| 2001 | Net margin | -36.3% |
|
| 2002 | Net margin | -12.4% |
|
| 2003 | Net margin | -4.7% |
|
| 2004 | Net margin | 1.4% |
|
| 2005 | Net margin | -0.6% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | 7.8% |
|
| 2005 | Free cash flow margin | -4.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 224183 |
|
| 2000 | Operating cash flow | -17615 |
|
| 2001 | Operating cash flow | 190600 |
|
| 2002 | Operating cash flow | -44192 |
|
| 2003 | Operating cash flow | -130599 |
|
| 2004 | Operating cash flow | 170577 |
|
| 2005 | Operating cash flow | 110526 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | 170577 |
|
| 2005 | Free cash flow | -102686 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-03-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 2.17× |
|
| 1999 | Current assets / current liabilities | 3.29× |
|
| 2000 | Current assets / current liabilities | 3.63× |
|
| 2001 | Current assets / current liabilities | 1.41× |
|
| 2002-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 1.83× |
|
| 2004 | Current assets / current liabilities | 1.68× |
|
| 2005 | Current assets / current liabilities | 2.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | USD 424,121 Exact valueExact value: 424121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-04-01 – 1996-03-31 | −USD 147,730 Exact valueExact value: -147730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-04-01 – 1999-03-31 | USD 60,275 Exact valueExact value: 60275 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224,183 Exact valueExact value: 224183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | −USD 15,915 Exact valueExact value: -15915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17,615 Exact valueExact value: -17615 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | −USD 985,053 Exact valueExact value: -985053 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190,600 Exact valueExact value: 190600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-04-01 – 2002-03-31 | −USD 320,491 Exact valueExact value: -320491 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44,192 Exact valueExact value: -44192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-04-01 – 2003-03-31 | −USD 109,270 Exact valueExact value: -109270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 130,599 Exact valueExact value: -130599 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-04-01 – 2004-03-31 | USD 30,380 Exact valueExact value: 30380 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 170,577 Exact valueExact value: 170577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 170,577 Calculation and evidence170577 − 0 USD Exact free cash flow: 170577 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | −USD 11,650 Exact valueExact value: -11650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110,526 Exact valueExact value: 110526 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 213,212 Exact valueExact value: 213212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 102,686 Calculation and evidence110526 − 213212 USD Exact free cash flow: -102686 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000768914, 768914, edgar:768914