PEC ISRAEL ECONOMIC CORP

EDGAR

30 filing records in this dataset, filed from 1994-03-31 to 1999-09-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

27.3 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

84.96%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: 23206000 USD Source
  • Revenue: 27313000 USD Source

Operating cash flow

-319 thousand USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 738000 USD Source
  • Operating Cash Flow: 1057000 USD Source
Cash and cash equivalents
36.4 million USD Source
Exact value

36447000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

322 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: 443000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 310177000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 18370000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 12043000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 17273000 USD · 1999-04-01 – 1999-06-30 Source

Operating cash flow

21.5 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: 43146000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 15095000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 35885000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 43146000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 1057000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 738000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 1057000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-09-21.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 8 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 8 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 7 of 11 periods available· newest 1998-12-31
  • Total liabilities: 7 of 11 periods available· newest 1998-12-31
  • Current assets: 2 of 11 periods available· newest 1998-12-31
  • Current liabilities: 1 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +469.1%

    Prior period

    USD 54.5 million

    –

    Current period

    USD 310.18 million

    –

    Exact inputs and evidence

    310177000 − 54503000 = 255674000 USD

    54503000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    310177000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +426.2%

    Prior period

    USD 6.82 million

    –

    Current period

    USD 35.89 million

    –

    Exact inputs and evidence

    35885000 − 6820000 = 29065000 USD

    6820000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    35885000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 520.26 million 100% of revenue
  • Operating costs Derived USD 704.84 million 135% of revenue
  • Operating income −USD 184.58 million −35% of revenue
  • Tax, interest and other Derived −USD 6.3 million −1.2% of revenue
  • Net income −USD 178.28 million −34% of revenue

Cash

  • Operating cash flow USD 41.89 million 8.1% of revenue
  • Capital expenditure USD 31.18 million 6% of revenue
  • Free cash flow Derived USD 10.71 million 2.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 11%88%
  • 1995 Operating loss: operating costs were 109% of revenue.
  • 1996 Operating loss: operating costs were 135% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31576475000 505394000 Derived 71081000 7331000 Derived 63750000 27075000 Derived
Source
1995 1995-01-01 – 1995-12-31576410000 630716000 Derived -54306000 -19795000 Derived -34511000 -71810000 Derived
Source
1996 1996-01-01 – 1996-12-31520264000 704841000 Derived -184577000 -6298000 Derived -178279000 10711000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 520.3M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.622.6M466.9M311.3M155.6M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue576475000
1995Revenue576410000
1996Revenue520264000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.7% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.8%-2.0%-4.9%-7.7%-10.5%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-0%
1996Year over year-9.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -35.5% 1996
Net margin -34.3% 1996
Free cash flow margin 2.1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%2%-12%-25%-39%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin12.3%
1995Operating margin-9.4%
1996Operating margin-35.5%
1994Net margin11.1%
1995Net margin-6%
1996Net margin-34.3%
1994Free cash flow margin4.7%
1995Free cash flow margin-12.5%
1996Free cash flow margin2.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 41.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.3M43.5M15.6M-12.2M-40.0M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow63590000
1995Operating cash flow-32295000
1996Operating cash flow41887000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.7M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.0M6.3M-22.4M-51.0M-79.7M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow27075000
1995Free cash flow-71810000
1996Free cash flow10711000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1.3% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9%8.9%5.9%3.0%0.0%199419951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets11%
1995Liabilities / assets1.2%
1996Liabilities / assets1.3%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 22.1 million
Exact value

Exact value: 22099219 USD

1991-01-01 – 1991-12-31: 22099219 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,476
Exact value

Exact value: 84476 USD

1991-01-01 – 1991-12-31: 84476 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
USD 33.11 million
Exact value

Exact value: 33106092 USD

1992-01-01 – 1992-12-31: 33106092 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 597,057
Exact value

Exact value: 597057 USD

1992-01-01 – 1992-12-31: 597057 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 41.97 million
Exact value

Exact value: 41970000 USD

1993-01-01 – 1993-12-31: 41970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.22 million
Exact value

Exact value: 4215000 USD

1993-01-01 – 1993-12-31: 4215000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 63.75 million
Exact value

Exact value: 63750000 USD

1994-01-01 – 1994-12-31: 63750000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.59 million
Exact value

Exact value: 63590000 USD

1994-01-01 – 1994-12-31: 63590000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.52 million
Exact value

Exact value: 36515000 USD

1994-01-01 – 1994-12-31: 36515000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.08 million
Calculation and evidence

63590000 − 36515000 USD

Exact free cash flow: 27075000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 34.51 million
Exact value

Exact value: -34511000 USD

1995-01-01 – 1995-12-31: -34511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.3 million
Exact value

Exact value: -32295000 USD

1995-01-01 – 1995-12-31: -32295000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.52 million
Exact value

Exact value: 39515000 USD

1995-01-01 – 1995-12-31: 39515000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.81 million
Calculation and evidence

-32295000 − 39515000 USD

Exact free cash flow: -71810000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 178.28 million
Exact value

Exact value: -178279000 USD

1996-01-01 – 1996-12-31: -178279000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.89 million
Exact value

Exact value: 41887000 USD

1996-01-01 – 1996-12-31: 41887000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.18 million
Exact value

Exact value: 31176000 USD

1996-01-01 – 1996-12-31: 31176000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.71 million
Calculation and evidence

41887000 − 31176000 USD

Exact free cash flow: 10711000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 54.5 million
Exact value

Exact value: 54503000 USD

1997-01-01 – 1997-12-31: 54503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.82 million
Exact value

Exact value: 6820000 USD

1997-01-01 – 1997-12-31: 6820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 310.18 million
Exact value

Exact value: 310177000 USD

1998-01-01 – 1998-12-31: 310177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.89 million
Exact value

Exact value: 35885000 USD

1998-01-01 – 1998-12-31: 35885000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 757.24 million
Exact value

Exact value: 757238000 USD

1998-01-01 – 1998-12-31: 757238000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 721.35 million
Calculation and evidence

35885000 − 757238000 USD

Exact free cash flow: -721353000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000076888, 76888, edgar:76888

Also known as PEC ISRAEL ECONOMIC CORP ET AL