PEMI BANCORP INC

EDGAR

8 filing records in this dataset, filed from 1996-04-01 to 1997-09-16. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
4.47 million USD Source
Exact value

4474000 USD

Long-term debt including current maturities
2.49 million USD Source
Exact value

2491525 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

1.16 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: 339843 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 1277251 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 967253 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 278623 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 227766 USD · 1997-04-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-09-16.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • Total liabilities: 3 of 11 periods available· newest 1996-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 1995-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +0.2%

    Prior period

    USD 1.28 million

    –

    Current period

    USD 1.28 million

    –

    Exact inputs and evidence

    1277251 − 1275294 = 1957 USD

    1275294 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    1277251 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +5.2%

    Prior period

    USD 2.04 million

    –

    Current period

    USD 2.14 million

    –

    Exact inputs and evidence

    2144039 − 2038190 = 105849 USD

    2038190 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    2144039 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +153.1%

    Prior period

    USD 248,004

    –

    Current period

    USD 627,794

    –

    Exact inputs and evidence

    627794 − 248004 = 379790 USD

    248004 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    627794 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 831,818
Exact value

Exact value: 831818 USD

1993-01-01 – 1993-12-31: 831818 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 1.15 million
Exact value

Exact value: 1150982 USD

1994-01-01 – 1994-12-31: 1150982 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Exact value

Exact value: 1954142 USD

1994-01-01 – 1994-12-31: 1954142 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,226
Exact value

Exact value: 300226 USD

1994-01-01 – 1994-12-31: 300226 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Calculation and evidence

1954142 − 300226 USD

Exact free cash flow: 1653916 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.28 million
Exact value

Exact value: 1275294 USD

1995-01-01 – 1995-12-31: 1275294 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Exact value

Exact value: 2038190 USD

1995-01-01 – 1995-12-31: 2038190 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 248,004
Exact value

Exact value: 248004 USD

1995-01-01 – 1995-12-31: 248004 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.79 million
Calculation and evidence

2038190 − 248004 USD

Exact free cash flow: 1790186 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.28 million
Exact value

Exact value: 1277251 USD

1996-01-01 – 1996-12-31: 1277251 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2144039 USD

1996-01-01 – 1996-12-31: 2144039 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 627,794
Exact value

Exact value: 627794 USD

1996-01-01 – 1996-12-31: 627794 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Calculation and evidence

2144039 − 627794 USD

Exact free cash flow: 1516245 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000768868, 768868, edgar:768868