Revenue
27 million USD
2000-12-31 · USD
25 filing records in this dataset, filed from 1995-11-03 to 2001-04-02. Explore the available filing history and original sources.
27 million USD
2000-12-31 · USD
87.59%
2000-12-31 · %
402 thousand USD
2000-12-31 · USD
288 thousand USD
2000-12-31 · USD
11440000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
31.7 million USD
2000-01-01 – 2000-12-31
23.2 million USD
2000-01-01 – 2000-12-31
2.2 million USD
2000-01-01 – 2000-12-31
589 thousand USD
2000-01-01 – 2000-12-31
1.61 million USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-04-02.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.81 million
–
Current period
USD 31.68 million
–
31681000 − 5808000 = 25873000 USD
5808000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source31681000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.98 million
–
Current period
USD 15.79 million
–
15792000 − 11977000 = 3815000 USD
11977000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source15792000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.47 million
–
Current period
USD 2.2 million
–
2196000 − 2469000 = -273000 USD
2469000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source2196000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 604,000
–
Current period
USD 589,000
–
589000 − 604000 = -15000 USD
604000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source589000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 7801327 | Unavailable | Unavailable | Unavailable | 1557634 | 436323 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 7742000 | Unavailable | Unavailable | Unavailable | 664000 | 870000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 7363000 | Unavailable | Unavailable | Unavailable | -2118000 | -713000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 9788000 | Unavailable | Unavailable | Unavailable | 1102000 | -794000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 5426000 | Unavailable | Unavailable | Unavailable | 109000 | 1123000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 5808000 | Unavailable | Unavailable | Unavailable | 11977000 | 1865000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 31681000 | Unavailable | Unavailable | Unavailable | 15792000 | 1607000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 7801327 |
|
| 1995 | Revenue | 7742000 |
|
| 1996 | Revenue | 7363000 |
|
| 1997 | Revenue | 9788000 |
|
| 1998 | Revenue | 5426000 |
|
| 1999 | Revenue | 5808000 |
|
| 2000 | Revenue | 31681000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -0.8% |
|
| 1996 | Year over year | -4.9% |
|
| 1997 | Year over year | 32.9% |
|
| 1998 | Year over year | -44.6% |
|
| 1999 | Year over year | 7% |
|
| 2000 | Year over year | 445.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 20% |
|
| 1995 | Net margin | 8.6% |
|
| 1996 | Net margin | -28.8% |
|
| 1997 | Net margin | 11.3% |
|
| 1998 | Net margin | 2% |
|
| 1999 | Net margin | 206.2% |
|
| 2000 | Net margin | 49.8% |
|
| 1994 | Free cash flow margin | 5.6% |
|
| 1995 | Free cash flow margin | 11.2% |
|
| 1996 | Free cash flow margin | -9.7% |
|
| 1997 | Free cash flow margin | -8.1% |
|
| 1998 | Free cash flow margin | 20.7% |
|
| 1999 | Free cash flow margin | 32.1% |
|
| 2000 | Free cash flow margin | 5.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 987110 |
|
| 1995 | Operating cash flow | 1217000 |
|
| 1996 | Operating cash flow | -520000 |
|
| 1997 | Operating cash flow | -142000 |
|
| 1998 | Operating cash flow | 2173000 |
|
| 1999 | Operating cash flow | 2469000 |
|
| 2000 | Operating cash flow | 2196000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 436323 |
|
| 1995 | Free cash flow | 870000 |
|
| 1996 | Free cash flow | -713000 |
|
| 1997 | Free cash flow | -794000 |
|
| 1998 | Free cash flow | 1123000 |
|
| 1999 | Free cash flow | 1865000 |
|
| 2000 | Free cash flow | 1607000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.56 million Exact valueExact value: 1557634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 987,110 Exact valueExact value: 987110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 550,787 Exact valueExact value: 550787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 436,323 Calculation and evidence987110 − 550787 USD Exact free cash flow: 436323 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 664,000 Exact valueExact value: 664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 347,000 Exact valueExact value: 347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 870,000 Calculation and evidence1217000 − 347000 USD Exact free cash flow: 870000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.12 million Exact valueExact value: -2118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 520,000 Exact valueExact value: -520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 193,000 Exact valueExact value: 193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 713,000 Calculation and evidence-520000 − 193000 USD Exact free cash flow: -713000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.1 million Exact valueExact value: 1102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 142,000 Exact valueExact value: -142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 652,000 Exact valueExact value: 652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 794,000 Calculation and evidence-142000 − 652000 USD Exact free cash flow: -794000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 109,000 Exact valueExact value: 109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Calculation and evidence2173000 − 1050000 USD Exact free cash flow: 1123000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 11.98 million Exact valueExact value: 11977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Exact valueExact value: 2469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 604,000 Exact valueExact value: 604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Calculation and evidence2469000 − 604000 USD Exact free cash flow: 1865000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 15.79 million Exact valueExact value: 15792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Exact valueExact value: 2196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 589,000 Exact valueExact value: 589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Calculation and evidence2196000 − 589000 USD Exact free cash flow: 1607000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000768834, 768834, edgar:768834