REPUBLIC RESOURCES INC /CO/

EDGAR

48 filing records in this dataset, filed from 1995-08-18 to 2004-01-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

412 thousand USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

-37.26%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: -153467 USD Source
  • Revenue: 411900 USD Source

Operating cash flow

233 thousand USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 232516 USD Source
Cash and cash equivalents
362 thousand USD Source
Exact value

361600 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-01-08.

Financial data available through: 1999-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-12-31
  • Operating income: 7 of 11 periods available· newest 1999-12-31
  • Net income: 7 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 1999-12-31
  • Current liabilities: 6 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26.4%

    Prior period

    USD 2.92 million

    –

    Current period

    USD 2.15 million

    –

    Exact inputs and evidence

    2146959 − 2916982 = -770023 USD

    2916982 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2146959 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10.16 million

    Prior period

    −USD 10.63 million

    –

    Current period

    −USD 465,274

    –

    Exact inputs and evidence

    -465274 − -10627471 = 10162197 USD

    -10627471 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -465274 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 962,998

    Prior period

    −USD 223,708

    –

    Current period

    USD 739,290

    –

    Exact inputs and evidence

    739290 − -223708 = 962998 USD

    -223708 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    739290 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 2.15 million 100% of revenue
  • Operating costs Derived USD 2.3 million 107% of revenue
  • Operating income −USD 148,729 −6.9% of revenue
  • Tax, interest and other Derived USD 316,545 15% of revenue
  • Net income −USD 465,274 −22% of revenue

Cash

  • Operating cash flow USD 739,290 34% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 116% of revenue.
  • 1994 Operating loss: operating costs were 119% of revenue.
  • 1995 Operating loss: operating costs were 110% of revenue.
  • 1996 Operating loss: operating costs were 114% of revenue.
  • 1997 Operating loss: operating costs were 430% of revenue.
  • 1998 Operating loss: operating costs were 456% of revenue.
  • 1999 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-314387287 5079261 Derived -691974 93937 Derived -785911 Unavailable
Source
1994 1994-01-01 – 1994-12-3112068699 14406945 Derived -2338246 -631121 Derived -1707125 Unavailable
Source
1995 1995-01-01 – 1995-12-319031816 9953334 Derived -921518 -156082 Derived -765436 Unavailable
Source
1996 1996-01-01 – 1996-12-316165664 7013036 Derived -847372 426531 Derived -1273903 Unavailable
Source
1997 1997-01-01 – 1997-12-314659309 20033543 Derived -15374234 520833 Derived -15895067 Unavailable
Source
1998 1998-01-01 – 1998-12-312916982 13288575 Derived -10371593 255878 Derived -10627471 Unavailable
Source
1999 1999-01-01 – 1999-12-312146959 2295688 Derived -148729 316545 Derived -465274 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0M9.8M6.5M3.3M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue4387287
1994Revenue12068699
1995Revenue9031816
1996Revenue6165664
1997Revenue4659309
1998Revenue2916982
1999Revenue2146959

Revenue growth

Change in revenue from the same financial period one year earlier.

-26.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.192%130%69%7%-54%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year175.1%
1995Year over year-25.2%
1996Year over year-31.7%
1997Year over year-24.4%
1998Year over year-37.4%
1999Year over year-26.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.9% 1999
Net margin -21.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%-77%-182%-288%-393%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-15.8%
1994Operating margin-19.4%
1995Operating margin-10.2%
1996Operating margin-13.7%
1997Operating margin-330%
1998Operating margin-355.6%
1999Operating margin-6.9%
1993Net margin-17.9%
1994Net margin-14.1%
1995Net margin-8.5%
1996Net margin-20.7%
1997Net margin-341.1%
1998Net margin-364.3%
1999Net margin-21.7%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 739.3K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.853.1K564.0K274.8K-14.3K-303.5K199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow580
1994Operating cash flow773345
1995Operating cash flow380175
1996Operating cash flow-102930
1997Operating cash flow6314
1998Operating cash flow-223708
1999Operating cash flow739290

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.28× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.62×3.46×2.31×1.15×0.00×1993-12-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.87×
1995Current assets / current liabilities0.82×
1996Current assets / current liabilities2.65×
1997Current assets / current liabilities3.58×
1998Current assets / current liabilities2.57×
1999Current assets / current liabilities4.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 785,911
Exact value

Exact value: -785911 USD

1993-01-01 – 1993-12-31: -785911 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 580
Exact value

Exact value: 580 USD

1993-01-01 – 1993-12-31: 580 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 1.71 million
Exact value

Exact value: -1707125 USD

1994-01-01 – 1994-12-31: -1707125 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 773,345
Exact value

Exact value: 773345 USD

1994-01-01 – 1994-12-31: 773345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 765,436
Exact value

Exact value: -765436 USD

1995-01-01 – 1995-12-31: -765436 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,175
Exact value

Exact value: 380175 USD

1995-01-01 – 1995-12-31: 380175 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 1.27 million
Exact value

Exact value: -1273903 USD

1996-01-01 – 1996-12-31: -1273903 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102,930
Exact value

Exact value: -102930 USD

1996-01-01 – 1996-12-31: -102930 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 15.9 million
Exact value

Exact value: -15895067 USD

1997-01-01 – 1997-12-31: -15895067 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,314
Exact value

Exact value: 6314 USD

1997-01-01 – 1997-12-31: 6314 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 10.63 million
Exact value

Exact value: -10627471 USD

1998-01-01 – 1998-12-31: -10627471 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 223,708
Exact value

Exact value: -223708 USD

1998-01-01 – 1998-12-31: -223708 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 465,274
Exact value

Exact value: -465274 USD

1999-01-01 – 1999-12-31: -465274 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 739,290
Exact value

Exact value: 739290 USD

1999-01-01 – 1999-12-31: 739290 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000076878, 76878, edgar:76878

Also known as PEASE OIL & GAS CO /CO/