CYBEROPTICS CORP

EDGAR

110 filing records in this dataset, filed from 1995-08-09 to 2022-08-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

27.6 million USD

2022 Q2 · USD

Exact inputs and evidence

Operating margin

18.07%

2022 Q2 · %

Exact inputs and evidence
  • Operating Income: 4982000 USD Source
  • Revenue: 27569000 USD Source

Operating cash flow

-876 thousand USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -110000 USD Source
  • Operating Cash Flow: 766000 USD Source

Free cash flow

-1.29 million USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -110000 USD Source
  • Operating Cash Flow: 766000 USD Source
  • Capital Expenditure: 908000 USD Source
  • Capital Expenditure: 491000 USD Source
Cash and cash equivalents
8.88 million USD Source
Exact value

8876000 USD

Long-term debt including current maturities
Not available
Shares outstanding
7.41 million shares Source
Exact value

7413983 shares

Reported share-count change

1.45% · 106 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 7308001 shares · 2021-06-30· Source
  • 7413983 shares · 2022-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-08-11.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2021-12-31
  • Operating income: 9 of 11 periods available· newest 2021-12-31
  • Net income: 9 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2021-12-31
  • Total assets: 9 of 11 periods available· newest 2021-12-31
  • Total liabilities: 9 of 11 periods available· newest 2021-12-31
  • Current assets: 9 of 11 periods available· newest 2021-12-31
  • Current liabilities: 9 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 9 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +32.3%

    Prior period

    USD 70.12 million

    –

    Current period

    USD 92.77 million

    –

    Exact inputs and evidence

    92774000 − 70117000 = 22657000 USD

    70117000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    92774000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +122.1%

    Prior period

    USD 5.74 million

    –

    Current period

    USD 12.75 million

    –

    Exact inputs and evidence

    12751000 − 5742000 = 7009000 USD

    5742000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    12751000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +69.3%

    Prior period

    USD 5.96 million

    –

    Current period

    USD 10.09 million

    –

    Exact inputs and evidence

    10089000 − 5958000 = 4131000 USD

    5958000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    10089000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6.5%

    Prior period

    USD 1.53 million

    –

    Current period

    USD 1.63 million

    –

    Exact inputs and evidence

    1627000 − 1527000 = 100000 USD

    1527000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1627000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 92.77 million 100% of revenue
  • Cost of revenue USD 49.61 million 53% of revenue
  • Operating expenses USD 28.83 million 31% of revenue
  • Operating income USD 14.34 million 15% of revenue
  • Tax, interest and other Derived USD 1.59 million 1.7% of revenue
  • Net income USD 12.75 million 14% of revenue

Cash

  • Operating cash flow USD 10.09 million 11% of revenue
  • Capital expenditure USD 1.63 million 1.8% of revenue
  • Free cash flow Derived USD 8.46 million 9.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 119% of revenue.
  • 2014 Operating loss: operating costs were 103% of revenue.
  • 2015 Operating loss: operating costs were 105% of revenue.
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 95%
  • 2019 98%
  • 2020 91%
  • 2021 14%85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3133308000 39474000 Derived -6166000 2000 Derived -6168000 -2921000 Derived
Source
2014 2014-01-01 – 2014-12-3146483000 47960000 Derived -1477000 10000 Derived -1487000 -424000 Derived
Source
2015 2015-01-01 – 2015-12-3141130000 43293000 Derived -2163000 -74000 Derived -2089000 -3080000 Derived
Source
2016 2016-01-01 – 2016-12-3166240000 60087000 Derived 6153000 -5409000 Derived 11562000 7761000 Derived
Source
2017 2017-01-01 – 2017-12-3153333000 52318000 Derived 1015000 -297000 Derived 1312000 -3652000 Derived
Source
2018 2018-01-01 – 2018-12-3164720000 61361000 Derived 3359000 532000 Derived 2827000 2132000 Derived
Source
2019 2019-01-01 – 2019-12-3159263000 58327000 Derived 936000 162000 Derived 774000 826000 Derived
Source
2020 2020-01-01 – 2020-12-3170117000 64120000 Derived 5997000 255000 Derived 5742000 4431000 Derived
Source
2021 2021-01-01 – 2021-12-3192774000 78438000 Derived 14336000 1585000 Derived 12751000 8462000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 92.8M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100.2M75.1M50.1M25.0M0.0201320172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue33308000
2014Revenue46483000
2015Revenue41130000
2016Revenue66240000
2017Revenue53333000
2018Revenue64720000
2019Revenue59263000
2020Revenue70117000
2021Revenue92774000

Revenue growth

Change in revenue from the same financial period one year earlier.

32.3% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%44%21%-3%-26%201320172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year39.6%
2015Year over year-11.5%
2016Year over year61.1%
2017Year over year-19.5%
2018Year over year21.4%
2019Year over year-8.4%
2020Year over year18.3%
2021Year over year32.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.5% 2021
Net margin 13.7% 2021
Free cash flow margin 9.1% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%10%-1%-11%-21%201320172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-18.5%
2014Operating margin-3.2%
2015Operating margin-5.3%
2016Operating margin9.3%
2017Operating margin1.9%
2018Operating margin5.2%
2019Operating margin1.6%
2020Operating margin8.6%
2021Operating margin15.5%
2013Net margin-18.5%
2014Net margin-3.2%
2015Net margin-5.1%
2016Net margin17.5%
2017Net margin2.5%
2018Net margin4.4%
2019Net margin1.3%
2020Net margin8.2%
2021Net margin13.7%
2013Free cash flow margin-8.8%
2014Free cash flow margin-0.9%
2015Free cash flow margin-7.5%
2016Free cash flow margin11.7%
2017Free cash flow margin-6.8%
2018Free cash flow margin3.3%
2019Free cash flow margin1.4%
2020Free cash flow margin6.3%
2021Free cash flow margin9.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.1M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1M7.5M3.8M202.2K-3.4M201320172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-2240000
2014Operating cash flow827000
2015Operating cash flow-2389000
2016Operating cash flow9124000
2017Operating cash flow-2426000
2018Operating cash flow4096000
2019Operating cash flow2127000
2020Operating cash flow5958000
2021Operating cash flow10089000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 8.5M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4M5.9M2.4M-1.1M-4.6M201320172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-2921000
2014Free cash flow-424000
2015Free cash flow-3080000
2016Free cash flow7761000
2017Free cash flow-3652000
2018Free cash flow2132000
2019Free cash flow826000
2020Free cash flow4431000
2021Free cash flow8462000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.3% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.2%15.9%10.6%5.3%0.0%201320172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets13.7%
2014Liabilities / assets19.3%
2015Liabilities / assets19.4%
2016Liabilities / assets17.9%
2017Liabilities / assets12.1%
2018Liabilities / assets19.4%
2019Liabilities / assets19.7%
2020Liabilities / assets17.8%
2021Liabilities / assets19.3%

Current assets to current liabilities

Current assets divided by current liabilities.

4.34× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.29×4.72×3.14×1.57×0.00×201320172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities5.82×
2014Current assets / current liabilities3.77×
2015Current assets / current liabilities3.91×
2016Current assets / current liabilities3.99×
2017Current assets / current liabilities5.79×
2018Current assets / current liabilities3.86×
2019Current assets / current liabilities4.39×
2020Current assets / current liabilities4.98×
2021Current assets / current liabilities4.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 6.17 million
Exact value

Exact value: -6168000 USD

2013-01-01 – 2013-12-31: -6168000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 million
Exact value

Exact value: -2240000 USD

2013-01-01 – 2013-12-31: -2240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 681,000
Exact value

Exact value: 681000 USD

2013-01-01 – 2013-12-31: 681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Calculation and evidence

-2240000 − 681000 USD

Exact free cash flow: -2921000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 1.49 million
Exact value

Exact value: -1487000 USD

2014-01-01 – 2014-12-31: -1487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 827,000
Exact value

Exact value: 827000 USD

2014-01-01 – 2014-12-31: 827000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1251000 USD

2014-01-01 – 2014-12-31: 1251000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 424,000
Calculation and evidence

827000 − 1251000 USD

Exact free cash flow: -424000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 2.09 million
Exact value

Exact value: -2089000 USD

2015-01-01 – 2015-12-31: -2089000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Exact value

Exact value: -2389000 USD

2015-01-01 – 2015-12-31: -2389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 691,000
Exact value

Exact value: 691000 USD

2015-01-01 – 2015-12-31: 691000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.08 million
Calculation and evidence

-2389000 − 691000 USD

Exact free cash flow: -3080000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 11.56 million
Exact value

Exact value: 11562000 USD

2016-01-01 – 2016-12-31: 11562000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.12 million
Exact value

Exact value: 9124000 USD

2016-01-01 – 2016-12-31: 9124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1363000 USD

2016-01-01 – 2016-12-31: 1363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.76 million
Calculation and evidence

9124000 − 1363000 USD

Exact free cash flow: 7761000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 1.31 million
Exact value

Exact value: 1312000 USD

2017-01-01 – 2017-12-31: 1312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.43 million
Exact value

Exact value: -2426000 USD

2017-01-01 – 2017-12-31: -2426000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1226000 USD

2017-01-01 – 2017-12-31: 1226000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.65 million
Calculation and evidence

-2426000 − 1226000 USD

Exact free cash flow: -3652000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 2.83 million
Exact value

Exact value: 2827000 USD

2018-01-01 – 2018-12-31: 2827000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4096000 USD

2018-01-01 – 2018-12-31: 4096000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1964000 USD

2018-01-01 – 2018-12-31: 1964000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Calculation and evidence

4096000 − 1964000 USD

Exact free cash flow: 2132000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 774,000
Exact value

Exact value: 774000 USD

2019-01-01 – 2019-12-31: 774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2127000 USD

2019-01-01 – 2019-12-31: 2127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Exact value

Exact value: 1301000 USD

2019-01-01 – 2019-12-31: 1301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 826,000
Calculation and evidence

2127000 − 1301000 USD

Exact free cash flow: 826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 5.74 million
Exact value

Exact value: 5742000 USD

2020-01-01 – 2020-12-31: 5742000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.96 million
Exact value

Exact value: 5958000 USD

2020-01-01 – 2020-12-31: 5958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1527000 USD

2020-01-01 – 2020-12-31: 1527000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Calculation and evidence

5958000 − 1527000 USD

Exact free cash flow: 4431000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 12.75 million
Exact value

Exact value: 12751000 USD

2021-01-01 – 2021-12-31: 12751000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.09 million
Exact value

Exact value: 10089000 USD

2021-01-01 – 2021-12-31: 10089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1627000 USD

2021-01-01 – 2021-12-31: 1627000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.46 million
Calculation and evidence

10089000 − 1627000 USD

Exact free cash flow: 8462000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

110 filings · 4,486 latest values · 4,486 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000768411, 768411, CYBE, edgar:768411

Also known as CYBEROPTICS CORP, CyberOptics Corporation