CYANOTECH CORP

EDGAR

Annual consolidated revenue for 2025: about USD 24.22M, using the latest reported figures. The previous period, 2024, was about USD 23.07M.

Watchlist

Latest quarter

Revenue

6.98 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

2.72%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 190000 USD Source
  • Revenue: 6976000 USD Source

Operating cash flow

108 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -220000 USD Source
  • Operating Cash Flow: -328000 USD Source
Cash and cash equivalents
649 thousand USD Source
Exact value

649000 USD

Long-term debt including current maturities
4.22 million USD Source
Exact value

4220000 USD

Shares outstanding
7.39 million shares Source
Exact value

7392243 shares

Reported share-count change

3.49% · 250 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 7142700 shares · 2024-09-30· Source
  • 7392243 shares · 2025-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-11-10.

Financial data available through: 2025-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-03-31
  • Operating income: 6 of 11 periods available· newest 2025-03-31
  • Net income: 6 of 11 periods available· newest 2025-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2025-03-31
  • Total liabilities: 5 of 11 periods available· newest 2025-03-31
  • Current assets: 5 of 11 periods available· newest 2025-03-31
  • Current liabilities: 5 of 11 periods available· newest 2025-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2025-03-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2025-03-31
  • Shares outstanding: 5 of 11 periods available· newest 2025-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5%

    Prior period

    USD 23.07 million

    –

    Current period

    USD 24.22 million

    –

    Exact inputs and evidence

    24215000 − 23071000 = 1144000 USD

    23071000 USD · 2023-04-01 – 2024-03-31

    Inspect prior input Prior source

    24215000 USD · 2024-04-01 – 2025-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.06 million

    Prior period

    −USD 5.27 million

    –

    Current period

    −USD 3.2 million

    –

    Exact inputs and evidence

    -3203000 − -5267000 = 2064000 USD

    -5267000 USD · 2023-04-01 – 2024-03-31

    Inspect prior input Prior source

    -3203000 USD · 2024-04-01 – 2025-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 738,000

    Prior period

    −USD 455,000

    –

    Current period

    −USD 1.19 million

    –

    Exact inputs and evidence

    -1193000 − -455000 = -738000 USD

    -455000 USD · 2023-04-01 – 2024-03-31

    Inspect prior input Prior source

    -1193000 USD · 2024-04-01 – 2025-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-04-01 – 2025-03-31

  • Revenue USD 24.22 million 100% of revenue
  • Cost of revenue USD 17.34 million 72% of revenue
  • Operating expenses USD 9.38 million 39% of revenue
  • Operating income −USD 2.51 million −10% of revenue
  • Tax, interest and other Derived USD 695,000 2.9% of revenue
  • Net income −USD 3.2 million −13% of revenue

Cash

  • Operating cash flow −USD 1.19 million −4.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 97%
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 93%
  • 2023 Operating loss: operating costs were 113% of revenue.
  • 2024 Operating loss: operating costs were 120% of revenue.
  • 2025 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2019-04-01 – 2020-03-3131899000 30846000 Derived 1053000 666000 Derived 387000 Unavailable
Source
2021 2020-04-01 – 2021-03-3132345000 32261000 Derived 84000 -836000 Derived 920000 Unavailable
Source
2022 2021-04-01 – 2022-03-3135968000 33394000 Derived 2574000 420000 Derived 2154000 Unavailable
Source
2023 2022-04-01 – 2023-03-3123178000 26098000 Derived -2920000 520000 Derived -3440000 Unavailable
Source
2024 2023-04-01 – 2024-03-3123071000 27663000 Derived -4592000 675000 Derived -5267000 Unavailable
Source
2025 2024-04-01 – 2025-03-3124215000 26723000 Derived -2508000 695000 Derived -3203000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.8M29.1M19.4M9.7M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue31899000
2021Revenue32345000
2022Revenue35968000
2023Revenue23178000
2024Revenue23071000
2025Revenue24215000

Revenue growth

Change in revenue from the same financial period one year earlier.

5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%1%-12%-26%-39%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year1.4%
2022Year over year11.2%
2023Year over year-35.6%
2024Year over year-0.5%
2025Year over year5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.4% 2025
Net margin -13.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%0.9%-7.8%-16.5%-25.2%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin3.3%
2021Operating margin0.3%
2022Operating margin7.2%
2023Operating margin-12.6%
2024Operating margin-19.9%
2025Operating margin-10.4%
2020Net margin1.2%
2021Net margin2.8%
2022Net margin6%
2023Net margin-14.8%
2024Net margin-22.8%
2025Net margin-13.2%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M1.5M150.0K-1.2M-2.5M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow1243000
2021Operating cash flow2400000
2022Operating cash flow2379000
2023Operating cash flow-2100000
2024Operating cash flow-455000
2025Operating cash flow-1193000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.2% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%50%34%17%0%2020-03-3120232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-03-31Liabilities / assetsNot reportedNo source recorded
2021Liabilities / assets44.8%
2022Liabilities / assets39.2%
2023Liabilities / assets45%
2024Liabilities / assets53%
2025Liabilities / assets62.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.64×2.73×1.82×0.91×0.00×2020-03-3120232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-03-31Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities2.6×
2022Current assets / current liabilities3.37×
2023Current assets / current liabilities1.67×
2024Current assets / current liabilities1.24×
2025Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2019-04-01 – 2020-03-31
USD 387,000
Exact value

Exact value: 387000 USD

2019-04-01 – 2020-03-31: 387000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1243000 USD

2019-04-01 – 2020-03-31: 1243000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-04-01 – 2021-03-31
USD 920,000
Exact value

Exact value: 920000 USD

2020-04-01 – 2021-03-31: 920000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2400000 USD

2020-04-01 – 2021-03-31: 2400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-04-01 – 2022-03-31
USD 2.15 million
Exact value

Exact value: 2154000 USD

2021-04-01 – 2022-03-31: 2154000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2379000 USD

2021-04-01 – 2022-03-31: 2379000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-04-01 – 2023-03-31
−USD 3.44 million
Exact value

Exact value: -3440000 USD

2022-04-01 – 2023-03-31: -3440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Exact value

Exact value: -2100000 USD

2022-04-01 – 2023-03-31: -2100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-04-01 – 2024-03-31
−USD 5.27 million
Exact value

Exact value: -5267000 USD

2023-04-01 – 2024-03-31: -5267000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 455,000
Exact value

Exact value: -455000 USD

2023-04-01 – 2024-03-31: -455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-04-01 – 2025-03-31
−USD 3.2 million
Exact value

Exact value: -3203000 USD

2024-04-01 – 2025-03-31: -3203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1193000 USD

2024-04-01 – 2025-03-31: -1193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

140 filings · 5,043 latest values · 5,043 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000768408, 768408, CYAN, cyan, edgar:768408

Also known as CYANOTECH CORP, Cyanotech Corp