Revenue
276 million USD
2001-12-31 · USD
Exact inputs and evidence
- Revenue: 275627000 USD Source
46 filing records in this dataset, filed from 1994-03-23 to 2007-03-29. Explore the available filing history and original sources.
276 million USD
2001-12-31 · USD
3.44%
2001-12-31 · %
16.5 million USD
2001-12-31 · USD
6.73 million USD
2001-12-31 · USD
20572000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.12 billion USD
2001-01-01 – 2001-12-31
83 million USD
2002-01-01 – 2002-12-31
27.4 million USD
2002-01-01 – 2002-12-31
55.6 million USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-03-29.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 86363000 | 86948000 Derived | -585000 | 1052000 Derived | -1637000 | -4478000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 61846000 | 61195000 Derived | 651000 | -1883000 Derived | 2534000 | -3943000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 505965000 | 472768000 Derived | 33197000 | 18008000 Derived | 15189000 | 9039000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 536627000 | 500381000 Derived | 36246000 | 18655000 Derived | 17591000 | 18066000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 616395000 | 612574000 Derived | 3821000 | 6894000 Derived | -3073000 | -7524000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 956223000 | 889944000 Derived | 66279000 | 33840000 Derived | 32439000 | 50100000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1020484000 | 940931000 Derived | 79553000 | 39296000 Derived | 40257000 | 4133000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1053272000 | 966942000 Derived | 86330000 | 42274000 Derived | 44056000 | 33528000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1080601000 | 993795000 Derived | 86806000 | 42096000 Derived | 44710000 | 31712000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 86363000 |
|
| 1993 | Revenue | 61846000 |
|
| 1994 | Revenue | 505965000 |
|
| 1995 | Revenue | 536627000 |
|
| 1996 | Revenue | 616395000 |
|
| 1997 | Revenue | 956223000 |
|
| 1998 | Revenue | 1020484000 |
|
| 1999 | Revenue | 1053272000 |
|
| 2000 | Revenue | 1080601000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | -28.4% |
|
| 1994 | Year over year | 718.1% |
|
| 1995 | Year over year | 6.1% |
|
| 1996 | Year over year | 14.9% |
|
| 1997 | Year over year | 55.1% |
|
| 1998 | Year over year | 6.7% |
|
| 1999 | Year over year | 3.2% |
|
| 2000 | Year over year | 2.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | -0.7% |
|
| 1993 | Operating margin | 1.1% |
|
| 1994 | Operating margin | 6.6% |
|
| 1995 | Operating margin | 6.8% |
|
| 1996 | Operating margin | 0.6% |
|
| 1997 | Operating margin | 6.9% |
|
| 1998 | Operating margin | 7.8% |
|
| 1999 | Operating margin | 8.2% |
|
| 2000 | Operating margin | 8% |
|
| 1992 | Net margin | -1.9% |
|
| 1993 | Net margin | 4.1% |
|
| 1994 | Net margin | 3% |
|
| 1995 | Net margin | 3.3% |
|
| 1996 | Net margin | -0.5% |
|
| 1997 | Net margin | 3.4% |
|
| 1998 | Net margin | 3.9% |
|
| 1999 | Net margin | 4.2% |
|
| 2000 | Net margin | 4.1% |
|
| 1992 | Free cash flow margin | -5.2% |
|
| 1993 | Free cash flow margin | -6.4% |
|
| 1994 | Free cash flow margin | 1.8% |
|
| 1995 | Free cash flow margin | 3.4% |
|
| 1996 | Free cash flow margin | -1.2% |
|
| 1997 | Free cash flow margin | 5.2% |
|
| 1998 | Free cash flow margin | 0.4% |
|
| 1999 | Free cash flow margin | 3.2% |
|
| 2000 | Free cash flow margin | 2.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | -3861000 |
|
| 1993 | Operating cash flow | 349000 |
|
| 1994 | Operating cash flow | 31878000 |
|
| 1995 | Operating cash flow | 40959000 |
|
| 1996 | Operating cash flow | 21810000 |
|
| 1997 | Operating cash flow | 87001000 |
|
| 1998 | Operating cash flow | 68910000 |
|
| 1999 | Operating cash flow | 107653000 |
|
| 2000 | Operating cash flow | 69085000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | -4478000 |
|
| 1993 | Free cash flow | -3943000 |
|
| 1994 | Free cash flow | 9039000 |
|
| 1995 | Free cash flow | 18066000 |
|
| 1996 | Free cash flow | -7524000 |
|
| 1997 | Free cash flow | 50100000 |
|
| 1998 | Free cash flow | 4133000 |
|
| 1999 | Free cash flow | 33528000 |
|
| 2000 | Free cash flow | 31712000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Current assets / current liabilities | 1.14× |
|
| 1993 | Current assets / current liabilities | 1.17× |
|
| 1994 | Current assets / current liabilities | 1.01× |
|
| 1995 | Current assets / current liabilities | 1.69× |
|
| 1996 | Current assets / current liabilities | 1.96× |
|
| 1997 | Current assets / current liabilities | 1.53× |
|
| 1998 | Current assets / current liabilities | 1.53× |
|
| 1999 | Current assets / current liabilities | 1.43× |
|
| 2000 | Current assets / current liabilities | 1.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | −USD 1.64 million Exact valueExact value: -1637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.86 million Exact valueExact value: -3861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 617,000 Exact valueExact value: 617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.48 million Calculation and evidence-3861000 − 617000 USD Exact free cash flow: -4478000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | USD 2.53 million Exact valueExact value: 2534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 349,000 Exact valueExact value: 349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Exact valueExact value: 4292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.94 million Calculation and evidence349000 − 4292000 USD Exact free cash flow: -3943000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 15.19 million Exact valueExact value: 15189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.88 million Exact valueExact value: 31878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.84 million Exact valueExact value: 22839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.04 million Calculation and evidence31878000 − 22839000 USD Exact free cash flow: 9039000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 17.59 million Exact valueExact value: 17591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.96 million Exact valueExact value: 40959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.89 million Exact valueExact value: 22893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.07 million Calculation and evidence40959000 − 22893000 USD Exact free cash flow: 18066000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 3.07 million Exact valueExact value: -3073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.81 million Exact valueExact value: 21810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.33 million Exact valueExact value: 29334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.52 million Calculation and evidence21810000 − 29334000 USD Exact free cash flow: -7524000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 32.44 million Exact valueExact value: 32439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87 million Exact valueExact value: 87001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.9 million Exact valueExact value: 36901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.1 million Calculation and evidence87001000 − 36901000 USD Exact free cash flow: 50100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 40.26 million Exact valueExact value: 40257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.91 million Exact valueExact value: 68910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.78 million Exact valueExact value: 64777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.13 million Calculation and evidence68910000 − 64777000 USD Exact free cash flow: 4133000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 44.06 million Exact valueExact value: 44056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107.65 million Exact valueExact value: 107653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.13 million Exact valueExact value: 74125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.53 million Calculation and evidence107653000 − 74125000 USD Exact free cash flow: 33528000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 44.71 million Exact valueExact value: 44710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.09 million Exact valueExact value: 69085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.37 million Exact valueExact value: 37373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.71 million Calculation and evidence69085000 − 37373000 USD Exact free cash flow: 31712000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | Unavailable Not reported for this period. | USD 83.01 million Exact valueExact value: 83005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.39 million Exact valueExact value: 27394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.61 million Calculation and evidence83005000 − 27394000 USD Exact free cash flow: 55611000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000768158, 768158, edgar:768158
Also known as NORTH STAR UNIVERSAL INC