Revenue
32.4 million USD
2003-07-31 · USD
Exact inputs and evidence
- Revenue: 32398000 USD Source
37 filing records in this dataset, filed from 1996-08-13 to 2003-09-15. Explore the available filing history and original sources.
32.4 million USD
2003-07-31 · USD
1.89%
2003-07-31 · %
-3.83 million USD
2003-07-31 · USD
-4.13 million USD
2003-07-31 · USD
1952000 USD
1414000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
510 thousand USD
2002-08-01 – 2003-07-31
-14.3 million USD
2002-08-01 – 2003-07-31
2.02 million USD
2002-08-01 – 2003-07-31
-16.3 million USD
2002-08-01 – 2003-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-09-15.
Financial data available through: 2003-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 75.3 million
–
Current period
USD 125.09 million
–
125091000 − 75299000 = 49792000 USD
75299000 USD · 2001-05-01 – 2002-04-30
Inspect prior input Prior source125091000 USD · 2002-05-01 – 2003-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.69 million
–
Current period
USD 1.42 million
–
1417000 − -2688000 = 4105000 USD
-2688000 USD · 2001-05-01 – 2002-04-30
Inspect prior input Prior source1417000 USD · 2002-05-01 – 2003-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.92 million
–
Current period
−USD 9.75 million
–
-9753000 − -4921000 = -4832000 USD
-4921000 USD · 2001-05-01 – 2002-04-30
Inspect prior input Prior source-9753000 USD · 2002-05-01 – 2003-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 195,000
–
Current period
USD 2.04 million
–
2035000 − 195000 = 1840000 USD
195000 USD · 2001-05-01 – 2002-04-30
Inspect prior input Prior source2035000 USD · 2002-05-01 – 2003-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-05-01 – 1995-04-30 | 55876000 | 60865000 Derived | -4989000 | -2596000 Derived | -2393000 | Unavailable | Source
|
| 1996 1995-05-01 – 1996-04-30 | 59169000 | 64931000 Derived | -5762000 | 7656000 Derived | -13418000 | -6396000 Derived | Source
|
| 1997 1996-05-01 – 1997-04-30 | 59481000 | 64190000 Derived | -4709000 | 826000 Derived | -5535000 | -12523000 Derived | Source
|
| 1998 1997-05-01 – 1998-04-30 | 76804000 | 79572000 Derived | -2768000 | 1218000 Derived | -3986000 | -10968000 Derived | Source
|
| 1999 1998-05-01 – 1999-04-30 | 93751000 | 94066000 Derived | -315000 | 191000 Derived | -506000 | 581000 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 93316000 | 93072000 Derived | 244000 | -1680000 Derived | 1924000 | -3667000 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 96149000 | 113188000 Derived | -17039000 | 2397000 Derived | -19436000 | -12191000 Derived | Source
|
| 2002 2001-05-01 – 2002-04-30 | 75299000 | 75544000 Derived | -245000 | 2443000 Derived | -2688000 | -5116000 Derived | Source
|
| 2003 2002-05-01 – 2003-04-30 | 125091000 | 119959000 Derived | 5132000 | 3715000 Derived | 1417000 | -11788000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 55876000 |
|
| 1996 | Revenue | 59169000 |
|
| 1997 | Revenue | 59481000 |
|
| 1998 | Revenue | 76804000 |
|
| 1999 | Revenue | 93751000 |
|
| 2000 | Revenue | 93316000 |
|
| 2001 | Revenue | 96149000 |
|
| 2002 | Revenue | 75299000 |
|
| 2003 | Revenue | 125091000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 5.9% |
|
| 1997 | Year over year | 0.5% |
|
| 1998 | Year over year | 29.1% |
|
| 1999 | Year over year | 22.1% |
|
| 2000 | Year over year | -0.5% |
|
| 2001 | Year over year | 3% |
|
| 2002 | Year over year | -21.7% |
|
| 2003 | Year over year | 66.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -8.9% |
|
| 1996 | Operating margin | -9.7% |
|
| 1997 | Operating margin | -7.9% |
|
| 1998 | Operating margin | -3.6% |
|
| 1999 | Operating margin | -0.3% |
|
| 2000 | Operating margin | 0.3% |
|
| 2001 | Operating margin | -17.7% |
|
| 2002 | Operating margin | -0.3% |
|
| 2003 | Operating margin | 4.1% |
|
| 1995 | Net margin | -4.3% |
|
| 1996 | Net margin | -22.7% |
|
| 1997 | Net margin | -9.3% |
|
| 1998 | Net margin | -5.2% |
|
| 1999 | Net margin | -0.5% |
|
| 2000 | Net margin | 2.1% |
|
| 2001 | Net margin | -20.2% |
|
| 2002 | Net margin | -3.6% |
|
| 2003 | Net margin | 1.1% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -10.8% |
|
| 1997 | Free cash flow margin | -21.1% |
|
| 1998 | Free cash flow margin | -14.3% |
|
| 1999 | Free cash flow margin | 0.6% |
|
| 2000 | Free cash flow margin | -3.9% |
|
| 2001 | Free cash flow margin | -12.7% |
|
| 2002 | Free cash flow margin | -6.8% |
|
| 2003 | Free cash flow margin | -9.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1246000 |
|
| 1996 | Operating cash flow | -5671000 |
|
| 1997 | Operating cash flow | -11174000 |
|
| 1998 | Operating cash flow | -8564000 |
|
| 1999 | Operating cash flow | 1872000 |
|
| 2000 | Operating cash flow | -1411000 |
|
| 2001 | Operating cash flow | -9785000 |
|
| 2002 | Operating cash flow | -4921000 |
|
| 2003 | Operating cash flow | -9753000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | -6396000 |
|
| 1997 | Free cash flow | -12523000 |
|
| 1998 | Free cash flow | -10968000 |
|
| 1999 | Free cash flow | 581000 |
|
| 2000 | Free cash flow | -3667000 |
|
| 2001 | Free cash flow | -12191000 |
|
| 2002 | Free cash flow | -5116000 |
|
| 2003 | Free cash flow | -11788000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-04-30 | Liabilities / assets | Not reported |
|
| 1996-04-30 | Liabilities / assets | Not reported |
|
| 1997-04-30 | Liabilities / assets | Not reported |
|
| 1998-04-30 | Liabilities / assets | Not reported |
|
| 1999-04-30 | Liabilities / assets | Not reported |
|
| 2000-04-30 | Liabilities / assets | Not reported |
|
| 2001-04-30 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 88.9% |
|
| 2003 | Liabilities / assets | 83.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.76× |
|
| 1996 | Current assets / current liabilities | 0.69× |
|
| 1997 | Current assets / current liabilities | 0.88× |
|
| 1998 | Current assets / current liabilities | 1.04× |
|
| 1999 | Current assets / current liabilities | 1.09× |
|
| 2000 | Current assets / current liabilities | 1.67× |
|
| 2001 | Current assets / current liabilities | 0.81× |
|
| 2002 | Current assets / current liabilities | 0.89× |
|
| 2003 | Current assets / current liabilities | 1.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-05-01 – 1994-04-30 | −USD 2.15 million Exact valueExact value: -2145278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 892,648 Exact valueExact value: 892648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,003 Exact valueExact value: 59003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 833,645 Calculation and evidence892648 − 59003 USD Exact free cash flow: 833645 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-05-01 – 1995-04-30 | −USD 2.39 million Exact valueExact value: -2393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.25 million Exact valueExact value: -1246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 1996 1995-05-01 – 1996-04-30 | −USD 13.42 million Exact valueExact value: -13418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.67 million Exact valueExact value: -5671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 725,000 Exact valueExact value: 725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.4 million Calculation and evidence-5671000 − 725000 USD Exact free cash flow: -6396000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-05-01 – 1997-04-30 | −USD 5.54 million Exact valueExact value: -5535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.17 million Exact valueExact value: -11174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.35 million Exact valueExact value: 1349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.52 million Calculation and evidence-11174000 − 1349000 USD Exact free cash flow: -12523000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-01 – 1998-04-30 | −USD 3.99 million Exact valueExact value: -3986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.56 million Exact valueExact value: -8564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Exact valueExact value: 2404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.97 million Calculation and evidence-8564000 − 2404000 USD Exact free cash flow: -10968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | −USD 506,000 Exact valueExact value: -506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Exact valueExact value: 1291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 581,000 Calculation and evidence1872000 − 1291000 USD Exact free cash flow: 581000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | USD 1.92 million Exact valueExact value: 1924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Exact valueExact value: -1411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.26 million Exact valueExact value: 2256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.67 million Calculation and evidence-1411000 − 2256000 USD Exact free cash flow: -3667000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | −USD 19.44 million Exact valueExact value: -19436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.79 million Exact valueExact value: -9785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Exact valueExact value: 2406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.19 million Calculation and evidence-9785000 − 2406000 USD Exact free cash flow: -12191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-05-01 – 2002-04-30 | −USD 2.69 million Exact valueExact value: -2688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.92 million Exact valueExact value: -4921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,000 Exact valueExact value: 195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.12 million Calculation and evidence-4921000 − 195000 USD Exact free cash flow: -5116000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-05-01 – 2003-04-30 | USD 1.42 million Exact valueExact value: 1417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.75 million Exact valueExact value: -9753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Exact valueExact value: 2035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.79 million Calculation and evidence-9753000 − 2035000 USD Exact free cash flow: -11788000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000768119, 768119, edgar:768119
Also known as GLASGAL COMMUNICATIONS INC