Revenue
36 million USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 35954000 USD Source
17 filing records in this dataset, filed from 1994-02-11 to 1997-11-05. Explore the available filing history and original sources.
36983000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
160 million USD
1996-10-01 – 1997-09-30
29.7 million USD
1996-10-01 – 1997-09-30
33.2 million USD
1996-10-01 – 1997-09-30
6.19 million USD
1996-10-01 – 1997-09-30
27 million USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-05.
Financial data available through: 1997-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 150.79 million
–
Current period
USD 168.33 million
–
168334000 − 150788000 = 17546000 USD
150788000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source168334000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.75 million
–
Current period
USD 36.22 million
–
36216000 − 25750000 = 10466000 USD
25750000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source36216000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 28.72 million
–
Current period
USD 35.3 million
–
35298000 − 28721000 = 6577000 USD
28721000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source35298000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.23 million
–
Current period
USD 5.05 million
–
5049000 − 1225000 = 3824000 USD
1225000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source5049000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1991-07-01 – 1992-06-30 | 141106000 | 225782000 Derived | -84676000 | -20803000 Derived | -63873000 | -28237000 Derived | Source
|
| 1993 1992-07-01 – 1993-06-30 | 97874000 | 150528000 Derived | -52654000 | -3599000 Derived | -49055000 | 8601000 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 73444000 | 74521000 Derived | -1077000 | -3791000 Derived | 2714000 | -10041000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 104731000 | 94983000 Derived | 9748000 | 360000 Derived | 9388000 | 1641000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 150788000 | 131293000 Derived | 19495000 | -6255000 Derived | 25750000 | 27496000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 168334000 | 139428000 Derived | 28906000 | -7310000 Derived | 36216000 | 30249000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 141106000 |
|
| 1993 | Revenue | 97874000 |
|
| 1994 | Revenue | 73444000 |
|
| 1995 | Revenue | 104731000 |
|
| 1996 | Revenue | 150788000 |
|
| 1997 | Revenue | 168334000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | -30.6% |
|
| 1994 | Year over year | -25% |
|
| 1995 | Year over year | 42.6% |
|
| 1996 | Year over year | 44% |
|
| 1997 | Year over year | 11.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | -60% |
|
| 1993 | Operating margin | -53.8% |
|
| 1994 | Operating margin | -1.5% |
|
| 1995 | Operating margin | 9.3% |
|
| 1996 | Operating margin | 12.9% |
|
| 1997 | Operating margin | 17.2% |
|
| 1992 | Net margin | -45.3% |
|
| 1993 | Net margin | -50.1% |
|
| 1994 | Net margin | 3.7% |
|
| 1995 | Net margin | 9% |
|
| 1996 | Net margin | 17.1% |
|
| 1997 | Net margin | 21.5% |
|
| 1992 | Free cash flow margin | -20% |
|
| 1993 | Free cash flow margin | 8.8% |
|
| 1994 | Free cash flow margin | -13.7% |
|
| 1995 | Free cash flow margin | 1.6% |
|
| 1996 | Free cash flow margin | 18.2% |
|
| 1997 | Free cash flow margin | 18% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | -25734000 |
|
| 1993 | Operating cash flow | 9319000 |
|
| 1994 | Operating cash flow | -8369000 |
|
| 1995 | Operating cash flow | 3254000 |
|
| 1996 | Operating cash flow | 28721000 |
|
| 1997 | Operating cash flow | 35298000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | -28237000 |
|
| 1993 | Free cash flow | 8601000 |
|
| 1994 | Free cash flow | -10041000 |
|
| 1995 | Free cash flow | 1641000 |
|
| 1996 | Free cash flow | 27496000 |
|
| 1997 | Free cash flow | 30249000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-06-30 | Liabilities / assets | Not reported |
|
| 1993 | Liabilities / assets | 72.3% |
|
| 1994 | Liabilities / assets | 48.7% |
|
| 1995 | Liabilities / assets | 23.4% |
|
| 1996 | Liabilities / assets | 22.8% |
|
| 1997 | Liabilities / assets | 14.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 1.38× |
|
| 1994 | Current assets / current liabilities | 2.49× |
|
| 1995 | Current assets / current liabilities | 4.08× |
|
| 1996 | Current assets / current liabilities | 3.53× |
|
| 1997 | Current assets / current liabilities | 5.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1991-07-01 – 1992-06-30 | −USD 63.87 million Exact valueExact value: -63873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.73 million Exact valueExact value: -25734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Exact valueExact value: 2503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.24 million Calculation and evidence-25734000 − 2503000 USD Exact free cash flow: -28237000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1992-07-01 – 1993-06-30 | −USD 49.06 million Exact valueExact value: -49055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.32 million Exact valueExact value: 9319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 718,000 Exact valueExact value: 718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.6 million Calculation and evidence9319000 − 718000 USD Exact free cash flow: 8601000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 2.71 million Exact valueExact value: 2714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.37 million Exact valueExact value: -8369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 million Exact valueExact value: 1672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.04 million Calculation and evidence-8369000 − 1672000 USD Exact free cash flow: -10041000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 9.39 million Exact valueExact value: 9388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.25 million Exact valueExact value: 3254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Calculation and evidence3254000 − 1613000 USD Exact free cash flow: 1641000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 25.75 million Exact valueExact value: 25750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.72 million Exact valueExact value: 28721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Exact valueExact value: 1225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.5 million Calculation and evidence28721000 − 1225000 USD Exact free cash flow: 27496000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 36.22 million Exact valueExact value: 36216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.3 million Exact valueExact value: 35298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.05 million Exact valueExact value: 5049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.25 million Calculation and evidence35298000 − 5049000 USD Exact free cash flow: 30249000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000767965, 767965, edgar:767965