Revenue
66.9 million USD
2005-07-31 · USD
Exact inputs and evidence
- Revenue: 66900000 USD Source
37 filing records in this dataset, filed from 1995-04-26 to 2006-06-23. Explore the available filing history and original sources.
7973000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-06-23.
Financial data available through: 2006-01-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 323.55 million
–
Current period
USD 325.52 million
–
325516000 − 323553000 = 1963000 USD
323553000 USD · 2004-01-31 – 2005-01-30
Inspect prior input Prior source325516000 USD · 2005-01-30 – 2006-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 29.74 million
–
Current period
−USD 34.44 million
–
-34442000 − -29740000 = -4702000 USD
-29740000 USD · 2004-01-31 – 2005-01-30
Inspect prior input Prior source-34442000 USD · 2005-01-30 – 2006-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.25 million
–
Current period
−USD 10.55 million
–
-10549000 − 24248000 = -34797000 USD
24248000 USD · 2004-01-31 – 2005-01-30
Inspect prior input Prior source-10549000 USD · 2005-01-30 – 2006-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.38 million
–
Current period
USD 12.93 million
–
12934000 − 21382000 = -8448000 USD
21382000 USD · 2004-01-31 – 2005-01-30
Inspect prior input Prior source12934000 USD · 2005-01-30 – 2006-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-02-03 – 1997-02-02 | 156099050 | Unavailable | Unavailable | Unavailable | 2993854 | 4253090 Derived | Source
|
| 1998 1997-02-02 – 1998-02-01 | 242899027 | 220035910 Derived | 22863117 | 14128265 Derived | 8734852 | Unavailable | Source
|
| 1999 1998-02-01 – 1999-01-31 | 227100223 | Unavailable | Unavailable | Unavailable | -17213719 | Unavailable | Source
|
| 2001 2000-01-29 – 2001-01-28 | 227470000 | 208079000 Derived | 19391000 | 34649000 Derived | -15258000 | Unavailable | Source
|
| 2002 2001-02-04 – 2002-02-03 | 258403000 | 231079000 Derived | 27324000 | 46605000 Derived | -19281000 | -392000 Derived | Source
|
| 2003 2002-02-03 – 2003-02-02 | 296616000 | 261154000 Derived | 35462000 | 21086000 Derived | 14376000 | 13935000 Derived | Source
|
| 2004 2003-02-02 – 2004-02-01 | 324814000 | 290638000 Derived | 34176000 | 32854000 Derived | 1322000 | -3086000 Derived | Source
|
| 2005 2004-01-31 – 2005-01-30 | 323553000 | 306065000 Derived | 17488000 | 47228000 Derived | -29740000 | 2866000 Derived | Source
|
| 2006 2005-01-30 – 2006-01-29 | 325516000 | 320218000 Derived | 5298000 | 39740000 Derived | -34442000 | -23483000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 156099050 |
|
| 1998 | Revenue | 242899027 |
|
| 1999 | Revenue | 227100223 |
|
| 2001 | Revenue | 227470000 |
|
| 2002 | Revenue | 258403000 |
|
| 2003 | Revenue | 296616000 |
|
| 2004 | Revenue | 324814000 |
|
| 2005 | Revenue | 323553000 |
|
| 2006 | Revenue | 325516000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 55.6% |
|
| 1999 | Year over year | -6.5% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 13.6% |
|
| 2003 | Year over year | 14.8% |
|
| 2004 | Year over year | 9.5% |
|
| 2005 | Year over year | -0.4% |
|
| 2006 | Year over year | 0.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-02-02 | Operating margin | Not reported |
|
| 1998 | Operating margin | 9.4% |
|
| 1999-01-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | 8.5% |
|
| 2002 | Operating margin | 10.6% |
|
| 2003 | Operating margin | 12% |
|
| 2004 | Operating margin | 10.5% |
|
| 2005 | Operating margin | 5.4% |
|
| 2006 | Operating margin | 1.6% |
|
| 1997 | Net margin | 1.9% |
|
| 1998 | Net margin | 3.6% |
|
| 1999 | Net margin | -7.6% |
|
| 2001 | Net margin | -6.7% |
|
| 2002 | Net margin | -7.5% |
|
| 2003 | Net margin | 4.8% |
|
| 2004 | Net margin | 0.4% |
|
| 2005 | Net margin | -9.2% |
|
| 2006 | Net margin | -10.6% |
|
| 1997 | Free cash flow margin | 2.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -0.2% |
|
| 2003 | Free cash flow margin | 4.7% |
|
| 2004 | Free cash flow margin | -1% |
|
| 2005 | Free cash flow margin | 0.9% |
|
| 2006 | Free cash flow margin | -7.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 17676634 |
|
| 1998 | Operating cash flow | 29534198 |
|
| 1999 | Operating cash flow | -12404732 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 12695000 |
|
| 2003 | Operating cash flow | 30972000 |
|
| 2004 | Operating cash flow | 17994000 |
|
| 2005 | Operating cash flow | 24248000 |
|
| 2006 | Operating cash flow | -10549000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 4253090 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | -392000 |
|
| 2003 | Free cash flow | 13935000 |
|
| 2004 | Free cash flow | -3086000 |
|
| 2005 | Free cash flow | 2866000 |
|
| 2006 | Free cash flow | -23483000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-02-02 | Liabilities / assets | Not reported | No source recorded |
| 1998-02-01 | Liabilities / assets | Not reported | No source recorded |
| 1999-01-31 | Liabilities / assets | Not reported |
|
| 2001-01-28 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 229.4% |
|
| 2003 | Liabilities / assets | 182.9% |
|
| 2004 | Liabilities / assets | 177.1% |
|
| 2005 | Liabilities / assets | 193.6% |
|
| 2006 | Liabilities / assets | 217.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-02-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-02-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.65× |
|
| 2001-01-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 0.26× |
|
| 2003 | Current assets / current liabilities | 0.38× |
|
| 2004 | Current assets / current liabilities | 0.39× |
|
| 2005 | Current assets / current liabilities | 0.45× |
|
| 2006 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-02-03 – 1997-02-02 | USD 2.99 million Exact valueExact value: 2993854 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.68 million Exact valueExact value: 17676634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.42 million Exact valueExact value: 13423544 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.25 million Calculation and evidence17676634 − 13423544 USD Exact free cash flow: 4253090 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-02 – 1998-02-01 | USD 8.73 million Exact valueExact value: 8734852 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.53 million Exact valueExact value: 29534198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-02-01 – 1999-01-31 | −USD 17.21 million Exact valueExact value: -17213719 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.4 million Exact valueExact value: -12404732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-01-29 – 2001-01-28 | −USD 15.26 million Exact valueExact value: -15258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-02-04 – 2002-02-03 | −USD 19.28 million Exact valueExact value: -19281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.7 million Exact valueExact value: 12695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.09 million Exact valueExact value: 13087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 392,000 Calculation and evidence12695000 − 13087000 USD Exact free cash flow: -392000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-03 – 2003-02-02 | USD 14.38 million Exact valueExact value: 14376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.97 million Exact valueExact value: 30972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.04 million Exact valueExact value: 17037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.94 million Calculation and evidence30972000 − 17037000 USD Exact free cash flow: 13935000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-02 – 2004-02-01 | USD 1.32 million Exact valueExact value: 1322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.99 million Exact valueExact value: 17994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.08 million Exact valueExact value: 21080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.09 million Calculation and evidence17994000 − 21080000 USD Exact free cash flow: -3086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-31 – 2005-01-30 | −USD 29.74 million Exact valueExact value: -29740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.25 million Exact valueExact value: 24248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.38 million Exact valueExact value: 21382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.87 million Calculation and evidence24248000 − 21382000 USD Exact free cash flow: 2866000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-01-30 – 2006-01-29 | −USD 34.44 million Exact valueExact value: -34442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.55 million Exact valueExact value: -10549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.93 million Exact valueExact value: 12934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.48 million Calculation and evidence-10549000 − 12934000 USD Exact free cash flow: -23483000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000076791, 76791, edgar:76791
Also known as PCA INTERNATIONAL INC