PORTRAIT CORP OF AMERICA, INC.

EDGAR

37 filing records in this dataset, filed from 1995-04-26 to 2006-06-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

66.9 million USD

2005-07-31 · USD

Exact inputs and evidence

Operating margin

-4.28%

2005-07-31 · %

Exact inputs and evidence
  • Operating Income: -2864000 USD Source
  • Revenue: 66900000 USD Source
Cash and cash equivalents
7.97 million USD Source
Exact value

7973000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-06-23.

Financial data available through: 2006-01-29.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2006-01-29
  • Operating income: 9 of 11 periods available· newest 2006-01-29
  • Net income: 9 of 11 periods available· newest 2006-01-29
  • Operating cash flow: 8 of 11 periods available· newest 2006-01-29
  • Capital expenditure: 6 of 11 periods available· newest 2006-01-29
  • Total assets: 6 of 11 periods available· newest 2006-01-29
  • Total liabilities: 5 of 11 periods available· newest 2006-01-29
  • Current assets: 6 of 11 periods available· newest 2006-01-29
  • Current liabilities: 6 of 11 periods available· newest 2006-01-29
  • Cash and cash equivalents: 9 of 11 periods available· newest 2006-01-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.6%

    Prior period

    USD 323.55 million

    –

    Current period

    USD 325.52 million

    –

    Exact inputs and evidence

    325516000 − 323553000 = 1963000 USD

    323553000 USD · 2004-01-31 – 2005-01-30

    Inspect prior input Prior source

    325516000 USD · 2005-01-30 – 2006-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.7 million

    Prior period

    −USD 29.74 million

    –

    Current period

    −USD 34.44 million

    –

    Exact inputs and evidence

    -34442000 − -29740000 = -4702000 USD

    -29740000 USD · 2004-01-31 – 2005-01-30

    Inspect prior input Prior source

    -34442000 USD · 2005-01-30 – 2006-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -143.5%

    Prior period

    USD 24.25 million

    –

    Current period

    −USD 10.55 million

    –

    Exact inputs and evidence

    -10549000 − 24248000 = -34797000 USD

    24248000 USD · 2004-01-31 – 2005-01-30

    Inspect prior input Prior source

    -10549000 USD · 2005-01-30 – 2006-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -39.5%

    Prior period

    USD 21.38 million

    –

    Current period

    USD 12.93 million

    –

    Exact inputs and evidence

    12934000 − 21382000 = -8448000 USD

    21382000 USD · 2004-01-31 – 2005-01-30

    Inspect prior input Prior source

    12934000 USD · 2005-01-30 – 2006-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-01-30 – 2006-01-29

  • Revenue USD 325.52 million 100% of revenue
  • Operating costs Derived USD 320.22 million 98% of revenue
  • Operating income USD 5.3 million 1.6% of revenue
  • Tax, interest and other Derived USD 39.74 million 12% of revenue
  • Net income −USD 34.44 million −11% of revenue

Cash

  • Operating cash flow −USD 10.55 million −3.2% of revenue
  • Capital expenditure USD 12.93 million 4% of revenue
  • Free cash flow Derived −USD 23.48 million −7.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 91%
  • 1999 Not shown: operating income or net income is not reported.
  • 2001 Net loss: net income was −6.7% of revenue.
  • 2002 Net loss: net income was −7.5% of revenue.
  • 2003 88%
  • 2004 10%89%
  • 2005 Net loss: net income was −9.2% of revenue.
  • 2006 Net loss: net income was −11% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-02-03 – 1997-02-02156099050 UnavailableUnavailableUnavailable2993854 4253090 Derived
Source
1998 1997-02-02 – 1998-02-01242899027 220035910 Derived 22863117 14128265 Derived 8734852 Unavailable
Source
1999 1998-02-01 – 1999-01-31227100223 UnavailableUnavailableUnavailable-17213719 Unavailable
Source
2001 2000-01-29 – 2001-01-28227470000 208079000 Derived 19391000 34649000 Derived -15258000 Unavailable
Source
2002 2001-02-04 – 2002-02-03258403000 231079000 Derived 27324000 46605000 Derived -19281000 -392000 Derived
Source
2003 2002-02-03 – 2003-02-02296616000 261154000 Derived 35462000 21086000 Derived 14376000 13935000 Derived
Source
2004 2003-02-02 – 2004-02-01324814000 290638000 Derived 34176000 32854000 Derived 1322000 -3086000 Derived
Source
2005 2004-01-31 – 2005-01-30323553000 306065000 Derived 17488000 47228000 Derived -29740000 2866000 Derived
Source
2006 2005-01-30 – 2006-01-29325516000 320218000 Derived 5298000 39740000 Derived -34442000 -23483000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 325.5M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.351.6M263.7M175.8M87.9M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue156099050
1998Revenue242899027
1999Revenue227100223
2001Revenue227470000
2002Revenue258403000
2003Revenue296616000
2004Revenue324814000
2005Revenue323553000
2006Revenue325516000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%43%25%7%-11%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year55.6%
1999Year over year-6.5%
2001Year over yearNo prior comparable period
2002Year over year13.6%
2003Year over year14.8%
2004Year over year9.5%
2005Year over year-0.4%
2006Year over year0.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 2006
Net margin -10.6% 2006
Free cash flow margin -7.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8%7.2%0.7%-5.8%-12.4%1997-02-0220022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-02-02Operating marginNot reported
1998Operating margin9.4%
1999-01-31Operating marginNot reported
2001Operating margin8.5%
2002Operating margin10.6%
2003Operating margin12%
2004Operating margin10.5%
2005Operating margin5.4%
2006Operating margin1.6%
1997Net margin1.9%
1998Net margin3.6%
1999Net margin-7.6%
2001Net margin-6.7%
2002Net margin-7.5%
2003Net margin4.8%
2004Net margin0.4%
2005Net margin-9.2%
2006Net margin-10.6%
1997Free cash flow margin2.7%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin-0.2%
2003Free cash flow margin4.7%
2004Free cash flow margin-1%
2005Free cash flow margin0.9%
2006Free cash flow margin-7.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.5M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.4M21.9M9.3M-3.3M-15.9M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow17676634
1998Operating cash flow29534198
1999Operating cash flow-12404732
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow12695000
2003Operating cash flow30972000
2004Operating cash flow17994000
2005Operating cash flow24248000
2006Operating cash flow-10549000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.5M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9M6.1M-4.8M-15.6M-26.5M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow4253090
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2001Free cash flowUnavailableNo source recorded
2002Free cash flow-392000
2003Free cash flow13935000
2004Free cash flow-3086000
2005Free cash flow2866000
2006Free cash flow-23483000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

217.7% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248%186%124%62%0%1997-02-0220022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-02-02Liabilities / assetsNot reportedNo source recorded
1998-02-01Liabilities / assetsNot reportedNo source recorded
1999-01-31Liabilities / assetsNot reported
2001-01-28Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets229.4%
2003Liabilities / assets182.9%
2004Liabilities / assets177.1%
2005Liabilities / assets193.6%
2006Liabilities / assets217.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.70×0.52×0.35×0.17×0.00×1997-02-0220022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-02-02Current assets / current liabilitiesNot reportedNo source recorded
1998-02-01Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.65×
2001-01-28Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities0.26×
2003Current assets / current liabilities0.38×
2004Current assets / current liabilities0.39×
2005Current assets / current liabilities0.45×
2006Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-02-03 – 1997-02-02
USD 2.99 million
Exact value

Exact value: 2993854 USD

1996-02-03 – 1997-02-02: 2993854 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.68 million
Exact value

Exact value: 17676634 USD

1996-02-03 – 1997-02-02: 17676634 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.42 million
Exact value

Exact value: 13423544 USD

1996-02-03 – 1997-02-02: 13423544 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.25 million
Calculation and evidence

17676634 − 13423544 USD

Exact free cash flow: 4253090 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-02 – 1998-02-01
USD 8.73 million
Exact value

Exact value: 8734852 USD

1997-02-02 – 1998-02-01: 8734852 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.53 million
Exact value

Exact value: 29534198 USD

1997-02-02 – 1998-02-01: 29534198 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-02-01 – 1999-01-31
−USD 17.21 million
Exact value

Exact value: -17213719 USD

1998-02-01 – 1999-01-31: -17213719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.4 million
Exact value

Exact value: -12404732 USD

1998-02-01 – 1999-01-31: -12404732 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-01-29 – 2001-01-28
−USD 15.26 million
Exact value

Exact value: -15258000 USD

2000-01-29 – 2001-01-28: -15258000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-02-04 – 2002-02-03
−USD 19.28 million
Exact value

Exact value: -19281000 USD

2001-02-04 – 2002-02-03: -19281000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.7 million
Exact value

Exact value: 12695000 USD

2001-02-04 – 2002-02-03: 12695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.09 million
Exact value

Exact value: 13087000 USD

2001-02-04 – 2002-02-03: 13087000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 392,000
Calculation and evidence

12695000 − 13087000 USD

Exact free cash flow: -392000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-03 – 2003-02-02
USD 14.38 million
Exact value

Exact value: 14376000 USD

2002-02-03 – 2003-02-02: 14376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.97 million
Exact value

Exact value: 30972000 USD

2002-02-03 – 2003-02-02: 30972000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.04 million
Exact value

Exact value: 17037000 USD

2002-02-03 – 2003-02-02: 17037000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.94 million
Calculation and evidence

30972000 − 17037000 USD

Exact free cash flow: 13935000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-02 – 2004-02-01
USD 1.32 million
Exact value

Exact value: 1322000 USD

2003-02-02 – 2004-02-01: 1322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.99 million
Exact value

Exact value: 17994000 USD

2003-02-02 – 2004-02-01: 17994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.08 million
Exact value

Exact value: 21080000 USD

2003-02-02 – 2004-02-01: 21080000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.09 million
Calculation and evidence

17994000 − 21080000 USD

Exact free cash flow: -3086000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-31 – 2005-01-30
−USD 29.74 million
Exact value

Exact value: -29740000 USD

2004-01-31 – 2005-01-30: -29740000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.25 million
Exact value

Exact value: 24248000 USD

2004-01-31 – 2005-01-30: 24248000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.38 million
Exact value

Exact value: 21382000 USD

2004-01-31 – 2005-01-30: 21382000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Calculation and evidence

24248000 − 21382000 USD

Exact free cash flow: 2866000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-30 – 2006-01-29
−USD 34.44 million
Exact value

Exact value: -34442000 USD

2005-01-30 – 2006-01-29: -34442000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.55 million
Exact value

Exact value: -10549000 USD

2005-01-30 – 2006-01-29: -10549000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.93 million
Exact value

Exact value: 12934000 USD

2005-01-30 – 2006-01-29: 12934000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.48 million
Calculation and evidence

-10549000 − 12934000 USD

Exact free cash flow: -23483000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000076791, 76791, edgar:76791

Also known as PCA INTERNATIONAL INC