CERES, INC.

EDGAR

23 filing records in this dataset, filed from 2011-05-23 to 2016-07-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.42 million USD

2016 Q3 · USD

Exact inputs and evidence

Operating margin

-158.37%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: -2241000 USD Source
  • Revenue: 1415000 USD Source

Operating cash flow

-1.79 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11786000 USD Source
  • Operating Cash Flow: -9992000 USD Source

Free cash flow

-1.79 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11786000 USD Source
  • Operating Cash Flow: -9992000 USD Source
  • Capital Expenditure: 85000 USD Source
  • Capital Expenditure: 85000 USD Source
Cash and cash equivalents
4.15 million USD Source
Exact value

4152000 USD

Long-term debt including current maturities
88 thousand USD Source
Exact value

88000 USD

Shares outstanding
22.4 million shares Source
Exact value

22359858 shares

Reported share-count change

270.67% · 16.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6032222 shares · 2015-05-31· Source
  • 22359858 shares · 2016-05-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.56 million USD

2015-06-01 – 2016-05-31

Exact inputs and evidence
  • Revenue: 2720000 USD · 2014-09-01 – 2015-08-31 Source
  • Revenue: 1868000 USD · 2014-09-01 – 2015-05-31 Source
  • Revenue: 942000 USD · 2015-09-01 – 2015-11-30 Source
  • Revenue: 351000 USD · 2015-12-01 – 2016-02-29 Source
  • Revenue: 1415000 USD · 2016-03-01 – 2016-05-31 Source

Net income

-14.2 million USD

2015-06-01 – 2016-05-31

Exact inputs and evidence
  • Net income: -28156000 USD · 2014-09-01 – 2015-08-31 Source
  • Net income: -19982000 USD · 2014-09-01 – 2015-05-31 Source
  • Net income: -3419000 USD · 2015-09-01 – 2015-11-30 Source
  • Net income: -1052000 USD · 2015-12-01 – 2016-02-29 Source
  • Net income: -1505000 USD · 2016-03-01 – 2016-05-31 Source

Operating cash flow

-16.5 million USD

2015-06-01 – 2016-05-31

Exact inputs and evidence
  • Operating cash flow: -23217000 USD · 2014-09-01 – 2015-08-31 Source
  • Operating cash flow: -18526000 USD · 2014-09-01 – 2015-05-31 Source
  • Operating cash flow: -4732000 USD · 2015-09-01 – 2015-11-30 Source
  • Operating cash flow: -9992000 USD · 2015-09-01 – 2016-02-29 Source
  • Operating cash flow: -4732000 USD · 2015-09-01 – 2015-11-30 Source
  • Operating cash flow: -11786000 USD · 2015-09-01 – 2016-05-31 Source
  • Operating cash flow: -9992000 USD · 2015-09-01 – 2016-02-29 Source

Capital expenditure

139 thousand USD

2015-06-01 – 2016-05-31

Exact inputs and evidence
  • Capital expenditure: 387000 USD · 2014-09-01 – 2015-08-31 Source
  • Capital expenditure: 333000 USD · 2014-09-01 – 2015-05-31 Source
  • Capital expenditure: 4000 USD · 2015-09-01 – 2015-11-30 Source
  • Capital expenditure: 85000 USD · 2015-09-01 – 2016-02-29 Source
  • Capital expenditure: 4000 USD · 2015-09-01 – 2015-11-30 Source
  • Capital expenditure: 85000 USD · 2015-09-01 – 2016-05-31 Source
  • Capital expenditure: 85000 USD · 2015-09-01 – 2016-02-29 Source

Free cash flow

-16.6 million USD

2015-06-01 – 2016-05-31

Exact inputs and evidence
  • Operating cash flow: -23217000 USD · 2014-09-01 – 2015-08-31 Source
  • Operating cash flow: -18526000 USD · 2014-09-01 – 2015-05-31 Source
  • Operating cash flow: -4732000 USD · 2015-09-01 – 2015-11-30 Source
  • Operating cash flow: -9992000 USD · 2015-09-01 – 2016-02-29 Source
  • Operating cash flow: -4732000 USD · 2015-09-01 – 2015-11-30 Source
  • Operating cash flow: -11786000 USD · 2015-09-01 – 2016-05-31 Source
  • Operating cash flow: -9992000 USD · 2015-09-01 – 2016-02-29 Source
  • Capital expenditure: 387000 USD · 2014-09-01 – 2015-08-31 Source
  • Capital expenditure: 333000 USD · 2014-09-01 – 2015-05-31 Source
  • Capital expenditure: 4000 USD · 2015-09-01 – 2015-11-30 Source
  • Capital expenditure: 85000 USD · 2015-09-01 – 2016-02-29 Source
  • Capital expenditure: 4000 USD · 2015-09-01 – 2015-11-30 Source
  • Capital expenditure: 85000 USD · 2015-09-01 – 2016-05-31 Source
  • Capital expenditure: 85000 USD · 2015-09-01 – 2016-02-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-07-15.

Financial data available through: 2015-08-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2015-08-31
  • Operating income: 6 of 11 periods available· newest 2015-08-31
  • Net income: 6 of 11 periods available· newest 2015-08-31
  • Operating cash flow: 6 of 11 periods available· newest 2015-08-31
  • Capital expenditure: 6 of 11 periods available· newest 2015-08-31
  • Total assets: 5 of 11 periods available· newest 2015-08-31
  • Total liabilities: 5 of 11 periods available· newest 2015-08-31
  • Current assets: 5 of 11 periods available· newest 2015-08-31
  • Current liabilities: 5 of 11 periods available· newest 2015-08-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-08-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-08-31
  • Shares outstanding: 5 of 11 periods available· newest 2015-08-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.1%

    Prior period

    USD 2.4 million

    –

    Current period

    USD 2.72 million

    –

    Exact inputs and evidence

    2720000 − 2404000 = 316000 USD

    2404000 USD · 2013-09-01 – 2014-08-31

    Inspect prior input Prior source

    2720000 USD · 2014-09-01 – 2015-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.17 million

    Prior period

    −USD 29.32 million

    –

    Current period

    −USD 28.16 million

    –

    Exact inputs and evidence

    -28156000 − -29321000 = 1165000 USD

    -29321000 USD · 2013-09-01 – 2014-08-31

    Inspect prior input Prior source

    -28156000 USD · 2014-09-01 – 2015-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 654,000

    Prior period

    −USD 22.56 million

    –

    Current period

    −USD 23.22 million

    –

    Exact inputs and evidence

    -23217000 − -22563000 = -654000 USD

    -22563000 USD · 2013-09-01 – 2014-08-31

    Inspect prior input Prior source

    -23217000 USD · 2014-09-01 – 2015-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -61.8%

    Prior period

    USD 1.01 million

    –

    Current period

    USD 387,000

    –

    Exact inputs and evidence

    387000 − 1014000 = -627000 USD

    1014000 USD · 2013-09-01 – 2014-08-31

    Inspect prior input Prior source

    387000 USD · 2014-09-01 – 2015-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-09-01 – 2015-08-31

  • Revenue USD 2.72 million 100% of revenue
  • Cost of revenue USD 5.27 million 194% of revenue
  • Operating expenses USD 25.63 million 942% of revenue
  • Operating income −USD 28.18 million −1,036% of revenue
  • Tax, interest and other Derived −USD 21,000 −0.8% of revenue
  • Net income −USD 28.16 million −1,035% of revenue

Cash

  • Operating cash flow −USD 23.22 million −854% of revenue
  • Capital expenditure USD 387,000 14% of revenue
  • Free cash flow Derived −USD 23.6 million −868% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 436% of revenue.
  • 2011 Operating loss: operating costs were 476% of revenue.
  • 2012 Operating loss: operating costs were 636% of revenue.
  • 2013 Operating loss: operating costs were 722% of revenue.
  • 2014 Operating loss: operating costs were 1,317% of revenue.
  • 2015 Operating loss: operating costs were 1,136% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-09-01 – 2010-08-316614000 28850000 Derived -22236000 347000 Derived -22583000 -20939000 Derived
Source
2011 2010-09-01 – 2011-08-316616000 31514000 Derived -24898000 11438000 Derived -36336000 -20555000 Derived
Source
2012 2011-09-01 – 2012-08-315371000 34173000 Derived -28802000 608000 Derived -29410000 -26577000 Derived
Source
2013 2012-09-01 – 2013-08-315243000 37833000 Derived -32590000 -79000 Derived -32511000 -28747000 Derived
Source
2014 2013-09-01 – 2014-08-312404000 31661000 Derived -29257000 64000 Derived -29321000 -23577000 Derived
Source
2015 2014-09-01 – 2015-08-312720000 30897000 Derived -28177000 -21000 Derived -28156000 -23604000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.7M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M5.4M3.6M1.8M0.0201020132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue6614000
2011Revenue6616000
2012Revenue5371000
2013Revenue5243000
2014Revenue2404000
2015Revenue2720000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.1% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-1%-21%-40%-60%201020132015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year0%
2012Year over year-18.8%
2013Year over year-2.4%
2014Year over year-54.1%
2015Year over year13.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,035.9% 2015
Net margin -1,035.1% 2015
Free cash flow margin -867.8% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%-256%-610%-964%-1,317%201020132015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-336.2%
2011Operating margin-376.3%
2012Operating margin-536.3%
2013Operating margin-621.6%
2014Operating margin-1,217%
2015Operating margin-1,035.9%
2010Net margin-341.4%
2011Net margin-549.2%
2012Net margin-547.6%
2013Net margin-620.1%
2014Net margin-1,219.7%
2015Net margin-1,035.1%
2010Free cash flow margin-316.6%
2011Free cash flow margin-310.7%
2012Free cash flow margin-494.8%
2013Free cash flow margin-548.3%
2014Free cash flow margin-980.7%
2015Free cash flow margin-867.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -23.2M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.8M-13.9M-22.0M-30.1M201020132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-18846000
2011Operating cash flow-20007000
2012Operating cash flow-25312000
2013Operating cash flow-27855000
2014Operating cash flow-22563000
2015Operating cash flow-23217000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.6M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.0M-14.4M-22.7M-31.0M201020132015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-20939000
2011Free cash flow-20555000
2012Free cash flow-26577000
2013Free cash flow-28747000
2014Free cash flow-23577000
2015Free cash flow-23604000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.1% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128%96%64%32%0%2010-08-3120132015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-08-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets118.5%
2012Liabilities / assets9.7%
2013Liabilities / assets11.2%
2014Liabilities / assets14.9%
2015Liabilities / assets62.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.87× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.80×7.35×4.90×2.45×0.00×2010-08-3120132015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-08-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities2.66×
2012Current assets / current liabilities9.08×
2013Current assets / current liabilities8.12×
2014Current assets / current liabilities6.21×
2015Current assets / current liabilities1.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-09-01 – 2010-08-31
−USD 22.58 million
Exact value

Exact value: -22583000 USD

2009-09-01 – 2010-08-31: -22583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.85 million
Exact value

Exact value: -18846000 USD

2009-09-01 – 2010-08-31: -18846000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Exact value

Exact value: 2093000 USD

2009-09-01 – 2010-08-31: 2093000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.94 million
Calculation and evidence

-18846000 − 2093000 USD

Exact free cash flow: -20939000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-09-01 – 2011-08-31
−USD 36.34 million
Exact value

Exact value: -36336000 USD

2010-09-01 – 2011-08-31: -36336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.01 million
Exact value

Exact value: -20007000 USD

2010-09-01 – 2011-08-31: -20007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 548,000
Exact value

Exact value: 548000 USD

2010-09-01 – 2011-08-31: 548000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.56 million
Calculation and evidence

-20007000 − 548000 USD

Exact free cash flow: -20555000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-09-01 – 2012-08-31
−USD 29.41 million
Exact value

Exact value: -29410000 USD

2011-09-01 – 2012-08-31: -29410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.31 million
Exact value

Exact value: -25312000 USD

2011-09-01 – 2012-08-31: -25312000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1265000 USD

2011-09-01 – 2012-08-31: 1265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.58 million
Calculation and evidence

-25312000 − 1265000 USD

Exact free cash flow: -26577000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-09-01 – 2013-08-31
−USD 32.51 million
Exact value

Exact value: -32511000 USD

2012-09-01 – 2013-08-31: -32511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.86 million
Exact value

Exact value: -27855000 USD

2012-09-01 – 2013-08-31: -27855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 892,000
Exact value

Exact value: 892000 USD

2012-09-01 – 2013-08-31: 892000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.75 million
Calculation and evidence

-27855000 − 892000 USD

Exact free cash flow: -28747000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-09-01 – 2014-08-31
−USD 29.32 million
Exact value

Exact value: -29321000 USD

2013-09-01 – 2014-08-31: -29321000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.56 million
Exact value

Exact value: -22563000 USD

2013-09-01 – 2014-08-31: -22563000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1014000 USD

2013-09-01 – 2014-08-31: 1014000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.58 million
Calculation and evidence

-22563000 − 1014000 USD

Exact free cash flow: -23577000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-09-01 – 2015-08-31
−USD 28.16 million
Exact value

Exact value: -28156000 USD

2014-09-01 – 2015-08-31: -28156000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.22 million
Exact value

Exact value: -23217000 USD

2014-09-01 – 2015-08-31: -23217000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 387,000
Exact value

Exact value: 387000 USD

2014-09-01 – 2015-08-31: 387000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.6 million
Calculation and evidence

-23217000 − 387000 USD

Exact free cash flow: -23604000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 1,635 latest values · 1,635 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000767884, 767884, CERE, edgar:767884

Also known as CERES INC, CERES, INC., Ceres, Inc.