OSI SUPPORT SERVICES INC

EDGAR

32 filing records in this dataset, filed from 1995-03-27 to 2002-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

156 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

9.21%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: 14408000 USD Source
  • Revenue: 156426000 USD Source
Cash and cash equivalents
10.6 million USD Source
Exact value

10587000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-13.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.6%

    Prior period

    USD 504.43 million

    –

    Current period

    USD 542.63 million

    –

    Exact inputs and evidence

    542627000 − 504425000 = 38202000 USD

    504425000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    542627000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 24.51 million

    Prior period

    −USD 43.96 million

    –

    Current period

    −USD 19.45 million

    –

    Exact inputs and evidence

    -19451000 − -43957000 = 24506000 USD

    -43957000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -19451000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -0.2%

    Prior period

    USD 18.44 million

    –

    Current period

    USD 18.4 million

    –

    Exact inputs and evidence

    18398000 − 18437000 = -39000 USD

    18437000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    18398000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 542.63 million 100% of revenue
  • Operating costs Derived USD 500.55 million 92% of revenue
  • Operating income USD 42.08 million 7.8% of revenue
  • Tax, interest and other Derived USD 61.53 million 11% of revenue
  • Net income −USD 19.45 million −3.6% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 18.4 million 3.4% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 95%
  • 1993 95%
  • 1994 94%
  • 1995 94%
  • 1998 Net loss: net income was −5.1% of revenue.
  • 1999 Net loss: net income was −8.7% of revenue.
  • 2000 Net loss: net income was −3.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31123585000 117774000 Derived 5811000 2523000 Derived 3288000 13964000 Derived
Source
1993 1993-01-01 – 1993-12-31150795000 143288000 Derived 7507000 3506000 Derived 4001000 20314000 Derived
Source
1994 1994-01-01 – 1994-12-31150696000 142231000 Derived 8465000 3906000 Derived 4559000 14843000 Derived
Source
1995 1995-01-01 – 1995-12-31175560000 165644000 Derived 9916000 4666000 Derived 5250000 6837000 Derived
Source
1998 1998-01-01 – 1998-12-31479400000 451712000 Derived 27688000 52029000 Derived -24341000 Unavailable
Source
1999 1999-01-01 – 1999-12-31504425000 491150000 Derived 13275000 57232000 Derived -43957000 Unavailable
Source
2000 2000-01-01 – 2000-12-31542627000 500550000 Derived 42077000 61528000 Derived -19451000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 542.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.586.0M439.5M293.0M146.5M0.0199219952000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue123585000
1993Revenue150795000
1994Revenue150696000
1995Revenue175560000
1998Revenue479400000
1999Revenue504425000
2000Revenue542627000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.8%17.4%11.0%4.6%-1.8%199219952000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year22%
1994Year over year-0.1%
1995Year over year16.5%
1998Year over yearNo prior comparable period
1999Year over year5.2%
2000Year over year7.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.8% 2000
Net margin -3.6% 2000
Free cash flow margin 3.9% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.2%8.8%2.4%-4.1%-10.5%199219952000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin4.7%
1993Operating margin5%
1994Operating margin5.6%
1995Operating margin5.6%
1998Operating margin5.8%
1999Operating margin2.6%
2000Operating margin7.8%
1992Net margin2.7%
1993Net margin2.7%
1994Net margin3%
1995Net margin3%
1998Net margin-5.1%
1999Net margin-8.7%
2000Net margin-3.6%
1992Free cash flow margin11.3%
1993Free cash flow margin13.5%
1994Free cash flow margin9.8%
1995Free cash flow margin3.9%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20.3M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.7M18.6M12.4M6.2M0.0199219952000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow18726000
1993Operating cash flow22912000
1994Operating cash flow19598000
1995Operating cash flow20284000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.8M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9M16.5M11.0M5.5M0.0199219952000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow13964000
1993Free cash flow20314000
1994Free cash flow14843000
1995Free cash flow6837000
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 3.29 million
Exact value

Exact value: 3288000 USD

1992-01-01 – 1992-12-31: 3288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.73 million
Exact value

Exact value: 18726000 USD

1992-01-01 – 1992-12-31: 18726000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Exact value

Exact value: 4762000 USD

1992-01-01 – 1992-12-31: 4762000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.96 million
Calculation and evidence

18726000 − 4762000 USD

Exact free cash flow: 13964000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 4 million
Exact value

Exact value: 4001000 USD

1993-01-01 – 1993-12-31: 4001000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.91 million
Exact value

Exact value: 22912000 USD

1993-01-01 – 1993-12-31: 22912000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Exact value

Exact value: 2598000 USD

1993-01-01 – 1993-12-31: 2598000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.31 million
Calculation and evidence

22912000 − 2598000 USD

Exact free cash flow: 20314000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 4.56 million
Exact value

Exact value: 4559000 USD

1994-01-01 – 1994-12-31: 4559000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.6 million
Exact value

Exact value: 19598000 USD

1994-01-01 – 1994-12-31: 19598000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Exact value

Exact value: 4755000 USD

1994-01-01 – 1994-12-31: 4755000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.84 million
Calculation and evidence

19598000 − 4755000 USD

Exact free cash flow: 14843000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 5.25 million
Exact value

Exact value: 5250000 USD

1995-01-01 – 1995-12-31: 5250000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.28 million
Exact value

Exact value: 20284000 USD

1995-01-01 – 1995-12-31: 20284000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.45 million
Exact value

Exact value: 13447000 USD

1995-01-01 – 1995-12-31: 13447000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Calculation and evidence

20284000 − 13447000 USD

Exact free cash flow: 6837000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 24.34 million
Exact value

Exact value: -24341000 USD

1998-01-01 – 1998-12-31: -24341000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 13.48 million
Exact value

Exact value: 13480000 USD

1998-01-01 – 1998-12-31: 13480000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 43.96 million
Exact value

Exact value: -43957000 USD

1999-01-01 – 1999-12-31: -43957000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 18.44 million
Exact value

Exact value: 18437000 USD

1999-01-01 – 1999-12-31: 18437000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 19.45 million
Exact value

Exact value: -19451000 USD

2000-01-01 – 2000-12-31: -19451000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 18.4 million
Exact value

Exact value: 18398000 USD

2000-01-01 – 2000-12-31: 18398000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000076741, 76741, edgar:76741

Also known as PAYCO AMERICAN CORP