Revenue
84.1 million USD
1999-10-03 · USD
Exact inputs and evidence
- Revenue: 84098000 USD Source
28 filing records in this dataset, filed from 1994-03-31 to 1999-12-15. Explore the available filing history and original sources.
10527000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-12-15.
Financial data available through: 1999-01-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.86 million
–
Current period
−USD 22.06 million
–
-22059000 − 7858000 = -29917000 USD
7858000 USD · 1996-12-29 – 1997-12-28
Inspect prior input Prior source-22059000 USD · 1998-01-04 – 1999-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.14 million
–
Current period
USD 6.65 million
–
6645000 − -4137000 = 10782000 USD
-4137000 USD · 1996-12-29 – 1997-12-28
Inspect prior input Prior source6645000 USD · 1998-01-04 – 1999-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.33 million
–
Current period
USD 20.52 million
–
20523000 − 20329000 = 194000 USD
20329000 USD · 1996-12-29 – 1997-12-28
Inspect prior input Prior source20523000 USD · 1998-01-04 – 1999-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1991 1990-01-03 – 1991-01-02 | 217021000 | 224363000 Derived | -7342000 | 5706000 Derived | -13048000 | Unavailable | Source
|
| 1993 1992-01-03 – 1993-01-02 | 222692000 | 214176000 Derived | 8516000 | 6919000 Derived | 1597000 | Unavailable | Source
|
| 1994 1993-01-03 – 1994-01-02 | 221865000 | 219220000 Derived | 2645000 | 5874000 Derived | -3229000 | Unavailable | Source
|
| 1995 1994-01-02 – 1995-01-01 | 221865000 | 219220000 Derived | 2645000 | 5874000 Derived | -3229000 | -481000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 303258000 | 300054000 Derived | 3204000 | 1545000 Derived | 1659000 | 21157000 Derived | Source
|
| 1996 1995-12-30 – 1996-12-29 | 421128000 | 404870000 Derived | 16258000 | 8400000 Derived | 7858000 | -24466000 Derived | Source
|
| 1999 1998-01-04 – 1999-01-03 | 452540000 | 464518000 Derived | -11978000 | 10081000 Derived | -22059000 | -13878000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Revenue | 217021000 |
|
| 1993 | Revenue | 222692000 |
|
| 1994 | Revenue | 221865000 |
|
| 1995 | Revenue | 221865000 |
|
| 1995 | Revenue | 303258000 |
|
| 1996 | Revenue | 421128000 |
|
| 1999 | Revenue | 452540000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Year over year | No prior comparable period |
|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -0.4% |
|
| 1995 | Year over year | 0% |
|
| 1995 | Year over year | 36.7% |
|
| 1996 | Year over year | 38.9% |
|
| 1999 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Operating margin | -3.4% |
|
| 1993 | Operating margin | 3.8% |
|
| 1994 | Operating margin | 1.2% |
|
| 1995 | Operating margin | 1.2% |
|
| 1995 | Operating margin | 1.1% |
|
| 1996 | Operating margin | 3.9% |
|
| 1999 | Operating margin | -2.6% |
|
| 1991 | Net margin | -6% |
|
| 1993 | Net margin | 0.7% |
|
| 1994 | Net margin | -1.5% |
|
| 1995 | Net margin | -1.5% |
|
| 1995 | Net margin | 0.5% |
|
| 1996 | Net margin | 1.9% |
|
| 1999 | Net margin | -4.9% |
|
| 1991 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -0.2% |
|
| 1995 | Free cash flow margin | 7% |
|
| 1996 | Free cash flow margin | -5.8% |
|
| 1999 | Free cash flow margin | -3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Operating cash flow | 26003000 |
|
| 1993 | Operating cash flow | 1854000 |
|
| 1994 | Operating cash flow | 5243000 |
|
| 1995 | Operating cash flow | 5243000 |
|
| 1995 | Operating cash flow | 32966000 |
|
| 1996 | Operating cash flow | -4137000 |
|
| 1999 | Operating cash flow | 6645000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Free cash flow | Unavailable |
|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | -481000 |
|
| 1995 | Free cash flow | 21157000 |
|
| 1996 | Free cash flow | -24466000 |
|
| 1999 | Free cash flow | -13878000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-01-02 | Liabilities / assets | Not reported | No source recorded |
| 1993-01-02 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 82.6% |
|
| 1995 | Liabilities / assets | 77.9% |
|
| 1995 | Liabilities / assets | 78.6% |
|
| 1996 | Liabilities / assets | 79.8% |
|
| 1999 | Liabilities / assets | 89.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1993-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.5× |
|
| 1995 | Current assets / current liabilities | 1.88× |
|
| 1995 | Current assets / current liabilities | 1.48× |
|
| 1996 | Current assets / current liabilities | 1.4× |
|
| 1999 | Current assets / current liabilities | 1.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1991 1990-01-03 – 1991-01-02 | −USD 13.05 million Exact valueExact value: -13048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26 million Exact valueExact value: 26003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1993 1992-01-02 – 1993-01-01 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 5.24 million Exact valueExact value: 5241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1993 1992-01-03 – 1993-01-02 | USD 1.6 million Exact valueExact value: 1597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1993-01-02 – 1994-01-01 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 5.72 million Exact valueExact value: 5724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1994 1993-01-03 – 1994-01-02 | −USD 3.23 million Exact valueExact value: -3229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.24 million Exact valueExact value: 5243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-01-02 – 1995-01-01 | −USD 3.23 million Exact valueExact value: -3229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.24 million Exact valueExact value: 5243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.72 million Exact valueExact value: 5724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 481,000 Calculation and evidence5243000 − 5724000 USD Exact free cash flow: -481000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.66 million Exact valueExact value: 1659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.97 million Exact valueExact value: 32966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.81 million Exact valueExact value: 11809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.16 million Calculation and evidence32966000 − 11809000 USD Exact free cash flow: 21157000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-30 – 1996-12-29 | USD 7.86 million Exact valueExact value: 7858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.14 million Exact valueExact value: -4137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.33 million Exact valueExact value: 20329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.47 million Calculation and evidence-4137000 − 20329000 USD Exact free cash flow: -24466000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-29 – 1997-12-28 | USD 7.86 million Exact valueExact value: 7858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.14 million Exact valueExact value: -4137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.33 million Exact valueExact value: 20329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.47 million Calculation and evidence-4137000 − 20329000 USD Exact free cash flow: -24466000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-04 – 1999-01-03 | −USD 22.06 million Exact valueExact value: -22059000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.65 million Exact valueExact value: 6645000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.52 million Exact valueExact value: 20523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.88 million Calculation and evidence6645000 − 20523000 USD Exact free cash flow: -13878000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000766738, 766738, edgar:766738