TANGENT SOLUTIONS INC

EDGAR

34 filing records in this dataset, filed from 1996-07-24 to 2003-11-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

182 thousand USD

2003-03-31 · USD

Exact inputs and evidence

Operating cash flow

-71 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -71013 USD Source

Free cash flow

-74.7 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -71013 USD Source
  • Capital Expenditure: 3652 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-18.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • Operating income: 7 of 11 periods available· newest 1999-12-31
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2002-12-31
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • Total liabilities: 2 of 11 periods available· newest 2002-12-31
  • Current assets: 7 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.4%

    Prior period

    USD 1.18 million

    –

    Current period

    USD 978,101

    –

    Exact inputs and evidence

    978101 − 1184307 = -206206 USD

    1184307 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    978101 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -98.3%

    Prior period

    USD 3.23 million

    –

    Current period

    USD 55,605

    –

    Exact inputs and evidence

    55605 − 3228689 = -3173084 USD

    3228689 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    55605 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.35 million

    Prior period

    −USD 1.27 million

    –

    Current period

    USD 72,333

    –

    Exact inputs and evidence

    72333 − -1273468 = 1345801 USD

    -1273468 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    72333 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 41,814

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 41814 = -41814 USD

    41814 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    0 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 978,101 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 55,605 5.7% of revenue

Cash

  • Operating cash flow USD 72,333 7.4% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 72,333 7.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Operating loss: operating costs were 128% of revenue.
  • 1997 Operating loss: operating costs were 128% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1998 Operating loss: operating costs were 157% of revenue.
  • 1999 Operating loss: operating costs were 134% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-310 503165 Derived -503165 0 Derived -503165 -7929 Derived
Source
1996 1996-01-01 – 1996-12-31302196 386946 Derived -84750 14290 Derived -99040 17287 Derived
Source
1997 1996-11-03 – 1997-11-02302196 386946 Derived -84750 14290 Derived -99040 Unavailable
Source
1997 1997-01-01 – 1997-12-315508267 4554296 Derived 953971 -91517 Derived 1045488 444571 Derived
Source
1998 1997-11-03 – 1998-11-025508267 4554296 Derived 953971 -91517 Derived 1045488 Unavailable
Source
1998 1998-01-01 – 1998-12-317608904 11910881 Derived -4301977 830387 Derived -5132364 -2662172 Derived
Source
1999 1999-01-01 – 1999-12-316486533 8690363 Derived -2203830 -99584 Derived -2104246 -516129 Derived
Source
2001 2001-01-01 – 2001-12-311184307 UnavailableUnavailableUnavailable3228689 -1315282 Derived
Source
2002 2002-01-01 – 2002-12-31978101 UnavailableUnavailableUnavailable55605 72333 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 978.1K 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2M6.2M4.1M2.1M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue0
1995Revenue0
1996Revenue302196
1997Revenue302196
1997Revenue5508267
1998Revenue5508267
1998Revenue7608904
1999Revenue6486533
2001Revenue1184307
2002Revenue978101

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,862%1,357%853%348%-157%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1997Year over year1,722.7%
1998Year over year1,722.7%
1998Year over year38.1%
1999Year over year-14.8%
2001Year over yearNo prior comparable period
2002Year over year-17.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -34% 1999
Net margin 5.7% 2002
Free cash flow margin 7.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.303%192%81%-30%-142%1994-12-3119982002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995Operating marginNot reported
1996Operating margin-28%
1997Operating margin-28%
1997Operating margin17.3%
1998Operating margin17.3%
1998Operating margin-56.5%
1999Operating margin-34%
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1994Net marginNot reported
1995Net marginNot reported
1996Net margin-32.8%
1997Net margin-32.8%
1997Net margin19%
1998Net margin19%
1998Net margin-67.5%
1999Net margin-32.4%
2001Net margin272.6%
2002Net margin5.7%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin5.7%
1997Free cash flow marginNot reported
1997Free cash flow margin8.1%
1998Free cash flow marginNot reported
1998Free cash flow margin-35%
1999Free cash flow margin-8%
2001Free cash flow margin-111.1%
2002Free cash flow margin7.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 72.3K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.798.8K-104.9K-1.0M-1.9M-2.8M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-7929
1996Operating cash flow29809
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flow549547
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flow-2566654
1999Operating cash flow-317245
2001Operating cash flow-1273468
2002Operating cash flow72333

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 72.3K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.693.1K-207.8K-1.1M-2.0M-2.9M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flow-7929
1996Free cash flow17287
1997Free cash flowUnavailable
1997Free cash flow444571
1998Free cash flowUnavailable
1998Free cash flow-2662172
1999Free cash flow-516129
2001Free cash flow-1315282
2002Free cash flow72333

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

518.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.560%420%280%140%0%1994-12-311998-11-022002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-11-02Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-11-02Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2001Liabilities / assets396.5%
2002Liabilities / assets518.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.19× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.36×1.02×0.68×0.34×0.00×1994-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reported
1996Current assets / current liabilities0.69×
1997-11-02Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.25×
1998Current assets / current liabilities1.26×
1998Current assets / current liabilities0.59×
1999Current assets / current liabilities0.16×
2001Current assets / current liabilities0.25×
2002Current assets / current liabilities0.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 503,165
Exact value

Exact value: -503165 USD

1995-01-01 – 1995-12-31: -503165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,929
Exact value

Exact value: -7929 USD

1995-01-01 – 1995-12-31: -7929 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-01-01 – 1995-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,929
Calculation and evidence

-7929 − 0 USD

Exact free cash flow: -7929 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 99,040
Exact value

Exact value: -99040 USD

1996-01-01 – 1996-12-31: -99040 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,809
Exact value

Exact value: 29809 USD

1996-01-01 – 1996-12-31: 29809 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,522
Exact value

Exact value: 12522 USD

1996-01-01 – 1996-12-31: 12522 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,287
Calculation and evidence

29809 − 12522 USD

Exact free cash flow: 17287 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-03 – 1997-11-02
−USD 99,040
Exact value

Exact value: -99040 USD

1996-11-03 – 1997-11-02: -99040 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 12,522
Exact value

Exact value: 12522 USD

1996-11-03 – 1997-11-02: 12522 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 1.05 million
Exact value

Exact value: 1045488 USD

1997-01-01 – 1997-12-31: 1045488 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 549,547
Exact value

Exact value: 549547 USD

1997-01-01 – 1997-12-31: 549547 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,976
Exact value

Exact value: 104976 USD

1997-01-01 – 1997-12-31: 104976 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444,571
Calculation and evidence

549547 − 104976 USD

Exact free cash flow: 444571 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-03 – 1998-11-02
USD 1.05 million
Exact value

Exact value: 1045488 USD

1997-11-03 – 1998-11-02: 1045488 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 142,203
Exact value

Exact value: 142203 USD

1997-11-03 – 1998-11-02: 142203 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 5.13 million
Exact value

Exact value: -5132364 USD

1998-01-01 – 1998-12-31: -5132364 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.57 million
Exact value

Exact value: -2566654 USD

1998-01-01 – 1998-12-31: -2566654 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95,518
Exact value

Exact value: 95518 USD

1998-01-01 – 1998-12-31: 95518 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.66 million
Calculation and evidence

-2566654 − 95518 USD

Exact free cash flow: -2662172 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.1 million
Exact value

Exact value: -2104246 USD

1999-01-01 – 1999-12-31: -2104246 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317,245
Exact value

Exact value: -317245 USD

1999-01-01 – 1999-12-31: -317245 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198,884
Exact value

Exact value: 198884 USD

1999-01-01 – 1999-12-31: 198884 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 516,129
Calculation and evidence

-317245 − 198884 USD

Exact free cash flow: -516129 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
Unavailable Not reported for this period.
−USD 500,090
Exact value

Exact value: -500090 USD

2000-01-01 – 2000-12-31: -500090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,248
Exact value

Exact value: 7248 USD

2000-01-01 – 2000-12-31: 7248 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 507,338
Calculation and evidence

-500090 − 7248 USD

Exact free cash flow: -507338 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 3.23 million
Exact value

Exact value: 3228689 USD

2001-01-01 – 2001-12-31: 3228689 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Exact value

Exact value: -1273468 USD

2001-01-01 – 2001-12-31: -1273468 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,814
Exact value

Exact value: 41814 USD

2001-01-01 – 2001-12-31: 41814 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Calculation and evidence

-1273468 − 41814 USD

Exact free cash flow: -1315282 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 55,605
Exact value

Exact value: 55605 USD

2002-01-01 – 2002-12-31: 55605 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,333
Exact value

Exact value: 72333 USD

2002-01-01 – 2002-12-31: 72333 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,333
Calculation and evidence

72333 − 0 USD

Exact free cash flow: 72333 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000764763, 764763, edgar:764763

Also known as EBS INC /FL/, ELECTRONIC BUSINESS SERVICES INC, TRIANGLE IMAGING GROUP INC