Revenue
22.5 thousand USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 22500 USD Source
84 filing records in this dataset, filed from 1996-05-15 to 2013-08-27. Reported financial figures are available; chart coverage varies by period.
22.5 thousand USD
2013 Q3 · USD
-1,760.74%
2013 Q3 · %
-410 thousand USD
2013 Q3 · USD
100962 USD
1039207 USD
473834579 shares
28.15% · 104 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-5.93 million USD
2012-07-01 – 2013-06-30
-2.38 million USD
2012-07-01 – 2013-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-08-27.
Financial data available through: 2012-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 6.3 million
–
Current period
−USD 5.52 million
–
-5520570 − -6300426 = 779856 USD
-6300426 USD · 2010-10-01 – 2011-09-30
Inspect prior input Prior source-5520570 USD · 2011-10-01 – 2012-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.19 million
–
Current period
−USD 2.57 million
–
-2568382 − -2187812 = -380570 USD
-2187812 USD · 2010-10-01 – 2011-09-30
Inspect prior input Prior source-2568382 USD · 2011-10-01 – 2012-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3,127
–
Current period
USD 124,434
–
124434 − 3127 = 121307 USD
3127 USD · 2010-10-01 – 2011-09-30
Inspect prior input Prior source124434 USD · 2011-10-01 – 2012-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-10-01 – 2002-09-30 | 0 | 1550320 Derived | -1550320 | -307011 Derived | -1243309 | -1112195 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 0 | 1720665 Derived | -1720665 | 1326 Derived | -1721991 | -1697647 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 0 | 445878 Derived | -445878 | 8964 Derived | -454842 | -62326 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 0 | 945017 Derived | -945017 | 104302 Derived | -1049319 | -45240 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 0 | 1603890 Derived | -1603890 | 32008626 Derived | -33612516 | -1145633 Derived | Source
|
| 2008 2007-10-01 – 2008-09-30 | 0 | 8531978 Derived | -8531978 | -4659158 Derived | -3872820 | -1265327 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -1097914 |
|
| 2003 | Operating cash flow | -1558692 |
|
| 2005 | Operating cash flow | -62326 |
|
| 2006 | Operating cash flow | -44290 |
|
| 2007 | Operating cash flow | -1117861 |
|
| 2008 | Operating cash flow | -1168775 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -1112195 |
|
| 2003 | Free cash flow | -1697647 |
|
| 2005 | Free cash flow | -62326 |
|
| 2006 | Free cash flow | -45240 |
|
| 2007 | Free cash flow | -1145633 |
|
| 2008 | Free cash flow | -1265327 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2003-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2005-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2006-09-30 | Liabilities / assets | Not reported |
|
| 2007-09-30 | Liabilities / assets | Not reported |
|
| 2008-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 3.27× |
|
| 2003 | Current assets / current liabilities | 0.95× |
|
| 2005-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-09-30 | Current assets / current liabilities | Not reported |
|
| 2007 | Current assets / current liabilities | 0.01× |
|
| 2008 | Current assets / current liabilities | 0.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-10-01 – 2002-09-30 | −USD 1.24 million Exact valueExact value: -1243309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1097914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,281 Exact valueExact value: 14281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Calculation and evidence-1097914 − 14281 USD Exact free cash flow: -1112195 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 1.72 million Exact valueExact value: -1721991 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1558692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138,955 Exact valueExact value: 138955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.7 million Calculation and evidence-1558692 − 138955 USD Exact free cash flow: -1697647 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | −USD 454,842 Exact valueExact value: -454842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62,326 Exact valueExact value: -62326 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62,326 Calculation and evidence-62326 − 0 USD Exact free cash flow: -62326 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | −USD 1.05 million Exact valueExact value: -1049319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44,290 Exact valueExact value: -44290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 950 Exact valueExact value: 950 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45,240 Calculation and evidence-44290 − 950 USD Exact free cash flow: -45240 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | −USD 33.61 million Exact valueExact value: -33612516 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Exact valueExact value: -1117861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27,772 Exact valueExact value: 27772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Calculation and evidence-1117861 − 27772 USD Exact free cash flow: -1145633 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | −USD 3.87 million Exact valueExact value: -3872820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.17 million Exact valueExact value: -1168775 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,552 Exact valueExact value: 96552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Calculation and evidence-1168775 − 96552 USD Exact free cash flow: -1265327 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-10-01 – 2010-09-30 | USD 3.29 million Exact valueExact value: 3291470 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Exact valueExact value: -1496299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2011 2010-10-01 – 2011-09-30 | −USD 6.3 million Exact valueExact value: -6300426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.19 million Exact valueExact value: -2187812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,127 Exact valueExact value: 3127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.19 million Calculation and evidence-2187812 − 3127 USD Exact free cash flow: -2190939 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-10-01 – 2012-09-30 | −USD 5.52 million Exact valueExact value: -5520570 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.57 million Exact valueExact value: -2568382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124,434 Exact valueExact value: 124434 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.69 million Calculation and evidence-2568382 − 124434 USD Exact free cash flow: -2692816 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
84 filings · 717 latest values · 717 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000764667, 764667, edgar:764667
Also known as AUTOMATIC CONTROL CORP /NV, SIONIX CORP, SIONIX CORP /UT/