CLEAN SYSTEMS TECHNOLOGY GROUP LTD

EDGAR

43 filing records in this dataset, filed from 1997-08-19 to 2005-04-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.56 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

15%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 234000 USD Source
  • Revenue: 1560000 USD Source

Operating cash flow

-529 thousand USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1559000 USD Source
  • Operating Cash Flow: -1030000 USD Source

Free cash flow

-547 thousand USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1559000 USD Source
  • Operating Cash Flow: -1030000 USD Source
  • Capital Expenditure: 35000 USD Source
  • Capital Expenditure: 17000 USD Source
Cash and cash equivalents
975 thousand USD Source
Exact value

975000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-04-14.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2003-12-31
  • Operating income: 6 of 11 periods available· newest 2003-12-31
  • Net income: 9 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2001-12-31
  • Total assets: 3 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -49.1%

    Prior period

    USD 6.25 million

    –

    Current period

    USD 3.18 million

    –

    Exact inputs and evidence

    3180000 − 6245000 = -3065000 USD

    6245000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    3180000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.81 million

    Prior period

    −USD 1.98 million

    –

    Current period

    −USD 3.79 million

    –

    Exact inputs and evidence

    -3787000 − -1981000 = -1806000 USD

    -1981000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -3787000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 3.18 million 100% of revenue
  • Operating costs Derived USD 5.02 million 158% of revenue
  • Operating income −USD 1.84 million −58% of revenue
  • Tax, interest and other Derived USD 1.95 million 61% of revenue
  • Net income −USD 3.79 million −119% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 119% of revenue.
  • 2003 Operating loss: operating costs were 158% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3110601000 8644000 Derived 1957000 -210000 Derived 2167000 -1340000 Derived
Source
2002 2002-01-01 – 2002-12-316245000 7420000 Derived -1175000 806000 Derived -1981000 Unavailable
Source
2003 2003-01-01 – 2003-12-313180000 5017000 Derived -1837000 1950000 Derived -3787000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4M8.6M5.7M2.9M0.0200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue10601000
2002Revenue6245000
2003Revenue3180000

Revenue growth

Change in revenue from the same financial period one year earlier.

-49.1% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-25%-39%-53%200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-41.1%
2003Year over year-49.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -57.8% 2003
Net margin -119.1% 2003
Free cash flow margin -12.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%-9%-49%-90%-130%200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin18.5%
2002Operating margin-18.8%
2003Operating margin-57.8%
2001Net margin20.4%
2002Net margin-31.7%
2003Net margin-119.1%
2001Free cash flow margin-12.6%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -470K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.6K-98.7K-235.0K-371.3K-507.6K200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-470000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107.2K-281.4K-670.0K-1.1M-1.4M200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-1340000
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.93× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.13×0.85×0.56×0.28×0.00×200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities1.04×
2002Current assets / current liabilities0.82×
2003Current assets / current liabilities0.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 20.65 million
Exact value

Exact value: -20645000 USD

1994-01-01 – 1994-12-31: -20645000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 4.87 million
Exact value

Exact value: -4867000 USD

1995-01-01 – 1995-12-31: -4867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 2.51 million
Exact value

Exact value: -2506000 USD

1996-01-01 – 1996-12-31: -2506000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 996,000
Exact value

Exact value: -996000 USD

1998-01-01 – 1998-12-31: -996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Exact value

Exact value: -1319000 USD

1998-01-01 – 1998-12-31: -1319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 4.57 million
Exact value

Exact value: -4569000 USD

1999-01-01 – 1999-12-31: -4569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Exact value

Exact value: -1827000 USD

1999-01-01 – 1999-12-31: -1827000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 1.65 million
Exact value

Exact value: -1646000 USD

2000-01-01 – 2000-12-31: -1646000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 789,000
Exact value

Exact value: -789000 USD

2000-01-01 – 2000-12-31: -789000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 2.17 million
Exact value

Exact value: 2167000 USD

2001-01-01 – 2001-12-31: 2167000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 470,000
Exact value

Exact value: -470000 USD

2001-01-01 – 2001-12-31: -470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 870,000
Exact value

Exact value: 870000 USD

2001-01-01 – 2001-12-31: 870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Calculation and evidence

-470000 − 870000 USD

Exact free cash flow: -1340000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.98 million
Exact value

Exact value: -1981000 USD

2002-01-01 – 2002-12-31: -1981000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 3.79 million
Exact value

Exact value: -3787000 USD

2003-01-01 – 2003-12-31: -3787000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000764587, 764587, edgar:764587

Also known as AIRSHIP INTERNATIONAL LTD, ENTERTAINMENT INTERNATIONAL LTD