Revenue
-98.8 thousand
2000-09-30 ·
24 filing records in this dataset, filed from 1995-05-22 to 2000-11-09. Explore the available filing history and original sources.
23679 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-09.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 622,205
–
Current period
USD 569,559
–
569559 − 622205 = -52646 USD
622205 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source569559 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 390,295
–
Current period
−USD 258,997
–
-258997 − -390295 = 131298 USD
-390295 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-258997 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 65,963
–
Current period
−USD 127,649
–
-127649 − -65963 = -61686 USD
-65963 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-127649 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 1261667 | Unavailable | Unavailable | Unavailable | -594429 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1340741 | Unavailable | Unavailable | Unavailable | -394110 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 992122 | Unavailable | Unavailable | Unavailable | 879714 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 622205 | Unavailable | Unavailable | Unavailable | -390295 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 569559 | Unavailable | Unavailable | Unavailable | -258997 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1261667 |
|
| 1996 | Revenue | 1340741 |
|
| 1997 | Revenue | 992122 |
|
| 1998 | Revenue | 622205 |
|
| 1999 | Revenue | 569559 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 6.3% |
|
| 1997 | Year over year | -26% |
|
| 1998 | Year over year | -37.3% |
|
| 1999 | Year over year | -8.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | -47.1% |
|
| 1996 | Net margin | -29.4% |
|
| 1997 | Net margin | 88.7% |
|
| 1998 | Net margin | -62.7% |
|
| 1999 | Net margin | -45.5% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -79703 |
|
| 1996 | Operating cash flow | 14726 |
|
| 1997 | Operating cash flow | 444 |
|
| 1998 | Operating cash flow | -65963 |
|
| 1999 | Operating cash flow | -127649 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 98.9% |
|
| 1996 | Liabilities / assets | 103.6% |
|
| 1997 | Liabilities / assets | 86.4% |
|
| 1998 | Liabilities / assets | 95.2% |
|
| 1999 | Liabilities / assets | 101.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 1.04 million Exact valueExact value: -1035511 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 102,677 Exact valueExact value: -102677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | −USD 667,595 Exact valueExact value: -667595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 163,922 Exact valueExact value: -163922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 594,429 Exact valueExact value: -594429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 79,703 Exact valueExact value: -79703 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 394,110 Exact valueExact value: -394110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,726 Exact valueExact value: 14726 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 879,714 Exact valueExact value: 879714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 444 Exact valueExact value: 444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 390,295 Exact valueExact value: -390295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65,963 Exact valueExact value: -65963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 258,997 Exact valueExact value: -258997 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 127,649 Exact valueExact value: -127649 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000763978, 763978, edgar:763978