Revenue
969 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 968675000 USD Source
Annual consolidated revenue for 2025: about USD 4.122B, using the latest reported figures. The previous period, 2024, was about USD 3.741B.
969 million USD
2026 Q2 · USD
9.91%
2026 Q2 · %
204 million USD
2026 Q2 · USD
185 million USD
2026 Q2 · USD
216512000 USD
852590000 USD
24312000 shares
-2.07% · -514 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.03 billion USD
2025-07-01 – 2026-06-30
211 million USD
2025-07-01 – 2026-06-30
346 million USD
2025-07-01 – 2026-06-30
59.3 million USD
2025-07-01 – 2026-06-30
287 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-30.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.74 billion
–
Current period
USD 4.12 billion
–
4122017000 − 3741208000 = 380809000 USD
3741208000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4122017000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 142.87 million
–
Current period
USD 188.25 million
–
188250000 − 142867000 = 45383000 USD
142867000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source188250000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 370.28 million
–
Current period
USD 330.98 million
–
330976000 − 370284000 = -39308000 USD
370284000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source330976000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.33 million
–
Current period
USD 52.64 million
–
52644000 − 42333000 = 10311000 USD
42333000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source52644000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 1678898000 | 1478048000 Derived | 200850000 | 71179000 Derived | 129671000 | 156996000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 2147770000 | 1933489000 Derived | 214281000 | 81397000 Derived | 132884000 | 65481000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 2475807000 | 2277019000 Derived | 198788000 | 50237000 Derived | 148551000 | 36781000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 2371482000 | 2171272000 Derived | 200210000 | 53701000 Derived | 146509000 | 211323000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 2796166000 | 2573232000 Derived | 222934000 | 64494000 Derived | 158440000 | 174054000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 4472697000 | 4074287000 Derived | 398410000 | 110671000 Derived | 287739000 | -210107000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 5207143000 | 4654115000 Derived | 553028000 | 158054000 Derived | 394974000 | 471873000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 3784808000 | 3661380000 Derived | 123428000 | 59233000 Derived | 64195000 | 465020000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 3741208000 | 3522971000 Derived | 218237000 | 75370000 Derived | 142867000 | 327951000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 4122017000 | 3842095000 Derived | 279922000 | 91672000 Derived | 188250000 | 278332000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 1678898000 |
|
| 2017 | Revenue | 2147770000 |
|
| 2018 | Revenue | 2475807000 |
|
| 2019 | Revenue | 2371482000 |
|
| 2020 | Revenue | 2796166000 |
|
| 2021 | Revenue | 4472697000 |
|
| 2022 | Revenue | 5207143000 |
|
| 2023 | Revenue | 3784808000 |
|
| 2024 | Revenue | 3741208000 |
|
| 2025 | Revenue | 4122017000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | 27.9% |
|
| 2018 | Year over year | 15.3% |
|
| 2019 | Year over year | -4.2% |
|
| 2020 | Year over year | 17.9% |
|
| 2021 | Year over year | 60% |
|
| 2022 | Year over year | 16.4% |
|
| 2023 | Year over year | -27.3% |
|
| 2024 | Year over year | -1.2% |
|
| 2025 | Year over year | 10.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 12% |
|
| 2017 | Operating margin | 10% |
|
| 2018 | Operating margin | 8% |
|
| 2019 | Operating margin | 8.4% |
|
| 2020 | Operating margin | 8% |
|
| 2021 | Operating margin | 8.9% |
|
| 2022 | Operating margin | 10.6% |
|
| 2023 | Operating margin | 3.3% |
|
| 2024 | Operating margin | 5.8% |
|
| 2025 | Operating margin | 6.8% |
|
| 2016 | Net margin | 7.7% |
|
| 2017 | Net margin | 6.2% |
|
| 2018 | Net margin | 6% |
|
| 2019 | Net margin | 6.2% |
|
| 2020 | Net margin | 5.7% |
|
| 2021 | Net margin | 6.4% |
|
| 2022 | Net margin | 7.6% |
|
| 2023 | Net margin | 1.7% |
|
| 2024 | Net margin | 3.8% |
|
| 2025 | Net margin | 4.6% |
|
| 2016 | Free cash flow margin | 9.4% |
|
| 2017 | Free cash flow margin | 3% |
|
| 2018 | Free cash flow margin | 1.5% |
|
| 2019 | Free cash flow margin | 8.9% |
|
| 2020 | Free cash flow margin | 6.2% |
|
| 2021 | Free cash flow margin | -4.7% |
|
| 2022 | Free cash flow margin | 9.1% |
|
| 2023 | Free cash flow margin | 12.3% |
|
| 2024 | Free cash flow margin | 8.8% |
|
| 2025 | Free cash flow margin | 6.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 201667000 |
|
| 2017 | Operating cash flow | 152702000 |
|
| 2018 | Operating cash flow | 156608000 |
|
| 2019 | Operating cash flow | 269525000 |
|
| 2020 | Operating cash flow | 231400000 |
|
| 2021 | Operating cash flow | -111573000 |
|
| 2022 | Operating cash flow | 602514000 |
|
| 2023 | Operating cash flow | 527229000 |
|
| 2024 | Operating cash flow | 370284000 |
|
| 2025 | Operating cash flow | 330976000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 156996000 |
|
| 2017 | Free cash flow | 65481000 |
|
| 2018 | Free cash flow | 36781000 |
|
| 2019 | Free cash flow | 211323000 |
|
| 2020 | Free cash flow | 174054000 |
|
| 2021 | Free cash flow | -210107000 |
|
| 2022 | Free cash flow | 471873000 |
|
| 2023 | Free cash flow | 465020000 |
|
| 2024 | Free cash flow | 327951000 |
|
| 2025 | Free cash flow | 278332000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 30.1% |
|
| 2017 | Liabilities / assets | 31% |
|
| 2018 | Liabilities / assets | 43.2% |
|
| 2019 | Liabilities / assets | 57% |
|
| 2020 | Liabilities / assets | 60.5% |
|
| 2021 | Liabilities / assets | 66.8% |
|
| 2022 | Liabilities / assets | 57.5% |
|
| 2023 | Liabilities / assets | 54.2% |
|
| 2024 | Liabilities / assets | 52.1% |
|
| 2025 | Liabilities / assets | 57.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 2.46× |
|
| 2017 | Current assets / current liabilities | 2.29× |
|
| 2018 | Current assets / current liabilities | 2.97× |
|
| 2019 | Current assets / current liabilities | 2.47× |
|
| 2020 | Current assets / current liabilities | 2.09× |
|
| 2021 | Current assets / current liabilities | 2.5× |
|
| 2022 | Current assets / current liabilities | 3.3× |
|
| 2023 | Current assets / current liabilities | 2.83× |
|
| 2024 | Current assets / current liabilities | 2.82× |
|
| 2025 | Current assets / current liabilities | 2.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | USD 129.67 million Exact valueExact value: 129671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201.67 million Exact valueExact value: 201667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.67 million Exact valueExact value: 44671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157 million Calculation and evidence201667000 − 44671000 USD Exact free cash flow: 156996000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 132.88 million Exact valueExact value: 132884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.7 million Exact valueExact value: 152702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.22 million Exact valueExact value: 87221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.48 million Calculation and evidence152702000 − 87221000 USD Exact free cash flow: 65481000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 148.55 million Exact valueExact value: 148551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156.61 million Exact valueExact value: 156608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119.83 million Exact valueExact value: 119827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.78 million Calculation and evidence156608000 − 119827000 USD Exact free cash flow: 36781000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 146.51 million Exact valueExact value: 146509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 269.53 million Exact valueExact value: 269525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.2 million Exact valueExact value: 58202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 211.32 million Calculation and evidence269525000 − 58202000 USD Exact free cash flow: 211323000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 158.44 million Exact valueExact value: 158440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231.4 million Exact valueExact value: 231400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.35 million Exact valueExact value: 57346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 174.05 million Calculation and evidence231400000 − 57346000 USD Exact free cash flow: 174054000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 287.74 million Exact valueExact value: 287739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 111.57 million Exact valueExact value: -111573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.53 million Exact valueExact value: 98534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 210.11 million Calculation and evidence-111573000 − 98534000 USD Exact free cash flow: -210107000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 394.97 million Exact valueExact value: 394974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 602.51 million Exact valueExact value: 602514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130.64 million Exact valueExact value: 130641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 471.87 million Calculation and evidence602514000 − 130641000 USD Exact free cash flow: 471873000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 64.2 million Exact valueExact value: 64195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 527.23 million Exact valueExact value: 527229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.21 million Exact valueExact value: 62209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 465.02 million Calculation and evidence527229000 − 62209000 USD Exact free cash flow: 465020000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 142.87 million Exact valueExact value: 142867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 370.28 million Exact valueExact value: 370284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.33 million Exact valueExact value: 42333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 327.95 million Calculation and evidence370284000 − 42333000 USD Exact free cash flow: 327951000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 188.25 million Exact valueExact value: 188250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 330.98 million Exact valueExact value: 330976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.64 million Exact valueExact value: 52644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 278.33 million Calculation and evidence330976000 − 52644000 USD Exact free cash flow: 278332000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
363 filings · 11,965 latest values · 11,965 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000763744, 763744, LCII, dw, edgar:763744, lcii
Also known as DREW INDUSTRIES INC, DREW INDUSTRIES INCORPORATED, DREW INDUSTRIES Inc, LCI INDUSTRIES