MORRISON KNUDSEN CORP

EDGAR

12 filing records in this dataset, filed from 1994-03-30 to 1996-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-319 million USD

1996-06-30 · USD

Exact inputs and evidence

Operating cash flow

-57.3 million USD

1996-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -29899000 USD Source
  • Operating Cash Flow: 27429000 USD Source
Cash and cash equivalents
78.6 million USD Source
Exact value

78638000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

779 million USD

1995-07-01 – 1996-06-30

Exact inputs and evidence
  • Revenue: 547553000 USD · 1995-07-01 – 1995-09-30 Source
  • Revenue: 1708666000 USD · 1995-01-01 – 1995-12-31 Source
  • Revenue: 1482034000 USD · 1995-01-01 – 1995-09-30 Source
  • Revenue: 324203000 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 5297000 USD · 1996-01-01 – 1996-06-30 Source
  • Revenue: 324203000 USD · 1996-01-01 – 1996-03-31 Source

Net income

-226 million USD

1995-07-01 – 1996-06-30

Exact inputs and evidence
  • Net income: -104624000 USD · 1995-07-01 – 1995-09-30 Source
  • Net income: -261938000 USD · 1995-01-01 – 1995-12-31 Source
  • Net income: -168331000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: 296000 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: -27779000 USD · 1996-01-01 – 1996-06-30 Source
  • Net income: 296000 USD · 1996-01-01 – 1996-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-08-14.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1995-12-31
  • Operating income: 5 of 11 periods available· newest 1995-12-31
  • Net income: 5 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1994-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 1995-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1995-12-31
  • Current liabilities: 2 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.5%

    Prior period

    USD 2.02 billion

    –

    Current period

    USD 1.71 billion

    –

    Exact inputs and evidence

    1708666000 − 2021003000 = -312337000 USD

    2021003000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    1708666000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 87.7 million

    Prior period

    −USD 349.64 million

    –

    Current period

    −USD 261.94 million

    –

    Exact inputs and evidence

    -261938000 − -349635000 = 87697000 USD

    -349635000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    -261938000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 1.71 billion 100% of revenue
  • Operating costs Derived USD 1.69 billion 99% of revenue
  • Operating income USD 18.82 million 1.1% of revenue
  • Tax, interest and other Derived USD 280.76 million 16% of revenue
  • Net income −USD 261.94 million −15% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 96%
  • 1992 Net loss: net income was −0.3% of revenue.
  • 1993 97%
  • 1994 Operating loss: operating costs were 105% of revenue.
  • 1995 Net loss: net income was −15% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-312024791000 1942877000 Derived 81914000 46458000 Derived 35456000 Unavailable
Source
1992 1992-01-01 – 1992-12-312284931000 2233624000 Derived 51307000 58370000 Derived -7063000 Unavailable
Source
1993 1993-01-01 – 1993-12-312329876000 2269323000 Derived 60553000 24786000 Derived 35767000 Unavailable
Source
1994 1994-01-01 – 1994-12-312021003000 2121771000 Derived -100768000 248867000 Derived -349635000 Unavailable
Source
1995 1995-01-01 – 1995-12-311708666000 1689844000 Derived 18822000 280760000 Derived -261938000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7B 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5B1.9B1.3B629.1M0.019911992199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue2024791000
1992Revenue2284931000
1993Revenue2329876000
1994Revenue2021003000
1995Revenue1708666000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.5% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1%6.9%-1.3%-9.5%-17.7%19911992199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year12.8%
1993Year over year2%
1994Year over year-13.3%
1995Year over year-15.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.1% 1995
Net margin -15.3% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8%-0.4%-6.6%-12.8%-19.0%19911992199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin4%
1992Operating margin2.2%
1993Operating margin2.6%
1994Operating margin-5%
1995Operating margin1.1%
1991Net margin1.8%
1992Net margin-0.3%
1993Net margin1.5%
1994Net margin-17.3%
1995Net margin-15.3%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -227.7M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.206.0M89.6M-26.9M-143.3M-259.8M19911992199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow94652000
1992Operating cash flow173905000
1993Operating cash flow-64277000
1994Operating cash flow-227677000
1995Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reported
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.67× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.08×0.81×0.54×0.27×0.00×1991-12-311992-12-311993-12-3119941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1×
1995Current assets / current liabilities0.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 35.46 million
Exact value

Exact value: 35456000 USD

1991-01-01 – 1991-12-31: 35456000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.65 million
Exact value

Exact value: 94652000 USD

1991-01-01 – 1991-12-31: 94652000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
−USD 7.06 million
Exact value

Exact value: -7063000 USD

1992-01-01 – 1992-12-31: -7063000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.91 million
Exact value

Exact value: 173905000 USD

1992-01-01 – 1992-12-31: 173905000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 35.77 million
Exact value

Exact value: 35767000 USD

1993-01-01 – 1993-12-31: 35767000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.28 million
Exact value

Exact value: -64277000 USD

1993-01-01 – 1993-12-31: -64277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 349.64 million
Exact value

Exact value: -349635000 USD

1994-01-01 – 1994-12-31: -349635000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 227.68 million
Exact value

Exact value: -227677000 USD

1994-01-01 – 1994-12-31: -227677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 261.94 million
Exact value

Exact value: -261938000 USD

1995-01-01 – 1995-12-31: -261938000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000763739, 763739, edgar:763739