CHINA RUITAI INTERNATIONAL HOLDINGS CO., LTD.

EDGAR

42 filing records in this dataset, filed from 2004-09-14 to 2011-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

10.02%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 1097930 USD Source
  • Revenue: 10955475 USD Source
Cash and cash equivalents
6.82 million USD Source
Exact value

6816329 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

42.9 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 43183319 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 32590132 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 9586817 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 11722184 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 10955475 USD · 2011-07-01 – 2011-09-30 Source

Net income

4.84 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 6864157 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 5236962 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 735893 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 1369869 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 1105967 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-14.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2010-12-31
  • Operating income: 8 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2010-12-31
  • Total liabilities: 9 of 11 periods available· newest 2010-12-31
  • Current assets: 9 of 11 periods available· newest 2010-12-31
  • Current liabilities: 10 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.8%

    Prior period

    USD 35.74 million

    –

    Current period

    USD 43.18 million

    –

    Exact inputs and evidence

    43183319 − 35736104 = 7447215 USD

    35736104 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    43183319 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +22.2%

    Prior period

    USD 5.62 million

    –

    Current period

    USD 6.86 million

    –

    Exact inputs and evidence

    6864157 − 5619102 = 1245055 USD

    5619102 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    6864157 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 43.18 million 100% of revenue
  • Cost of revenue USD 30.38 million 70% of revenue
  • Operating expenses USD 3.16 million 7.3% of revenue
  • Operating income USD 9.64 million 22% of revenue
  • Tax, interest and other Derived USD 2.77 million 6.4% of revenue
  • Net income USD 6.86 million 16% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2009 16%78%
  • 2010 16%78%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-11-01 – 2002-10-310 1121 Derived -1121 0 Derived -1121 Unavailable
Source
2003 2002-11-01 – 2003-10-310 9868 Derived -9868 0 Derived -9868 Unavailable
Source
2004 2003-11-01 – 2004-10-310 23550 Derived -23550 0 Derived -23550 Unavailable
Source
2005 2004-11-01 – 2005-10-310 -23620 Derived 23620 47240 Derived -23620 Unavailable
Source
2006 2005-11-01 – 2006-10-310 -54514 Derived 54514 109028 Derived -54514 Unavailable
Source
2006 2006-01-01 – 2006-12-3128090238 UnavailableUnavailableUnavailable3005998 Unavailable
Source
2007 2007-01-01 – 2007-12-3138407800 UnavailableUnavailableUnavailable4875834 Unavailable
Source
2009 2009-01-01 – 2009-12-3135736104 28024565 Derived 7711539 2092437 Derived 5619102 Unavailable
Source
2010 2010-01-01 – 2010-12-3143183319 33544769 Derived 9638550 2774393 Derived 6864157 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43.2M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.6M35.0M23.3M11.7M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue0
2002Revenue0
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue0
2006Revenue28090238
2007Revenue38407800
2009Revenue35736104
2010Revenue43183319

Revenue growth

Change in revenue from the same financial period one year earlier.

20.8% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.7%29.8%19.8%9.9%0.0%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over year36.7%
2009Year over yearNo prior comparable period
2010Year over year20.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 22.3% 2010
Net margin 15.9% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.1%18.1%12.1%6.0%0.0%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating marginNot reported
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating marginNot reported
2006Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2009Operating margin21.6%
2010Operating margin22.3%
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2006Net margin10.7%
2007Net margin12.7%
2009Net margin15.7%
2010Net margin15.9%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 30.5M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.9M24.1M15.2M6.3M-2.5M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow0
2003Operating cash flow-765
2004Operating cash flow-1587
2005Operating cash flow-17665
2006Operating cash flow-86415
2006Operating cash flow2416720
2007Operating cash flow7142071
2009Operating cash flow30487786
2010Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.1% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%200120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assetsNot reported
2002Liabilities / assetsNot reported
2003Liabilities / assetsNot reported
2004Liabilities / assetsNot reported
2005Liabilities / assetsNot reported
2006Liabilities / assetsNot reported
2006Liabilities / assets0%
2007-12-31Liabilities / assetsNot reported
2009Liabilities / assets81.7%
2010Liabilities / assets73.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.68× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.91×0.68×0.45×0.23×0.00×20012006-10-312010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0×
2002Current assets / current liabilities0×
2003Current assets / current liabilities0×
2004Current assets / current liabilities0×
2005Current assets / current liabilities0×
2006-10-31Current assets / current liabilitiesNot reported
2006Current assets / current liabilities0.84×
2007Current assets / current liabilities0.68×
2009Current assets / current liabilities0.67×
2010Current assets / current liabilities0.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-11-01 – 2002-10-31
−USD 1,121
Exact value

Exact value: -1121 USD

2001-11-01 – 2002-10-31: -1121 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-11-01 – 2002-10-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-11-01 – 2003-10-31
−USD 9,868
Exact value

Exact value: -9868 USD

2002-11-01 – 2003-10-31: -9868 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 765
Exact value

Exact value: -765 USD

2002-11-01 – 2003-10-31: -765 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-11-01 – 2004-10-31
−USD 23,550
Exact value

Exact value: -23550 USD

2003-11-01 – 2004-10-31: -23550 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,587
Exact value

Exact value: -1587 USD

2003-11-01 – 2004-10-31: -1587 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-11-01 – 2005-10-31
−USD 23,620
Exact value

Exact value: -23620 USD

2004-11-01 – 2005-10-31: -23620 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,665
Exact value

Exact value: -17665 USD

2004-11-01 – 2005-10-31: -17665 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-11-01 – 2006-10-31
−USD 54,514
Exact value

Exact value: -54514 USD

2005-11-01 – 2006-10-31: -54514 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86,415
Exact value

Exact value: -86415 USD

2005-11-01 – 2006-10-31: -86415 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 3.01 million
Exact value

Exact value: 3005998 USD

2006-01-01 – 2006-12-31: 3005998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.42 million
Exact value

Exact value: 2416720 USD

2006-01-01 – 2006-12-31: 2416720 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 4.88 million
Exact value

Exact value: 4875834 USD

2007-01-01 – 2007-12-31: 4875834 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.14 million
Exact value

Exact value: 7142071 USD

2007-01-01 – 2007-12-31: 7142071 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 5.19 million
Exact value

Exact value: 5186550 USD

2008-01-01 – 2008-12-31: 5186550 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4010538 USD

2008-01-01 – 2008-12-31: 4010538 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 5.62 million
Exact value

Exact value: 5619102 USD

2009-01-01 – 2009-12-31: 5619102 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.49 million
Exact value

Exact value: 30487786 USD

2009-01-01 – 2009-12-31: 30487786 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 6.86 million
Exact value

Exact value: 6864157 USD

2010-01-01 – 2010-12-31: 6864157 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000076348, 76348, edgar:76348

Also known as COMMERCIAL PROPERTY CORP, SHANDONG RUITAI CHEMICAL CO., LTD