BEICANG IRON & STEEL INC

EDGAR

49 filing records in this dataset, filed from 1998-11-13 to 2007-11-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.72 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-5.92%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -516360 USD Source
  • Revenue: 8719770 USD Source

Operating cash flow

2.03 million USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2277558 USD Source
  • Operating Cash Flow: 252532 USD Source

Free cash flow

139 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2277558 USD Source
  • Operating Cash Flow: 252532 USD Source
  • Capital Expenditure: 1957837 USD Source
  • Capital Expenditure: 72276 USD Source
Cash and cash equivalents
106 thousand USD Source
Exact value

106478 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-26.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2006-12-31
  • Operating income: 3 of 11 periods available· newest 2006-12-31
  • Net income: 7 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2006-12-31
  • Total assets: 4 of 11 periods available· newest 2006-12-31
  • Total liabilities: 3 of 11 periods available· newest 2005-12-31
  • Current assets: 4 of 11 periods available· newest 2006-12-31
  • Current liabilities: 3 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -30%

    Prior period

    USD 30.38 million

    –

    Current period

    USD 21.27 million

    –

    Exact inputs and evidence

    21266514 − 30381487 = -9114973 USD

    30381487 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    21266514 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +432.9%

    Prior period

    USD 381,869

    –

    Current period

    USD 2.04 million

    –

    Exact inputs and evidence

    2035026 − 381869 = 1653157 USD

    381869 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    2035026 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -69%

    Prior period

    USD 1.69 million

    –

    Current period

    USD 525,362

    –

    Exact inputs and evidence

    525362 − 1692471 = -1167109 USD

    1692471 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    525362 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 21.27 million 100% of revenue
  • Operating costs Derived USD 21.91 million 103% of revenue
  • Operating income −USD 641,969 −3% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 2.04 million 9.6% of revenue
  • Capital expenditure USD 525,362 2.5% of revenue
  • Free cash flow Derived USD 1.51 million 7.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Net loss: net income was −0.5% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-310 UnavailableUnavailableUnavailable-462137 Unavailable
Source
2004 2004-01-01 – 2004-12-310 UnavailableUnavailableUnavailable-70418 Unavailable
Source
2005 2005-01-01 – 2005-12-3130381487 29927766 Derived 453721 616119 Derived -162398 -1310602 Derived
Source
2006 2006-01-01 – 2006-12-3121266514 21908483 Derived -641969 UnavailableUnavailable1509664 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 21.3M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.8M24.6M16.4M8.2M0.02003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2004Revenue0
2005Revenue30381487
2006Revenue21266514

Revenue growth

Change in revenue from the same financial period one year earlier.

-30% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4%-6.3%-15.0%-23.7%-32.4%2003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year-30%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3% 2006
Net margin -0.5% 2005
Free cash flow margin 7.1% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%4.7%1.4%-1.9%-5.2%2003-12-312004-12-3120052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005Operating margin1.5%
2006Operating margin-3%
2003Net marginNot reported
2004Net marginNot reported
2005Net margin-0.5%
2006-12-31Net marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-4.3%
2006Free cash flow margin7.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.6M895.3K234.3K-426.7K2003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-244358
2004Operating cash flow-42642
2005Operating cash flow381869
2006Operating cash flow2035026

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.5M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M917.4K99.5K-718.3K-1.5M2003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flow-1310602
2006Free cash flow1509664

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13.4% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62,937%47,203%31,468%15,734%0%2003200420052006-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets58,274.7%
2004Liabilities / assetsNot reported
2005Liabilities / assets13.4%
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.74× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.11×0.83×0.56×0.28×0.00×2003200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0×
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilities1.03×
2006Current assets / current liabilities0.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-05-01 – 1999-04-30
−USD 2.99 million
Exact value

Exact value: -2990515 USD

1998-05-01 – 1999-04-30: -2990515 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 385,912
Exact value

Exact value: -385912 USD

1998-05-01 – 1999-04-30: -385912 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,469
Exact value

Exact value: 7469 USD

1998-05-01 – 1999-04-30: 7469 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 393,381
Calculation and evidence

-385912 − 7469 USD

Exact free cash flow: -393381 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-05-01 – 2000-04-30
−USD 1.2 million
Exact value

Exact value: -1198434 USD

1999-05-01 – 2000-04-30: -1198434 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,880
Exact value

Exact value: -1880 USD

1999-05-01 – 2000-04-30: -1880 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-05-01 – 2000-04-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,880
Calculation and evidence

-1880 − 0 USD

Exact free cash flow: -1880 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-05-01 – 2001-04-30
−USD 172,768
Exact value

Exact value: -172768 USD

2000-05-01 – 2001-04-30: -172768 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,079
Exact value

Exact value: -1079 USD

2000-05-01 – 2001-04-30: -1079 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-05-01 – 2001-04-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,079
Calculation and evidence

-1079 − 0 USD

Exact free cash flow: -1079 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 836,501
Exact value

Exact value: -836501 USD

2001-01-01 – 2001-12-31: -836501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 462,137
Exact value

Exact value: -462137 USD

2003-01-01 – 2003-12-31: -462137 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 244,358
Exact value

Exact value: -244358 USD

2003-01-01 – 2003-12-31: -244358 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 70,418
Exact value

Exact value: -70418 USD

2004-01-01 – 2004-12-31: -70418 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42,642
Exact value

Exact value: -42642 USD

2004-01-01 – 2004-12-31: -42642 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 162,398
Exact value

Exact value: -162398 USD

2005-01-01 – 2005-12-31: -162398 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 381,869
Exact value

Exact value: 381869 USD

2005-01-01 – 2005-12-31: 381869 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.69 million
Exact value

Exact value: 1692471 USD

2005-01-01 – 2005-12-31: 1692471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Calculation and evidence

381869 − 1692471 USD

Exact free cash flow: -1310602 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
Unavailable Not reported for this period.
USD 2.04 million
Exact value

Exact value: 2035026 USD

2006-01-01 – 2006-12-31: 2035026 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 525,362
Exact value

Exact value: 525362 USD

2006-01-01 – 2006-12-31: 525362 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Calculation and evidence

2035026 − 525362 USD

Exact free cash flow: 1509664 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000763245, 763245, edgar:763245

Also known as ALPHA SPACECOM INC, TRIDON ENTERPRISES INC