INTELLIGENT CONTROLS INC

EDGAR

28 filing records in this dataset, filed from 1996-06-19 to 2002-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.68 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

1.37%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: 36697 USD Source
  • Revenue: 2677450 USD Source
Cash and cash equivalents
5.48 million USD Source
Exact value

5475866 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-15.

Financial data available through: 1998-12-26.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1998-12-26
  • Operating income: 2 of 11 periods available· newest 1998-12-26
  • Net income: 2 of 11 periods available· newest 1998-12-26
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 1 of 11 periods available· newest 1998-12-26
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.6%

    Prior period

    USD 13.01 million

    –

    Current period

    USD 16.2 million

    –

    Exact inputs and evidence

    16198385 − 13005184 = 3193201 USD

    13005184 USD · 1996-12-27 – 1997-12-26

    Inspect prior input Prior source

    16198385 USD · 1997-12-27 – 1998-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +54.3%

    Prior period

    USD 434,975

    –

    Current period

    USD 671,150

    –

    Exact inputs and evidence

    671150 − 434975 = 236175 USD

    434975 USD · 1996-12-27 – 1997-12-26

    Inspect prior input Prior source

    671150 USD · 1997-12-27 – 1998-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-12-27 – 1998-12-26

  • Revenue USD 16.2 million 100% of revenue
  • Cost of revenue USD 8.2 million 51% of revenue
  • Operating expenses USD 6.78 million 42% of revenue
  • Operating income USD 1.22 million 7.5% of revenue
  • Tax, interest and other Derived USD 551,774 3.4% of revenue
  • Net income USD 671,150 4.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 93%
  • 1998 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-12-27 – 1997-12-2613005184 12136758 Derived 868426 433451 Derived 434975 Unavailable
Source
1998 1997-12-27 – 1998-12-2616198385 14975461 Derived 1222924 551774 Derived 671150 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.5M13.1M8.7M4.4M0.019971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue13005184
1998Revenue16198385

Revenue growth

Change in revenue from the same financial period one year earlier.

24.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.5%19.9%13.3%6.6%0.0%19971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year24.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.5% 1998
Net margin 4.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2%6.1%4.1%2.0%0.0%19971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin6.7%
1998Operating margin7.5%
1997Net margin3.3%
1998Net margin4.1%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-26Liabilities / assetsNot reportedNo source recorded
1998-12-26Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-26Current assets / current liabilitiesNot reportedNo source recorded
1998-12-26Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-12-27 – 1997-12-26
USD 434,975
Exact value

Exact value: 434975 USD

1996-12-27 – 1997-12-26: 434975 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-12-27 – 1998-12-26
USD 671,150
Exact value

Exact value: 671150 USD

1997-12-27 – 1998-12-26: 671150 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000762953, 762953, edgar:762953