RADA ELECTRONIC INDUSTRIES LTD

EDGAR

262 filing records in this dataset, filed from 2002-11-14 to 2022-11-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

117 million USD

2021 · USD

Exact inputs and evidence

Operating margin

17.36%

2021 · %

Exact inputs and evidence
  • Operating Income: 20358000 USD Source
  • Revenue: 117236000 USD Source

Operating cash flow

-4.36 million USD

2021 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4361000 USD Source

Free cash flow

-10.5 million USD

2021 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4361000 USD Source
  • Capital Expenditure: 6170000 USD Source
Cash and cash equivalents
78.7 million USD Source
Exact value

78746000 USD

Long-term debt including current maturities
Not available
Shares outstanding
49.4 million shares Source
Exact value

49402847 shares

Reported share-count change

12.99% · 5.68 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 43724446 shares · 2020-12-31· Source
  • 49402847 shares · 2021-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-28.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2021-12-31
  • Net income: 11 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2021-12-31
  • Total assets: 11 of 11 periods available· newest 2021-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2021-12-31
  • Current liabilities: 11 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +53.8%

    Prior period

    USD 76.22 million

    –

    Current period

    USD 117.24 million

    –

    Exact inputs and evidence

    117236000 − 76217000 = 41019000 USD

    76217000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    117236000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +344.6%

    Prior period

    USD 5.64 million

    –

    Current period

    USD 25.07 million

    –

    Exact inputs and evidence

    25074000 − 5640000 = 19434000 USD

    5640000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    25074000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -220.7%

    Prior period

    USD 3.61 million

    –

    Current period

    −USD 4.36 million

    –

    Exact inputs and evidence

    -4361000 − 3614000 = -7975000 USD

    3614000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -4361000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +27.1%

    Prior period

    USD 4.85 million

    –

    Current period

    USD 6.17 million

    –

    Exact inputs and evidence

    6170000 − 4853000 = 1317000 USD

    4853000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    6170000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 117.24 million 100% of revenue
  • Cost of revenue USD 69.69 million 59% of revenue
  • Operating expenses USD 99,000 0.1% of revenue
  • Other operating costs Derived USD 27.09 million 23% of revenue
  • Operating income USD 20.36 million 17% of revenue
  • Tax, interest and other Derived −USD 4.72 million −4% of revenue
  • Net income USD 25.07 million 21% of revenue

Cash

  • Operating cash flow −USD 4.36 million −3.7% of revenue
  • Capital expenditure USD 6.17 million 5.3% of revenue
  • Free cash flow Derived −USD 10.53 million −9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 104% of revenue.
  • 2013 Operating loss: operating costs were 103% of revenue.
  • 2014 93%
  • 2015 Operating loss: operating costs were 119% of revenue.
  • 2016 Operating loss: operating costs were 127% of revenue.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 Operating loss: operating costs were 105% of revenue.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-3121551000 22457000 Derived -906000 1145000 Derived -2051000 -1440000 Derived
Source
2013 2013-01-01 – 2013-12-3121761000 22497000 Derived -736000 1899000 Derived -2635000 1062000 Derived
Source
2014 2014-01-01 – 2014-12-3121625000 20132000 Derived 1493000 1285000 Derived 208000 -112000 Derived
Source
2015 2015-01-01 – 2015-12-3114074000 16815000 Derived -2741000 -2705000 Derived -36000 -3384000 Derived
Source
2016 2016-01-01 – 2016-12-3112821000 16220000 Derived -3399000 1511000 Derived -4910000 -5330000 Derived
Source
2017 2017-01-01 – 2017-12-3126182000 24199000 Derived 1983000 -256000 Derived 2239000 681000 Derived
Source
2018 2018-01-01 – 2018-12-3128032000 27970000 Derived 62000 -101000 Derived 163000 -4757000 Derived
Source
2019 2019-01-01 – 2019-12-3144331000 46434000 Derived -2103000 -73000 Derived -2030000 -7553000 Derived
Source
2020 2020-01-01 – 2020-12-3176217000 70744000 Derived 5473000 -167000 Derived 5640000 -1239000 Derived
Source
2021 2021-01-01 – 2021-12-31117236000 96878000 Derived 20358000 -4716000 Derived 25074000 -10531000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 117.2M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126.6M95.0M63.3M31.7M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue21551000
2013Revenue21761000
2014Revenue21625000
2015Revenue14074000
2016Revenue12821000
2017Revenue26182000
2018Revenue28032000
2019Revenue44331000
2020Revenue76217000
2021Revenue117236000

Revenue growth

Change in revenue from the same financial period one year earlier.

53.8% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%75%35%-6%-46%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year11.1%
2013Year over year1%
2014Year over year-0.6%
2015Year over year-34.9%
2016Year over year-8.9%
2017Year over year104.2%
2018Year over year7.1%
2019Year over year58.1%
2020Year over year71.9%
2021Year over year53.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.4% 2021
Net margin 21.4% 2021
Free cash flow margin -9% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%8%-10%-28%-47%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-4.2%
2013Operating margin-3.4%
2014Operating margin6.9%
2015Operating margin-19.5%
2016Operating margin-26.5%
2017Operating margin7.6%
2018Operating margin0.2%
2019Operating margin-4.7%
2020Operating margin7.2%
2021Operating margin17.4%
2012Net margin-9.5%
2013Net margin-12.1%
2014Net margin1%
2015Net margin-0.3%
2016Net margin-38.3%
2017Net margin8.6%
2018Net margin0.6%
2019Net margin-4.6%
2020Net margin7.4%
2021Net margin21.4%
2012Free cash flow margin-6.7%
2013Free cash flow margin4.9%
2014Free cash flow margin-0.5%
2015Free cash flow margin-24%
2016Free cash flow margin-41.6%
2017Free cash flow margin2.6%
2018Free cash flow margin-17%
2019Free cash flow margin-17%
2020Free cash flow margin-1.6%
2021Free cash flow margin-9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.4M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M1.8M-652.5K-3.1M-5.6M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-752000
2013Operating cash flow1432000
2014Operating cash flow184000
2015Operating cash flow-3018000
2016Operating cash flow-4919000
2017Operating cash flow1722000
2018Operating cash flow-3858000
2019Operating cash flow-3461000
2020Operating cash flow3614000
2021Operating cash flow-4361000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.5M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-1.4M-4.7M-8.1M-11.5M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-1440000
2013Free cash flow1062000
2014Free cash flow-112000
2015Free cash flow-3384000
2016Free cash flow-5330000
2017Free cash flow681000
2018Free cash flow-4757000
2019Free cash flow-7553000
2020Free cash flow-1239000
2021Free cash flow-10531000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.33× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.63×4.22×2.81×1.41×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities1.12×
2013Current assets / current liabilities0.99×
2014Current assets / current liabilities1×
2015Current assets / current liabilities1.74×
2016Current assets / current liabilities2.78×
2017Current assets / current liabilities5.21×
2018Current assets / current liabilities4.46×
2019Current assets / current liabilities2.96×
2020Current assets / current liabilities3.24×
2021Current assets / current liabilities4.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 2.05 million
Exact value

Exact value: -2051000 USD

2012-01-01 – 2012-12-31: -2051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 752,000
Exact value

Exact value: -752000 USD

2012-01-01 – 2012-12-31: -752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 688,000
Exact value

Exact value: 688000 USD

2012-01-01 – 2012-12-31: 688000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Calculation and evidence

-752000 − 688000 USD

Exact free cash flow: -1440000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 2.64 million
Exact value

Exact value: -2635000 USD

2013-01-01 – 2013-12-31: -2635000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1432000 USD

2013-01-01 – 2013-12-31: 1432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 370,000
Exact value

Exact value: 370000 USD

2013-01-01 – 2013-12-31: 370000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Calculation and evidence

1432000 − 370000 USD

Exact free cash flow: 1062000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 208,000
Exact value

Exact value: 208000 USD

2014-01-01 – 2014-12-31: 208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184,000
Exact value

Exact value: 184000 USD

2014-01-01 – 2014-12-31: 184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 296,000
Exact value

Exact value: 296000 USD

2014-01-01 – 2014-12-31: 296000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,000
Calculation and evidence

184000 − 296000 USD

Exact free cash flow: -112000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 36,000
Exact value

Exact value: -36000 USD

2015-01-01 – 2015-12-31: -36000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Exact value

Exact value: -3018000 USD

2015-01-01 – 2015-12-31: -3018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 366,000
Exact value

Exact value: 366000 USD

2015-01-01 – 2015-12-31: 366000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.38 million
Calculation and evidence

-3018000 − 366000 USD

Exact free cash flow: -3384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 4.91 million
Exact value

Exact value: -4910000 USD

2016-01-01 – 2016-12-31: -4910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.92 million
Exact value

Exact value: -4919000 USD

2016-01-01 – 2016-12-31: -4919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 411,000
Exact value

Exact value: 411000 USD

2016-01-01 – 2016-12-31: 411000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.33 million
Calculation and evidence

-4919000 − 411000 USD

Exact free cash flow: -5330000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 2.24 million
Exact value

Exact value: 2239000 USD

2017-01-01 – 2017-12-31: 2239000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1722000 USD

2017-01-01 – 2017-12-31: 1722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1041000 USD

2017-01-01 – 2017-12-31: 1041000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 681,000
Calculation and evidence

1722000 − 1041000 USD

Exact free cash flow: 681000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 163,000
Exact value

Exact value: 163000 USD

2018-01-01 – 2018-12-31: 163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.86 million
Exact value

Exact value: -3858000 USD

2018-01-01 – 2018-12-31: -3858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 899,000
Exact value

Exact value: 899000 USD

2018-01-01 – 2018-12-31: 899000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.76 million
Calculation and evidence

-3858000 − 899000 USD

Exact free cash flow: -4757000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 2.03 million
Exact value

Exact value: -2030000 USD

2019-01-01 – 2019-12-31: -2030000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.46 million
Exact value

Exact value: -3461000 USD

2019-01-01 – 2019-12-31: -3461000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.09 million
Exact value

Exact value: 4092000 USD

2019-01-01 – 2019-12-31: 4092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.55 million
Calculation and evidence

-3461000 − 4092000 USD

Exact free cash flow: -7553000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 5.64 million
Exact value

Exact value: 5640000 USD

2020-01-01 – 2020-12-31: 5640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.61 million
Exact value

Exact value: 3614000 USD

2020-01-01 – 2020-12-31: 3614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.85 million
Exact value

Exact value: 4853000 USD

2020-01-01 – 2020-12-31: 4853000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

3614000 − 4853000 USD

Exact free cash flow: -1239000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 25.07 million
Exact value

Exact value: 25074000 USD

2021-01-01 – 2021-12-31: 25074000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.36 million
Exact value

Exact value: -4361000 USD

2021-01-01 – 2021-12-31: -4361000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.17 million
Exact value

Exact value: 6170000 USD

2021-01-01 – 2021-12-31: 6170000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.53 million
Calculation and evidence

-4361000 − 6170000 USD

Exact free cash flow: -10531000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

262 filings · 1,065 latest values · 1,065 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000761238, 761238, RADA, edgar:761238

Also known as RADA ELECTRONIC INDUSTRIES LIMITED, RADA ELECTRONIC INDUSTRIES LTD, RADA ELECTRONIC INDUSTRIES LTD.