EC DEVELOPMENT, INC.

EDGAR

64 filing records in this dataset, filed from 1996-08-16 to 2012-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.86 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

-17%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: -316115 USD Source
  • Revenue: 1859517 USD Source

Operating cash flow

-259 thousand USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -512085 USD Source
  • Operating Cash Flow: -253164 USD Source
Cash and cash equivalents
45.6 thousand USD Source
Exact value

45611 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-911 thousand USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: 51670 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -310366 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 77756 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -148431 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -426577 USD · 2006-04-01 – 2006-06-30 Source

Capital expenditure

766 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Capital expenditure: 13237 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 6416 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 772383 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 13237 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-14.

Financial data available through: 2005-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 10 of 11 periods available· newest 2005-12-31
  • Net income: 10 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2004-12-31
  • Total assets: 8 of 11 periods available· newest 2005-12-31
  • Total liabilities: 8 of 11 periods available· newest 2005-12-31
  • Current assets: 10 of 11 periods available· newest 2005-12-31
  • Current liabilities: 10 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +191.4%

    Prior period

    USD 3.2 million

    –

    Current period

    USD 9.34 million

    –

    Exact inputs and evidence

    9338016 − 3204456 = 6133560 USD

    3204456 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    9338016 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -169.7%

    Prior period

    USD 445,300

    –

    Current period

    −USD 310,366

    –

    Exact inputs and evidence

    -310366 − 445300 = -755666 USD

    445300 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -310366 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 9.34 million 100% of revenue
  • Cost of revenue USD 3.89 million 42% of revenue
  • Operating expenses USD 5.56 million 60% of revenue
  • Operating income −USD 110,366 −1.2% of revenue
  • Tax, interest and other Derived USD 200,000 2.1% of revenue
  • Net income −USD 310,366 −3.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 155% of revenue.
  • 1998 Operating loss: operating costs were 115% of revenue.
  • 1999 Operating loss: operating costs were 154% of revenue.
  • 2000 Operating loss: operating costs were 2,721% of revenue.
  • 2001 Operating loss: operating costs were 1,273% of revenue.
  • 2001 Operating loss: operating costs were 825% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31721745 1119276 Derived -397531 33390 Derived -430921 Unavailable
Source
1998 1998-01-01 – 1998-12-313574572 4120148 Derived -545576 -97051 Derived -448525 Unavailable
Source
1999 1999-01-01 – 1999-12-3110779272 16640921 Derived -5861649 529627 Derived -6391276 Unavailable
Source
2000 2000-01-01 – 2000-12-31260785 7095813 Derived -6835028 17299769 Derived -24134797 -6165661 Derived
Source
2001 2000-11-01 – 2001-10-31398056 5067704 Derived -4669648 486605 Derived -5156253 -684481 Derived
Source
2001 2001-01-01 – 2001-12-3126981 222534 Derived -195553 6841 Derived -202394 -87053 Derived
Source
2002 2002-01-01 – 2002-12-31285687 UnavailableUnavailableUnavailableUnavailable-595604 Derived
Source
2003 2003-01-01 – 2003-12-31577574 UnavailableUnavailableUnavailableUnavailable-727703 Derived
Source
2004 2004-01-01 – 2004-12-313204456 3001508 Derived 202948 -242352 Derived 445300 -1051781 Derived
Source
2005 2005-01-01 – 2005-12-319338016 9448382 Derived -110366 200000 Derived -310366 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.3M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6M8.7M5.8M2.9M0.0199720012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue721745
1998Revenue3574572
1999Revenue10779272
2000Revenue260785
2001Revenue398056
2001Revenue26981
2002Revenue285687
2003Revenue577574
2004Revenue3204456
2005Revenue9338016

Revenue growth

Change in revenue from the same financial period one year earlier.

191.4% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,043%737%431%124%-182%199720012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year-48.4%
1998Year over year395.3%
1999Year over year201.6%
2000Year over year-97.6%
2001Year over yearNo prior comparable period
2001Year over year-89.7%
2002Year over year958.8%
2003Year over year102.2%
2004Year over year454.8%
2005Year over year191.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.2% 2005
Net margin -3.3% 2005
Free cash flow margin -32.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.755%-1,933%-4,620%-7,308%-9,996%199720012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-55.1%
1998Operating margin-15.3%
1999Operating margin-54.4%
2000Operating margin-2,620.9%
2001Operating margin-1,173.1%
2001Operating margin-724.8%
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004Operating margin6.3%
2005Operating margin-1.2%
1997Net margin-59.7%
1998Net margin-12.5%
1999Net margin-59.3%
2000Net margin-9,254.7%
2001Net margin-1,295.4%
2001Net margin-750.1%
2002-12-31Net marginNot reported
2003-12-31Net marginNot reported
2004Net margin13.9%
2005Net margin-3.3%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-2,364.3%
2001Free cash flow margin-172%
2001Free cash flow margin-322.6%
2002Free cash flow margin-208.5%
2003Free cash flow margin-126%
2004Free cash flow margin-32.8%
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -279.4K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.472.7K-1.2M-3.0M-4.7M-6.4M199720012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-247601
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow-5908686
2001Operating cash flow-618884
2001Operating cash flow-87053
2002Operating cash flow-595604
2003Operating cash flow-718820
2004Operating cash flow-279398
2005Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.1M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.493.3K-1.3M-3.1M-4.9M-6.7M199720012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flow-6165661
2001Free cash flow-684481
2001Free cash flow-87053
2002Free cash flow-595604
2003Free cash flow-727703
2004Free cash flow-1051781
2005Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.8% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,444%1,833%1,222%611%0%1997-12-3120012005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets212.7%
1999Liabilities / assets58.1%
2000Liabilities / assets541.2%
2001-10-31Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets44.1%
2002Liabilities / assets85.5%
2003Liabilities / assets2,263.1%
2004Liabilities / assets49.1%
2005Liabilities / assets38.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.21× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.31×0.98×0.65×0.33×0.00×199720012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.43×
1998Current assets / current liabilities0.4×
1999Current assets / current liabilities0.05×
2000Current assets / current liabilities0.02×
2001-10-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.04×
2002Current assets / current liabilities0.09×
2003Current assets / current liabilities0.03×
2004Current assets / current liabilities0.92×
2005Current assets / current liabilities1.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 430,921
Exact value

Exact value: -430921 USD

1997-01-01 – 1997-12-31: -430921 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 247,601
Exact value

Exact value: -247601 USD

1997-01-01 – 1997-12-31: -247601 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 448,525
Exact value

Exact value: -448525 USD

1998-01-01 – 1998-12-31: -448525 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 6.39 million
Exact value

Exact value: -6391276 USD

1999-01-01 – 1999-12-31: -6391276 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 24.13 million
Exact value

Exact value: -24134797 USD

2000-01-01 – 2000-12-31: -24134797 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.91 million
Exact value

Exact value: -5908686 USD

2000-01-01 – 2000-12-31: -5908686 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 256,975
Exact value

Exact value: 256975 USD

2000-01-01 – 2000-12-31: 256975 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.17 million
Calculation and evidence

-5908686 − 256975 USD

Exact free cash flow: -6165661 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-01 – 2001-10-31
−USD 5.16 million
Exact value

Exact value: -5156253 USD

2000-11-01 – 2001-10-31: -5156253 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 618,884
Exact value

Exact value: -618884 USD

2000-11-01 – 2001-10-31: -618884 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65,597
Exact value

Exact value: 65597 USD

2000-11-01 – 2001-10-31: 65597 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 684,481
Calculation and evidence

-618884 − 65597 USD

Exact free cash flow: -684481 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 202,394
Exact value

Exact value: -202394 USD

2001-01-01 – 2001-12-31: -202394 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,053
Exact value

Exact value: -87053 USD

2001-01-01 – 2001-12-31: -87053 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,053
Calculation and evidence

-87053 − 0 USD

Exact free cash flow: -87053 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
Unavailable Not reported for this period.
−USD 595,604
Exact value

Exact value: -595604 USD

2002-01-01 – 2002-12-31: -595604 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 595,604
Calculation and evidence

-595604 − 0 USD

Exact free cash flow: -595604 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
Unavailable Not reported for this period.
−USD 718,820
Exact value

Exact value: -718820 USD

2003-01-01 – 2003-12-31: -718820 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,883
Exact value

Exact value: 8883 USD

2003-01-01 – 2003-12-31: 8883 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 727,703
Calculation and evidence

-718820 − 8883 USD

Exact free cash flow: -727703 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 445,300
Exact value

Exact value: 445300 USD

2004-01-01 – 2004-12-31: 445300 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 279,398
Exact value

Exact value: -279398 USD

2004-01-01 – 2004-12-31: -279398 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 772,383
Exact value

Exact value: 772383 USD

2004-01-01 – 2004-12-31: 772383 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Calculation and evidence

-279398 − 772383 USD

Exact free cash flow: -1051781 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 310,366
Exact value

Exact value: -310366 USD

2005-01-01 – 2005-12-31: -310366 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000761034, 761034, edgar:761034

Also known as AMERICAN GENERAL VENTURES INC, EC Development, Inc., ENUCLEUS INC, NUCLEUS INC