Revenue
1.86 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 1859517 USD Source
64 filing records in this dataset, filed from 1996-08-16 to 2012-11-14. Explore the available filing history and original sources.
1.86 million USD
2006-06-30 · USD
-17%
2006-06-30 · %
-259 thousand USD
2006-06-30 · USD
45611 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-911 thousand USD
2005-07-01 – 2006-06-30
766 thousand USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-14.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.2 million
–
Current period
USD 9.34 million
–
9338016 − 3204456 = 6133560 USD
3204456 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source9338016 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 445,300
–
Current period
−USD 310,366
–
-310366 − 445300 = -755666 USD
445300 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-310366 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 721745 | 1119276 Derived | -397531 | 33390 Derived | -430921 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3574572 | 4120148 Derived | -545576 | -97051 Derived | -448525 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 10779272 | 16640921 Derived | -5861649 | 529627 Derived | -6391276 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 260785 | 7095813 Derived | -6835028 | 17299769 Derived | -24134797 | -6165661 Derived | Source
|
| 2001 2000-11-01 – 2001-10-31 | 398056 | 5067704 Derived | -4669648 | 486605 Derived | -5156253 | -684481 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 26981 | 222534 Derived | -195553 | 6841 Derived | -202394 | -87053 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 285687 | Unavailable | Unavailable | Unavailable | Unavailable | -595604 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 577574 | Unavailable | Unavailable | Unavailable | Unavailable | -727703 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 3204456 | 3001508 Derived | 202948 | -242352 Derived | 445300 | -1051781 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 9338016 | 9448382 Derived | -110366 | 200000 Derived | -310366 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 721745 |
|
| 1998 | Revenue | 3574572 |
|
| 1999 | Revenue | 10779272 |
|
| 2000 | Revenue | 260785 |
|
| 2001 | Revenue | 398056 |
|
| 2001 | Revenue | 26981 |
|
| 2002 | Revenue | 285687 |
|
| 2003 | Revenue | 577574 |
|
| 2004 | Revenue | 3204456 |
|
| 2005 | Revenue | 9338016 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | -48.4% |
|
| 1998 | Year over year | 395.3% |
|
| 1999 | Year over year | 201.6% |
|
| 2000 | Year over year | -97.6% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -89.7% |
|
| 2002 | Year over year | 958.8% |
|
| 2003 | Year over year | 102.2% |
|
| 2004 | Year over year | 454.8% |
|
| 2005 | Year over year | 191.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -55.1% |
|
| 1998 | Operating margin | -15.3% |
|
| 1999 | Operating margin | -54.4% |
|
| 2000 | Operating margin | -2,620.9% |
|
| 2001 | Operating margin | -1,173.1% |
|
| 2001 | Operating margin | -724.8% |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004 | Operating margin | 6.3% |
|
| 2005 | Operating margin | -1.2% |
|
| 1997 | Net margin | -59.7% |
|
| 1998 | Net margin | -12.5% |
|
| 1999 | Net margin | -59.3% |
|
| 2000 | Net margin | -9,254.7% |
|
| 2001 | Net margin | -1,295.4% |
|
| 2001 | Net margin | -750.1% |
|
| 2002-12-31 | Net margin | Not reported |
|
| 2003-12-31 | Net margin | Not reported |
|
| 2004 | Net margin | 13.9% |
|
| 2005 | Net margin | -3.3% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -2,364.3% |
|
| 2001 | Free cash flow margin | -172% |
|
| 2001 | Free cash flow margin | -322.6% |
|
| 2002 | Free cash flow margin | -208.5% |
|
| 2003 | Free cash flow margin | -126% |
|
| 2004 | Free cash flow margin | -32.8% |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -247601 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | -5908686 |
|
| 2001 | Operating cash flow | -618884 |
|
| 2001 | Operating cash flow | -87053 |
|
| 2002 | Operating cash flow | -595604 |
|
| 2003 | Operating cash flow | -718820 |
|
| 2004 | Operating cash flow | -279398 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | -6165661 |
|
| 2001 | Free cash flow | -684481 |
|
| 2001 | Free cash flow | -87053 |
|
| 2002 | Free cash flow | -595604 |
|
| 2003 | Free cash flow | -727703 |
|
| 2004 | Free cash flow | -1051781 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 212.7% |
|
| 1999 | Liabilities / assets | 58.1% |
|
| 2000 | Liabilities / assets | 541.2% |
|
| 2001-10-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 44.1% |
|
| 2002 | Liabilities / assets | 85.5% |
|
| 2003 | Liabilities / assets | 2,263.1% |
|
| 2004 | Liabilities / assets | 49.1% |
|
| 2005 | Liabilities / assets | 38.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.43× |
|
| 1998 | Current assets / current liabilities | 0.4× |
|
| 1999 | Current assets / current liabilities | 0.05× |
|
| 2000 | Current assets / current liabilities | 0.02× |
|
| 2001-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.04× |
|
| 2002 | Current assets / current liabilities | 0.09× |
|
| 2003 | Current assets / current liabilities | 0.03× |
|
| 2004 | Current assets / current liabilities | 0.92× |
|
| 2005 | Current assets / current liabilities | 1.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 430,921 Exact valueExact value: -430921 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 247,601 Exact valueExact value: -247601 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 448,525 Exact valueExact value: -448525 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 6.39 million Exact valueExact value: -6391276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 24.13 million Exact valueExact value: -24134797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.91 million Exact valueExact value: -5908686 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 256,975 Exact valueExact value: 256975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.17 million Calculation and evidence-5908686 − 256975 USD Exact free cash flow: -6165661 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-11-01 – 2001-10-31 | −USD 5.16 million Exact valueExact value: -5156253 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 618,884 Exact valueExact value: -618884 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65,597 Exact valueExact value: 65597 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 684,481 Calculation and evidence-618884 − 65597 USD Exact free cash flow: -684481 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 202,394 Exact valueExact value: -202394 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 87,053 Exact valueExact value: -87053 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 87,053 Calculation and evidence-87053 − 0 USD Exact free cash flow: -87053 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | Unavailable Not reported for this period. | −USD 595,604 Exact valueExact value: -595604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 595,604 Calculation and evidence-595604 − 0 USD Exact free cash flow: -595604 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | Unavailable Not reported for this period. | −USD 718,820 Exact valueExact value: -718820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,883 Exact valueExact value: 8883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 727,703 Calculation and evidence-718820 − 8883 USD Exact free cash flow: -727703 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 445,300 Exact valueExact value: 445300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 279,398 Exact valueExact value: -279398 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 772,383 Exact valueExact value: 772383 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence-279398 − 772383 USD Exact free cash flow: -1051781 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 310,366 Exact valueExact value: -310366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000761034, 761034, edgar:761034
Also known as AMERICAN GENERAL VENTURES INC, EC Development, Inc., ENUCLEUS INC, NUCLEUS INC