LEVCOR INTERNATIONAL INC

EDGAR

60 filing records in this dataset, filed from 1996-08-14 to 2008-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.43 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating cash flow

701 thousand USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 374000 USD Source
  • Operating Cash Flow: -327000 USD Source

Free cash flow

685 thousand USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 374000 USD Source
  • Operating Cash Flow: -327000 USD Source
  • Capital Expenditure: 28000 USD Source
  • Capital Expenditure: 12000 USD Source
Cash and cash equivalents
163 thousand USD Source
Exact value

163000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 5093000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 19385000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 14551000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 4634000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 5432000 USD · 2008-04-01 – 2008-06-30 Source

Net income

238 thousand USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: 169000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 125000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 253000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: 199000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -2000 USD · 2008-04-01 – 2008-06-30 Source

Operating cash flow

830 thousand USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: -785000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 557000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 1013000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -785000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -327000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 374000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -327000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-14.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2007-12-31
  • Operating income: 3 of 11 periods available· newest 2005-12-31
  • Net income: 10 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2007-12-31
  • Total assets: 6 of 11 periods available· newest 2007-12-31
  • Total liabilities: 6 of 11 periods available· newest 2007-12-31
  • Current assets: 7 of 11 periods available· newest 2007-12-31
  • Current liabilities: 7 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.6%

    Prior period

    USD 21.94 million

    –

    Current period

    USD 19.39 million

    –

    Exact inputs and evidence

    19385000 − 21936000 = -2551000 USD

    21936000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    19385000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -92.3%

    Prior period

    USD 1.63 million

    –

    Current period

    USD 125,000

    –

    Exact inputs and evidence

    125000 − 1626000 = -1501000 USD

    1626000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    125000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -31.8%

    Prior period

    USD 1.49 million

    –

    Current period

    USD 1.01 million

    –

    Exact inputs and evidence

    1013000 − 1485000 = -472000 USD

    1485000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    1013000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50%

    Prior period

    USD 50,000

    –

    Current period

    USD 25,000

    –

    Exact inputs and evidence

    25000 − 50000 = -25000 USD

    50000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    25000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 19.39 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 125,000 0.6% of revenue

Cash

  • Operating cash flow USD 1.01 million 5.2% of revenue
  • Capital expenditure USD 25,000 0.1% of revenue
  • Free cash flow Derived USD 988,000 5.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 116% of revenue.
  • 2004 91%
  • 2005 Operating loss: operating costs were 120% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3120128000 UnavailableUnavailableUnavailable192000 -355000 Derived
Source
2002 2002-01-01 – 2002-12-3123728000 UnavailableUnavailableUnavailable1429000 1019000 Derived
Source
2003 2003-01-01 – 2003-12-3130784000 35600000 Derived -4816000 1161000 Derived -5977000 -898000 Derived
Source
2004 2004-01-01 – 2004-12-3123104000 20984000 Derived 2120000 1461000 Derived 659000 -1476000 Derived
Source
2005 2005-01-01 – 2005-12-3121217000 25365000 Derived -4148000 4156000 Derived -8304000 -1237000 Derived
Source
2006 2006-01-01 – 2006-12-3121936000 UnavailableUnavailableUnavailable1626000 1435000 Derived
Source
2007 2007-01-01 – 2007-12-3119385000 UnavailableUnavailableUnavailable125000 988000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.4M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.2M24.9M16.6M8.3M0.0200120042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue20128000
2002Revenue23728000
2003Revenue30784000
2004Revenue23104000
2005Revenue21217000
2006Revenue21936000
2007Revenue19385000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%18%2%-13%-29%200120042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year17.9%
2003Year over year29.7%
2004Year over year-24.9%
2005Year over year-8.2%
2006Year over year3.4%
2007Year over year-11.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -19.6% 2005
Net margin 0.6% 2007
Free cash flow margin 5.1% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-1%-15%-29%-43%2001-12-3120042007-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003Operating margin-15.6%
2004Operating margin9.2%
2005Operating margin-19.6%
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2001Net margin1%
2002Net margin6%
2003Net margin-19.4%
2004Net margin2.9%
2005Net margin-39.1%
2006Net margin7.4%
2007Net margin0.6%
2001Free cash flow margin-1.8%
2002Free cash flow margin4.3%
2003Free cash flow margin-2.9%
2004Free cash flow margin-6.4%
2005Free cash flow margin-5.8%
2006Free cash flow margin6.5%
2007Free cash flow margin5.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M883.4K52.5K-778.4K-1.6M200120042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-346000
2002Operating cash flow1266000
2003Operating cash flow-740000
2004Operating cash flow-1380000
2005Operating cash flow-1137000
2006Operating cash flow1485000
2007Operating cash flow1013000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 988K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M823.7K-20.5K-864.7K-1.7M200120042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-355000
2002Free cash flow1019000
2003Free cash flow-898000
2004Free cash flow-1476000
2005Free cash flow-1237000
2006Free cash flow1435000
2007Free cash flow988000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

169.1% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292%219%146%73%0%2001-12-3120042007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets270.8%
2003Liabilities / assets116.7%
2004Liabilities / assets112.8%
2005Liabilities / assets180.5%
2006Liabilities / assets172.7%
2007Liabilities / assets169.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.06× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.59×1.19×0.80×0.40×0.00×200120042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.92×
2002Current assets / current liabilities1.01×
2003Current assets / current liabilities1.43×
2004Current assets / current liabilities1.47×
2005Current assets / current liabilities1.16×
2006Current assets / current liabilities0.99×
2007Current assets / current liabilities1.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 351,270
Exact value

Exact value: -351270 USD

1997-01-01 – 1997-12-31: -351270 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 659,488
Exact value

Exact value: -659488 USD

1998-01-01 – 1998-12-31: -659488 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 481,030
Exact value

Exact value: -481030 USD

1999-01-01 – 1999-12-31: -481030 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 192,000
Exact value

Exact value: 192000 USD

2001-01-01 – 2001-12-31: 192000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 346,000
Exact value

Exact value: -346000 USD

2001-01-01 – 2001-12-31: -346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,000
Exact value

Exact value: 9000 USD

2001-01-01 – 2001-12-31: 9000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 355,000
Calculation and evidence

-346000 − 9000 USD

Exact free cash flow: -355000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.43 million
Exact value

Exact value: 1429000 USD

2002-01-01 – 2002-12-31: 1429000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1266000 USD

2002-01-01 – 2002-12-31: 1266000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247,000
Exact value

Exact value: 247000 USD

2002-01-01 – 2002-12-31: 247000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Calculation and evidence

1266000 − 247000 USD

Exact free cash flow: 1019000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 5.98 million
Exact value

Exact value: -5977000 USD

2003-01-01 – 2003-12-31: -5977000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 740,000
Exact value

Exact value: -740000 USD

2003-01-01 – 2003-12-31: -740000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158,000
Exact value

Exact value: 158000 USD

2003-01-01 – 2003-12-31: 158000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 898,000
Calculation and evidence

-740000 − 158000 USD

Exact free cash flow: -898000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 659,000
Exact value

Exact value: 659000 USD

2004-01-01 – 2004-12-31: 659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Exact value

Exact value: -1380000 USD

2004-01-01 – 2004-12-31: -1380000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,000
Exact value

Exact value: 96000 USD

2004-01-01 – 2004-12-31: 96000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Calculation and evidence

-1380000 − 96000 USD

Exact free cash flow: -1476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 8.3 million
Exact value

Exact value: -8304000 USD

2005-01-01 – 2005-12-31: -8304000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1137000 USD

2005-01-01 – 2005-12-31: -1137000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,000
Exact value

Exact value: 100000 USD

2005-01-01 – 2005-12-31: 100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

-1137000 − 100000 USD

Exact free cash flow: -1237000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 1.63 million
Exact value

Exact value: 1626000 USD

2006-01-01 – 2006-12-31: 1626000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1485000 USD

2006-01-01 – 2006-12-31: 1485000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,000
Exact value

Exact value: 50000 USD

2006-01-01 – 2006-12-31: 50000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Calculation and evidence

1485000 − 50000 USD

Exact free cash flow: 1435000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 125,000
Exact value

Exact value: 125000 USD

2007-01-01 – 2007-12-31: 125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1013000 USD

2007-01-01 – 2007-12-31: 1013000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,000
Exact value

Exact value: 25000 USD

2007-01-01 – 2007-12-31: 25000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 988,000
Calculation and evidence

1013000 − 25000 USD

Exact free cash flow: 988000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000076094, 76094, edgar:76094