Revenue
5.43 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 5432000 USD Source
60 filing records in this dataset, filed from 1996-08-14 to 2008-08-14. Explore the available filing history and original sources.
5.43 million USD
2008-06-30 · USD
701 thousand USD
2008-06-30 · USD
685 thousand USD
2008-06-30 · USD
163000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
20 million USD
2007-07-01 – 2008-06-30
238 thousand USD
2007-07-01 – 2008-06-30
830 thousand USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-14.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 21.94 million
–
Current period
USD 19.39 million
–
19385000 − 21936000 = -2551000 USD
21936000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source19385000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.63 million
–
Current period
USD 125,000
–
125000 − 1626000 = -1501000 USD
1626000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source125000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.49 million
–
Current period
USD 1.01 million
–
1013000 − 1485000 = -472000 USD
1485000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1013000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 50,000
–
Current period
USD 25,000
–
25000 − 50000 = -25000 USD
50000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source25000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 20128000 | Unavailable | Unavailable | Unavailable | 192000 | -355000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 23728000 | Unavailable | Unavailable | Unavailable | 1429000 | 1019000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 30784000 | 35600000 Derived | -4816000 | 1161000 Derived | -5977000 | -898000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 23104000 | 20984000 Derived | 2120000 | 1461000 Derived | 659000 | -1476000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 21217000 | 25365000 Derived | -4148000 | 4156000 Derived | -8304000 | -1237000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 21936000 | Unavailable | Unavailable | Unavailable | 1626000 | 1435000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 19385000 | Unavailable | Unavailable | Unavailable | 125000 | 988000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 20128000 |
|
| 2002 | Revenue | 23728000 |
|
| 2003 | Revenue | 30784000 |
|
| 2004 | Revenue | 23104000 |
|
| 2005 | Revenue | 21217000 |
|
| 2006 | Revenue | 21936000 |
|
| 2007 | Revenue | 19385000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 17.9% |
|
| 2003 | Year over year | 29.7% |
|
| 2004 | Year over year | -24.9% |
|
| 2005 | Year over year | -8.2% |
|
| 2006 | Year over year | 3.4% |
|
| 2007 | Year over year | -11.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | -15.6% |
|
| 2004 | Operating margin | 9.2% |
|
| 2005 | Operating margin | -19.6% |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2001 | Net margin | 1% |
|
| 2002 | Net margin | 6% |
|
| 2003 | Net margin | -19.4% |
|
| 2004 | Net margin | 2.9% |
|
| 2005 | Net margin | -39.1% |
|
| 2006 | Net margin | 7.4% |
|
| 2007 | Net margin | 0.6% |
|
| 2001 | Free cash flow margin | -1.8% |
|
| 2002 | Free cash flow margin | 4.3% |
|
| 2003 | Free cash flow margin | -2.9% |
|
| 2004 | Free cash flow margin | -6.4% |
|
| 2005 | Free cash flow margin | -5.8% |
|
| 2006 | Free cash flow margin | 6.5% |
|
| 2007 | Free cash flow margin | 5.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -346000 |
|
| 2002 | Operating cash flow | 1266000 |
|
| 2003 | Operating cash flow | -740000 |
|
| 2004 | Operating cash flow | -1380000 |
|
| 2005 | Operating cash flow | -1137000 |
|
| 2006 | Operating cash flow | 1485000 |
|
| 2007 | Operating cash flow | 1013000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -355000 |
|
| 2002 | Free cash flow | 1019000 |
|
| 2003 | Free cash flow | -898000 |
|
| 2004 | Free cash flow | -1476000 |
|
| 2005 | Free cash flow | -1237000 |
|
| 2006 | Free cash flow | 1435000 |
|
| 2007 | Free cash flow | 988000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 270.8% |
|
| 2003 | Liabilities / assets | 116.7% |
|
| 2004 | Liabilities / assets | 112.8% |
|
| 2005 | Liabilities / assets | 180.5% |
|
| 2006 | Liabilities / assets | 172.7% |
|
| 2007 | Liabilities / assets | 169.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.92× |
|
| 2002 | Current assets / current liabilities | 1.01× |
|
| 2003 | Current assets / current liabilities | 1.43× |
|
| 2004 | Current assets / current liabilities | 1.47× |
|
| 2005 | Current assets / current liabilities | 1.16× |
|
| 2006 | Current assets / current liabilities | 0.99× |
|
| 2007 | Current assets / current liabilities | 1.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 351,270 Exact valueExact value: -351270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 659,488 Exact valueExact value: -659488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 481,030 Exact valueExact value: -481030 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 192,000 Exact valueExact value: 192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 346,000 Exact valueExact value: -346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,000 Exact valueExact value: 9000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 355,000 Calculation and evidence-346000 − 9000 USD Exact free cash flow: -355000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.43 million Exact valueExact value: 1429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Exact valueExact value: 1266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 247,000 Exact valueExact value: 247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Calculation and evidence1266000 − 247000 USD Exact free cash flow: 1019000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 5.98 million Exact valueExact value: -5977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 740,000 Exact valueExact value: -740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 158,000 Exact valueExact value: 158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 898,000 Calculation and evidence-740000 − 158000 USD Exact free cash flow: -898000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 659,000 Exact valueExact value: 659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,000 Exact valueExact value: 96000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Calculation and evidence-1380000 − 96000 USD Exact free cash flow: -1476000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 8.3 million Exact valueExact value: -8304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Exact valueExact value: -1137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100,000 Exact valueExact value: 100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Calculation and evidence-1137000 − 100000 USD Exact free cash flow: -1237000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 1.63 million Exact valueExact value: 1626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,000 Exact valueExact value: 50000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Calculation and evidence1485000 − 50000 USD Exact free cash flow: 1435000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 125,000 Exact valueExact value: 125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,000 Exact valueExact value: 25000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 988,000 Calculation and evidence1013000 − 25000 USD Exact free cash flow: 988000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000076094, 76094, edgar:76094