Revenue
10.3 million USD
1999-12-31 · USD
Exact inputs and evidence
- Revenue: 10285000 USD Source
21 filing records in this dataset, filed from 1995-05-15 to 2000-05-22. Explore the available filing history and original sources.
263000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
60.7 million USD
1999-01-01 – 1999-12-31
-1.48 million USD
1999-04-01 – 2000-03-31
3.38 million USD
1999-04-01 – 2000-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-05-22.
Financial data available through: 1999-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 57.49 million
–
Current period
USD 60.95 million
–
60949084 − 57485045 = 3464039 USD
57485045 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source60949084 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.5 million
–
Current period
−USD 333,609
–
-333609 − -3504303 = 3170694 USD
-3504303 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-333609 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.31 million
–
Current period
USD 4.61 million
–
4606458 − -1309440 = 5915898 USD
-1309440 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source4606458 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 62136134 | 53774506 Derived | 8361628 | 3661030 Derived | 4700598 | Unavailable | Source
|
| 1995 1994-10-01 – 1995-09-30 | 54891592 | 55365960 Derived | -474368 | 584578 Derived | -1058946 | Unavailable | Source
|
| 1996 1995-10-01 – 1996-09-30 | 61679499 | 62552102 Derived | -872603 | 4444805 Derived | -5317408 | Unavailable | Source
|
| 1997 1996-10-01 – 1997-09-30 | 60806386 | 58651159 Derived | 2155227 | 1555213 Derived | 600014 | Unavailable | Source
|
| 1998 1997-10-01 – 1998-09-30 | 57485045 | 59824488 Derived | -2339443 | 1164860 Derived | -3504303 | Unavailable | Source
|
| 1999 1998-10-01 – 1999-09-30 | 60949084 | 59816027 Derived | 1133057 | 1466666 Derived | -333609 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 62136134 |
|
| 1995 | Revenue | 54891592 |
|
| 1996 | Revenue | 61679499 |
|
| 1997 | Revenue | 60806386 |
|
| 1998 | Revenue | 57485045 |
|
| 1999 | Revenue | 60949084 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -11.7% |
|
| 1996 | Year over year | 12.4% |
|
| 1997 | Year over year | -1.4% |
|
| 1998 | Year over year | -5.5% |
|
| 1999 | Year over year | 6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 13.5% |
|
| 1995 | Operating margin | -0.9% |
|
| 1996 | Operating margin | -1.4% |
|
| 1997 | Operating margin | 3.5% |
|
| 1998 | Operating margin | -4.1% |
|
| 1999 | Operating margin | 1.9% |
|
| 1994 | Net margin | 7.6% |
|
| 1995 | Net margin | -1.9% |
|
| 1996 | Net margin | -8.6% |
|
| 1997 | Net margin | 1% |
|
| 1998 | Net margin | -6.1% |
|
| 1999 | Net margin | -0.5% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | -1906872 |
|
| 1996 | Operating cash flow | 1489465 |
|
| 1997 | Operating cash flow | -2352104 |
|
| 1998 | Operating cash flow | -1309440 |
|
| 1999 | Operating cash flow | 4606458 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 2.42× |
|
| 1995 | Current assets / current liabilities | 1.75× |
|
| 1996 | Current assets / current liabilities | 1.46× |
|
| 1997 | Current assets / current liabilities | 1.69× |
|
| 1998 | Current assets / current liabilities | 1.52× |
|
| 1999 | Current assets / current liabilities | 1.58× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | USD 3.99 million Exact valueExact value: 3985887 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1993-10-01 – 1994-09-30 | USD 4.7 million Exact valueExact value: 4700598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-10-01 – 1995-09-30 | −USD 1.06 million Exact valueExact value: -1058946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Exact valueExact value: -1906872 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-10-01 – 1996-09-30 | −USD 5.32 million Exact valueExact value: -5317408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1489465 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-10-01 – 1997-09-30 | USD 600,014 Exact valueExact value: 600014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Exact valueExact value: -2352104 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-10-01 – 1998-09-30 | −USD 3.5 million Exact valueExact value: -3504303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Exact valueExact value: -1309440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-10-01 – 1999-09-30 | −USD 333,609 Exact valueExact value: -333609 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.61 million Exact valueExact value: 4606458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000760461, 760461, edgar:760461