Revenue
136 million USD
2009-10-03 · USD
Exact inputs and evidence
- Revenue: 136121000 USD Source
43 filing records in this dataset, filed from 1999-04-02 to 2009-11-12. Explore the available filing history and original sources.
36850000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-12.
Financial data available through: 2009-01-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 477.78 million
–
Current period
USD 537.57 million
–
537570000 − 477775000 = 59795000 USD
477775000 USD · 2006-12-30 – 2007-12-29
Inspect prior input Prior source537570000 USD · 2008-01-04 – 2009-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.18 million
–
Current period
USD 32.88 million
–
32878000 − 25178000 = 7700000 USD
25178000 USD · 2006-12-30 – 2007-12-29
Inspect prior input Prior source32878000 USD · 2008-01-04 – 2009-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 44.68 million
–
Current period
USD 58.23 million
–
58233000 − 44677000 = 13556000 USD
44677000 USD · 2006-12-30 – 2007-12-29
Inspect prior input Prior source58233000 USD · 2008-01-04 – 2009-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.23 million
–
Current period
USD 32.77 million
–
32766000 − 22231000 = 10535000 USD
22231000 USD · 2006-12-30 – 2007-12-29
Inspect prior input Prior source32766000 USD · 2008-01-04 – 2009-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-12-30 – 2001-12-29 | 336034000 | 316330000 Derived | 19704000 | 28776000 Derived | -9072000 | 27373000 Derived | Source
|
| 2002 2001-12-29 – 2002-12-28 | 363667000 | 326808000 Derived | 36859000 | 22616000 Derived | 14243000 | Unavailable | Source
|
| 2003 2002-12-28 – 2003-12-27 | 369852000 | 333445000 Derived | 36407000 | 10600000 Derived | 25807000 | 27412000 Derived | Source
|
| 2005 2004-01-02 – 2005-01-01 | 399468000 | 357104000 Derived | 42364000 | 25518000 Derived | 16846000 | 14182000 Derived | Source
|
| 2005 2004-03-02 – 2005-03-01 | 75399000 | 80516000 Derived | -5117000 | 1757000 Derived | -6874000 | -140000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 330847000 | 295323000 Derived | 35524000 | 31454000 Derived | 4070000 | 21202000 Derived | Source
|
| 2006 2005-08-02 – 2006-08-01 | 263429000 | 230094000 Derived | 33335000 | 26793000 Derived | 6542000 | 24928000 Derived | Source
|
| 2006 2005-12-31 – 2006-12-30 | 174310000 | 153393000 Derived | 20917000 | 16691000 Derived | 4226000 | -898000 Derived | Source
|
| 2007 2006-12-30 – 2007-12-29 | 477775000 | 410139000 Derived | 67636000 | 42458000 Derived | 25178000 | 22446000 Derived | Source
|
| 2009 2008-01-04 – 2009-01-03 | 537570000 | 459682000 Derived | 77888000 | 45010000 Derived | 32878000 | 25467000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 336034000 |
|
| 2002 | Revenue | 363667000 |
|
| 2003 | Revenue | 369852000 |
|
| 2005 | Revenue | 399468000 |
|
| 2005 | Revenue | 75399000 |
|
| 2005 | Revenue | 330847000 |
|
| 2006 | Revenue | 263429000 |
|
| 2006 | Revenue | 174310000 |
|
| 2007 | Revenue | 477775000 |
|
| 2009 | Revenue | 537570000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | -0.7% |
|
| 2002 | Year over year | 8.2% |
|
| 2003 | Year over year | 1.7% |
|
| 2005 | Year over year | 8% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -17.2% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -47.3% |
|
| 2007 | Year over year | 174.1% |
|
| 2009 | Year over year | 12.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 5.9% |
|
| 2002 | Operating margin | 10.1% |
|
| 2003 | Operating margin | 9.8% |
|
| 2005 | Operating margin | 10.6% |
|
| 2005 | Operating margin | -6.8% |
|
| 2005 | Operating margin | 10.7% |
|
| 2006 | Operating margin | 12.7% |
|
| 2006 | Operating margin | 12% |
|
| 2007 | Operating margin | 14.2% |
|
| 2009 | Operating margin | 14.5% |
|
| 2001 | Net margin | -2.7% |
|
| 2002 | Net margin | 3.9% |
|
| 2003 | Net margin | 7% |
|
| 2005 | Net margin | 4.2% |
|
| 2005 | Net margin | -9.1% |
|
| 2005 | Net margin | 1.2% |
|
| 2006 | Net margin | 2.5% |
|
| 2006 | Net margin | 2.4% |
|
| 2007 | Net margin | 5.3% |
|
| 2009 | Net margin | 6.1% |
|
| 2001 | Free cash flow margin | 8.1% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | 7.4% |
|
| 2005 | Free cash flow margin | 3.6% |
|
| 2005 | Free cash flow margin | -0.2% |
|
| 2005 | Free cash flow margin | 6.4% |
|
| 2006 | Free cash flow margin | 9.5% |
|
| 2006 | Free cash flow margin | -0.5% |
|
| 2007 | Free cash flow margin | 4.7% |
|
| 2009 | Free cash flow margin | 4.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 27373000 |
|
| 2002 | Operating cash flow | 34363000 |
|
| 2003 | Operating cash flow | 27412000 |
|
| 2005 | Operating cash flow | 24821000 |
|
| 2005 | Operating cash flow | 1710000 |
|
| 2005 | Operating cash flow | 32821000 |
|
| 2006 | Operating cash flow | 34543000 |
|
| 2006 | Operating cash flow | 6961000 |
|
| 2007 | Operating cash flow | 44677000 |
|
| 2009 | Operating cash flow | 58233000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 27373000 |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | 27412000 |
|
| 2005 | Free cash flow | 14182000 |
|
| 2005 | Free cash flow | -140000 |
|
| 2005 | Free cash flow | 21202000 |
|
| 2006 | Free cash flow | 24928000 |
|
| 2006 | Free cash flow | -898000 |
|
| 2007 | Free cash flow | 22446000 |
|
| 2009 | Free cash flow | 25467000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 145.8% |
|
| 2002 | Liabilities / assets | 141.1% |
|
| 2003 | Liabilities / assets | 128.2% |
|
| 2005 | Liabilities / assets | 121.1% |
|
| 2005-03-01 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 69.3% |
|
| 2006-08-01 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 51.9% |
|
| 2007 | Liabilities / assets | 48.2% |
|
| 2009 | Liabilities / assets | 44.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.7× |
|
| 2002 | Current assets / current liabilities | 0.71× |
|
| 2003 | Current assets / current liabilities | 0.7× |
|
| 2005 | Current assets / current liabilities | 0.82× |
|
| 2005-03-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 1.34× |
|
| 2006-08-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 0.96× |
|
| 2007 | Current assets / current liabilities | 0.97× |
|
| 2009 | Current assets / current liabilities | 1.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-12-30 – 2001-12-29 | −USD 9.07 million Exact valueExact value: -9072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.37 million Exact valueExact value: 27373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.37 million Calculation and evidence27373000 − 0 USD Exact free cash flow: 27373000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-29 – 2002-12-28 | USD 14.24 million Exact valueExact value: 14243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.36 million Exact valueExact value: 34363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2003 2002-12-28 – 2003-12-27 | USD 25.81 million Exact valueExact value: 25807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.41 million Exact valueExact value: 27412000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.41 million Calculation and evidence27412000 − 0 USD Exact free cash flow: 27412000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-02 – 2005-01-01 | USD 16.85 million Exact valueExact value: 16846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.82 million Exact valueExact value: 24821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.64 million Exact valueExact value: 10639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.18 million Calculation and evidence24821000 − 10639000 USD Exact free cash flow: 14182000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-03-02 – 2005-03-01 | −USD 6.87 million Exact valueExact value: -6874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 140,000 Calculation and evidence1710000 − 1850000 USD Exact free cash flow: -140000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 4.07 million Exact valueExact value: 4070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.82 million Exact valueExact value: 32821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.62 million Exact valueExact value: 11619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.2 million Calculation and evidence32821000 − 11619000 USD Exact free cash flow: 21202000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-08-02 – 2006-08-01 | USD 6.54 million Exact valueExact value: 6542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.54 million Exact valueExact value: 34543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.62 million Exact valueExact value: 9615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.93 million Calculation and evidence34543000 − 9615000 USD Exact free cash flow: 24928000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-12-31 – 2006-12-30 | USD 4.23 million Exact valueExact value: 4226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.96 million Exact valueExact value: 6961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.86 million Exact valueExact value: 7859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 898,000 Calculation and evidence6961000 − 7859000 USD Exact free cash flow: -898000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-30 – 2007-12-29 | USD 25.18 million Exact valueExact value: 25178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.68 million Exact valueExact value: 44677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.23 million Exact valueExact value: 22231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.45 million Calculation and evidence44677000 − 22231000 USD Exact free cash flow: 22446000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-01-04 – 2009-01-03 | USD 32.88 million Exact valueExact value: 32878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.23 million Exact valueExact value: 58233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.77 million Exact valueExact value: 32766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.47 million Calculation and evidence58233000 − 32766000 USD Exact free cash flow: 25467000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000759896, 759896, edgar:759896