Revenue
11.6 thousand USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 11619 USD Source
26 filing records in this dataset, filed from 1996-05-15 to 2001-08-14. Explore the available filing history and original sources.
11.6 thousand USD
2001-06-30 · USD
-1,249.27%
2001-06-30 · %
-5.89 thousand USD
2001-06-30 · USD
-5.89 thousand USD
2001-06-30 · USD
236 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.89 million USD
2000-07-01 – 2001-06-30
-233 thousand USD
2000-07-01 – 2001-06-30
0 USD
2000-07-01 – 2001-06-30
-233 thousand USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2000-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.59 million
–
Current period
USD 81,778
–
81778 − 1587282 = -1505504 USD
1587282 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source81778 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.34 million
–
Current period
−USD 1.34 million
–
-1339122 − -4344781 = 3005659 USD
-4344781 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source-1339122 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 107,700
–
Current period
−USD 240,396
–
-240396 − 107700 = -348096 USD
107700 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source-240396 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 156,681
–
Current period
USD 2,982
–
2982 − 156681 = -153699 USD
156681 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source2982 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | 1247320 | Unavailable | Unavailable | Unavailable | -1056956 | Unavailable | Source
|
| 1997 1996-10-01 – 1997-09-30 | 1427202 | Unavailable | Unavailable | Unavailable | -682841 | -138799 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 1427257 | Unavailable | Unavailable | Unavailable | -816761 | -157249 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 1587282 | Unavailable | Unavailable | Unavailable | -4344781 | -48981 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 81778 | Unavailable | Unavailable | Unavailable | -1339122 | -243378 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 1247320 |
|
| 1997 | Revenue | 1427202 |
|
| 1998 | Revenue | 1427257 |
|
| 1999 | Revenue | 1587282 |
|
| 2000 | Revenue | 81778 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 14.4% |
|
| 1998 | Year over year | 0% |
|
| 1999 | Year over year | 11.2% |
|
| 2000 | Year over year | -94.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-30 | Operating margin | Not reported |
|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999-09-30 | Operating margin | Not reported |
|
| 2000-09-30 | Operating margin | Not reported |
|
| 1996 | Net margin | -84.7% |
|
| 1997 | Net margin | -47.8% |
|
| 1998 | Net margin | -57.2% |
|
| 1999 | Net margin | -273.7% |
|
| 2000 | Net margin | -1,637.5% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -9.7% |
|
| 1998 | Free cash flow margin | -11% |
|
| 1999 | Free cash flow margin | -3.1% |
|
| 2000 | Free cash flow margin | -297.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -284819 |
|
| 1997 | Operating cash flow | 81483 |
|
| 1998 | Operating cash flow | -51216 |
|
| 1999 | Operating cash flow | 107700 |
|
| 2000 | Operating cash flow | -240396 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | -138799 |
|
| 1998 | Free cash flow | -157249 |
|
| 1999 | Free cash flow | -48981 |
|
| 2000 | Free cash flow | -243378 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2000-09-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.49× |
|
| 1997 | Current assets / current liabilities | 0.37× |
|
| 1998 | Current assets / current liabilities | 1.11× |
|
| 1999 | Current assets / current liabilities | 0.26× |
|
| 2000 | Current assets / current liabilities | 0.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | −USD 1.71 million Exact valueExact value: -1713937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-10-01 – 1996-09-30 | −USD 1.06 million Exact valueExact value: -1056956 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 284,819 Exact valueExact value: -284819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-10-01 – 1997-09-30 | −USD 682,841 Exact valueExact value: -682841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81,483 Exact valueExact value: 81483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 220,282 Exact valueExact value: 220282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 138,799 Calculation and evidence81483 − 220282 USD Exact free cash flow: -138799 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 816,761 Exact valueExact value: -816761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51,216 Exact valueExact value: -51216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,033 Exact valueExact value: 106033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 157,249 Calculation and evidence-51216 − 106033 USD Exact free cash flow: -157249 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 4.34 million Exact valueExact value: -4344781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107,700 Exact valueExact value: 107700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156,681 Exact valueExact value: 156681 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48,981 Calculation and evidence107700 − 156681 USD Exact free cash flow: -48981 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 1.34 million Exact valueExact value: -1339122 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 240,396 Exact valueExact value: -240396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,982 Exact valueExact value: 2982 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 243,378 Calculation and evidence-240396 − 2982 USD Exact free cash flow: -243378 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000759824, 759824, edgar:759824