Revenue
12.6 million USD
1997-06-30 · USD
Exact inputs and evidence
- Revenue: 12621505 USD Source
11 filing records in this dataset, filed from 1995-05-15 to 1997-08-14. Explore the available filing history and original sources.
12.6 million USD
1997-06-30 · USD
-49.66%
1997-06-30 · %
-4.74 million USD
1997-06-30 · USD
-4.74 million USD
1997-06-30 · USD
4112441 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
52.5 million USD
1996-07-01 – 1997-06-30
-23.2 million USD
1996-07-01 – 1997-06-30
1.23 million USD
1996-07-01 – 1997-06-30
80.6 thousand USD
1996-07-01 – 1997-06-30
1.15 million USD
1996-07-01 – 1997-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-08-14.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 59.9 million
–
Current period
USD 57.02 million
–
57016921 − 59897302 = -2880381 USD
59897302 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source57016921 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 360,553
–
Current period
−USD 13.11 million
–
-13112197 − 360553 = -13472750 USD
360553 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-13112197 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.52 million
–
Current period
USD 10.61 million
–
10612536 − 13518249 = -2905713 USD
13518249 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source10612536 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.57 million
–
Current period
USD 63,124
–
63124 − 3571521 = -3508397 USD
3571521 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source63124 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 49447460 | Unavailable | Unavailable | Unavailable | 4501889 | 14038312 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 56264725 | Unavailable | Unavailable | Unavailable | 5716145 | 16393393 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 59897302 | Unavailable | Unavailable | Unavailable | 360553 | 9946728 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 57016921 | Unavailable | Unavailable | Unavailable | -13112197 | 10549412 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 49447460 |
|
| 1994 | Revenue | 56264725 |
|
| 1995 | Revenue | 59897302 |
|
| 1996 | Revenue | 57016921 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 13.8% |
|
| 1995 | Year over year | 6.5% |
|
| 1996 | Year over year | -4.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 9.1% |
|
| 1994 | Net margin | 10.2% |
|
| 1995 | Net margin | 0.6% |
|
| 1996 | Net margin | -23% |
|
| 1993 | Free cash flow margin | 28.4% |
|
| 1994 | Free cash flow margin | 29.1% |
|
| 1995 | Free cash flow margin | 16.6% |
|
| 1996 | Free cash flow margin | 18.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 14110990 |
|
| 1994 | Operating cash flow | 16935970 |
|
| 1995 | Operating cash flow | 13518249 |
|
| 1996 | Operating cash flow | 10612536 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 14038312 |
|
| 1994 | Free cash flow | 16393393 |
|
| 1995 | Free cash flow | 9946728 |
|
| 1996 | Free cash flow | 10549412 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 80.8% |
|
| 1995 | Liabilities / assets | 80.2% |
|
| 1996 | Liabilities / assets | 88.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 4.5 million Exact valueExact value: 4501889 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.11 million Exact valueExact value: 14110990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,678 Exact valueExact value: 72678 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.04 million Calculation and evidence14110990 − 72678 USD Exact free cash flow: 14038312 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 5.72 million Exact valueExact value: 5716145 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.94 million Exact valueExact value: 16935970 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 542,577 Exact valueExact value: 542577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.39 million Calculation and evidence16935970 − 542577 USD Exact free cash flow: 16393393 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 360,553 Exact valueExact value: 360553 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.52 million Exact valueExact value: 13518249 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Exact valueExact value: 3571521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.95 million Calculation and evidence13518249 − 3571521 USD Exact free cash flow: 9946728 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 13.11 million Exact valueExact value: -13112197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.61 million Exact valueExact value: 10612536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,124 Exact valueExact value: 63124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.55 million Calculation and evidence10612536 − 63124 USD Exact free cash flow: 10549412 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000759441, 759441, edgar:759441