Revenue
13.5 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 13540000 USD Source
27 filing records in this dataset, filed from 1995-05-12 to 2001-05-15. Explore the available filing history and original sources.
13.5 million USD
2001-03-31 · USD
-3.56%
2001-03-31 · %
-843 thousand USD
2001-03-31 · USD
-960 thousand USD
2001-03-31 · USD
471000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
54.8 million USD
2000-04-01 – 2001-03-31
-1.37 million USD
2000-04-01 – 2001-03-31
-617 thousand USD
2000-04-01 – 2001-03-31
1.05 million USD
2000-04-01 – 2001-03-31
-1.67 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-15.
Financial data available through: 2000-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 57.4 million
–
Current period
USD 55.96 million
–
55963000 − 57403000 = -1440000 USD
57403000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source55963000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.89 million
–
Current period
USD 249,000
–
249000 − 1888000 = -1639000 USD
1888000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source249000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.54 million
–
Current period
USD 1.17 million
–
1168000 − 1542000 = -374000 USD
1542000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source1168000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.49 million
–
Current period
USD 1.97 million
–
1966000 − 1485000 = 481000 USD
1485000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source1966000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | 75968000 | 73064000 Derived | 2904000 | 68000 Derived | 2836000 | -2712000 Derived | Source
|
| 1994 1993-10-01 – 1994-09-30 | 86062000 | 82918000 Derived | 3144000 | 1069000 Derived | 2075000 | -6065000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 80893000 | 89317000 Derived | -8424000 | -3062000 Derived | -5362000 | -3586000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 71487000 | 71766000 Derived | -279000 | 136000 Derived | -415000 | 3968000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 66957000 | 73478000 Derived | -6521000 | -1805000 Derived | -4716000 | 500000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 64146000 | 72345000 Derived | -8199000 | 4319000 Derived | -12518000 | 85000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 57403000 | 55923000 Derived | 1480000 | -408000 Derived | 1888000 | 57000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 55963000 | 55793000 Derived | 170000 | -79000 Derived | 249000 | -798000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 75968000 |
|
| 1994 | Revenue | 86062000 |
|
| 1995 | Revenue | 80893000 |
|
| 1996 | Revenue | 71487000 |
|
| 1997 | Revenue | 66957000 |
|
| 1998 | Revenue | 64146000 |
|
| 1999 | Revenue | 57403000 |
|
| 2000 | Revenue | 55963000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 13.3% |
|
| 1995 | Year over year | -6% |
|
| 1996 | Year over year | -11.6% |
|
| 1997 | Year over year | -6.3% |
|
| 1998 | Year over year | -4.2% |
|
| 1999 | Year over year | -10.5% |
|
| 2000 | Year over year | -2.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 3.8% |
|
| 1994 | Operating margin | 3.7% |
|
| 1995 | Operating margin | -10.4% |
|
| 1996 | Operating margin | -0.4% |
|
| 1997 | Operating margin | -9.7% |
|
| 1998 | Operating margin | -12.8% |
|
| 1999 | Operating margin | 2.6% |
|
| 2000 | Operating margin | 0.3% |
|
| 1993 | Net margin | 3.7% |
|
| 1994 | Net margin | 2.4% |
|
| 1995 | Net margin | -6.6% |
|
| 1996 | Net margin | -0.6% |
|
| 1997 | Net margin | -7% |
|
| 1998 | Net margin | -19.5% |
|
| 1999 | Net margin | 3.3% |
|
| 2000 | Net margin | 0.4% |
|
| 1993 | Free cash flow margin | -3.6% |
|
| 1994 | Free cash flow margin | -7% |
|
| 1995 | Free cash flow margin | -4.4% |
|
| 1996 | Free cash flow margin | 5.6% |
|
| 1997 | Free cash flow margin | 0.7% |
|
| 1998 | Free cash flow margin | 0.1% |
|
| 1999 | Free cash flow margin | 0.1% |
|
| 2000 | Free cash flow margin | -1.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 6329000 |
|
| 1994 | Operating cash flow | 6924000 |
|
| 1995 | Operating cash flow | 3464000 |
|
| 1996 | Operating cash flow | 4657000 |
|
| 1997 | Operating cash flow | 959000 |
|
| 1998 | Operating cash flow | 782000 |
|
| 1999 | Operating cash flow | 1542000 |
|
| 2000 | Operating cash flow | 1168000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -2712000 |
|
| 1994 | Free cash flow | -6065000 |
|
| 1995 | Free cash flow | -3586000 |
|
| 1996 | Free cash flow | 3968000 |
|
| 1997 | Free cash flow | 500000 |
|
| 1998 | Free cash flow | 85000 |
|
| 1999 | Free cash flow | 57000 |
|
| 2000 | Free cash flow | -798000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.65× |
|
| 1995 | Current assets / current liabilities | 0.8× |
|
| 1996 | Current assets / current liabilities | 0.39× |
|
| 1997 | Current assets / current liabilities | 0.43× |
|
| 1998 | Current assets / current liabilities | 0.27× |
|
| 1999 | Current assets / current liabilities | 0.43× |
|
| 2000 | Current assets / current liabilities | 0.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | USD 2.84 million Exact valueExact value: 2836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.33 million Exact valueExact value: 6329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.04 million Exact valueExact value: 9041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.71 million Calculation and evidence6329000 − 9041000 USD Exact free cash flow: -2712000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-01 – 1994-09-30 | USD 2.08 million Exact valueExact value: 2075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.92 million Exact valueExact value: 6924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.99 million Exact valueExact value: 12989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.07 million Calculation and evidence6924000 − 12989000 USD Exact free cash flow: -6065000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | −USD 5.36 million Exact valueExact value: -5362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Exact valueExact value: 3464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.05 million Exact valueExact value: 7050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.59 million Calculation and evidence3464000 − 7050000 USD Exact free cash flow: -3586000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 415,000 Exact valueExact value: -415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.66 million Exact valueExact value: 4657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 689,000 Exact valueExact value: 689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.97 million Calculation and evidence4657000 − 689000 USD Exact free cash flow: 3968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 4.72 million Exact valueExact value: -4716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 959,000 Exact valueExact value: 959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 459,000 Exact valueExact value: 459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500,000 Calculation and evidence959000 − 459000 USD Exact free cash flow: 500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 12.52 million Exact valueExact value: -12518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 782,000 Exact valueExact value: 782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 697,000 Exact valueExact value: 697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,000 Calculation and evidence782000 − 697000 USD Exact free cash flow: 85000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 1.89 million Exact valueExact value: 1888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,000 Calculation and evidence1542000 − 1485000 USD Exact free cash flow: 57000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 249,000 Exact valueExact value: 249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Exact valueExact value: 1168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Exact valueExact value: 1966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 798,000 Calculation and evidence1168000 − 1966000 USD Exact free cash flow: -798000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000075929, 75929, edgar:75929