VIDEO DISPLAY CORP

EDGAR

128 filing records in this dataset, filed from 1995-07-14 to 2024-10-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.57 million USD

2025 Q2 · USD

Exact inputs and evidence

Operating margin

-10.58%

2025 Q2 · %

Exact inputs and evidence
  • Operating Income: -166000 USD Source
  • Revenue: 1569000 USD Source

Operating cash flow

195 thousand USD

2025 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -111000 USD Source
  • Operating Cash Flow: -306000 USD Source

Free cash flow

195 thousand USD

2025 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -111000 USD Source
  • Operating Cash Flow: -306000 USD Source
  • Capital Expenditure: -0 USD Source
  • Capital Expenditure: -0 USD Source
Cash and cash equivalents
258 thousand USD Source
Exact value

258000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
5.88 million shares Source
Exact value

5878000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5878000 shares · 2023-08-31· Source
  • 5878000 shares · 2024-08-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.87 million USD

2023-09-01 – 2024-08-31

Exact inputs and evidence
  • Revenue: 1728000 USD · 2023-09-01 – 2023-11-30 Source
  • Revenue: 2738000 USD · 2023-12-01 – 2024-02-29 Source
  • Revenue: 1835000 USD · 2024-03-01 – 2024-05-31 Source
  • Revenue: 1569000 USD · 2024-06-01 – 2024-08-31 Source

Net income

-386 thousand USD

2023-09-01 – 2024-08-31

Exact inputs and evidence
  • Net income: -408000 USD · 2023-09-01 – 2023-11-30 Source
  • Net income: -132000 USD · 2023-03-01 – 2024-02-29 Source
  • Net income: -504000 USD · 2023-03-01 – 2023-11-30 Source
  • Net income: -184000 USD · 2024-03-01 – 2024-05-31 Source
  • Net income: -166000 USD · 2024-06-01 – 2024-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-10-15.

Financial data available through: 2024-02-29.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2024-02-29
  • Operating income: 11 of 11 periods available· newest 2024-02-29
  • Net income: 11 of 11 periods available· newest 2024-02-29
  • Operating cash flow: 11 of 11 periods available· newest 2024-02-29
  • Capital expenditure: 11 of 11 periods available· newest 2024-02-29
  • Total assets: 7 of 11 periods available· newest 2024-02-29
  • Total liabilities: 7 of 11 periods available· newest 2024-02-29
  • Current assets: 7 of 11 periods available· newest 2024-02-29
  • Current liabilities: 7 of 11 periods available· newest 2024-02-29
  • Cash and cash equivalents: 7 of 11 periods available· newest 2024-02-29
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2020-02-29
  • Shares outstanding: 7 of 11 periods available· newest 2024-02-29

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.5%

    Prior period

    USD 8.1 million

    –

    Current period

    USD 9.68 million

    –

    Exact inputs and evidence

    9682000 − 8102000 = 1580000 USD

    8102000 USD · 2022-03-01 – 2023-02-28

    Inspect prior input Prior source

    9682000 USD · 2023-03-01 – 2024-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.86 million

    Prior period

    −USD 1.99 million

    –

    Current period

    −USD 132,000

    –

    Exact inputs and evidence

    -132000 − -1993000 = 1861000 USD

    -1993000 USD · 2022-03-01 – 2023-02-28

    Inspect prior input Prior source

    -132000 USD · 2023-03-01 – 2024-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 45,000

    Prior period

    −USD 635,000

    –

    Current period

    −USD 590,000

    –

    Exact inputs and evidence

    -590000 − -635000 = 45000 USD

    -635000 USD · 2022-03-01 – 2023-02-28

    Inspect prior input Prior source

    -590000 USD · 2023-03-01 – 2024-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +633.3%

    Prior period

    USD 39,000

    –

    Current period

    USD 286,000

    –

    Exact inputs and evidence

    286000 − 39000 = 247000 USD

    39000 USD · 2022-03-01 – 2023-02-28

    Inspect prior input Prior source

    286000 USD · 2023-03-01 – 2024-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-03-01 – 2024-02-29

  • Revenue USD 9.68 million 100% of revenue
  • Cost of revenue USD 5.31 million 55% of revenue
  • Operating expenses USD 3.35 million 35% of revenue
  • Other operating costs Derived USD 1.39 million 14% of revenue
  • Operating income −USD 364,000 −3.8% of revenue
  • Tax, interest and other Derived −USD 232,000 −2.4% of revenue
  • Net income −USD 132,000 −1.4% of revenue

Cash

  • Operating cash flow −USD 590,000 −6.1% of revenue
  • Capital expenditure USD 286,000 3% of revenue
  • Free cash flow Derived −USD 876,000 −9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 131% of revenue.
  • 2019 Operating loss: operating costs were 103% of revenue.
  • 2020 Operating loss: operating costs were 118% of revenue.
  • 2021 Operating loss: operating costs were 118% of revenue.
  • 2022 Operating loss: operating costs were 166% of revenue.
  • 2023 Operating loss: operating costs were 121% of revenue.
  • 2024 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2017-03-01 – 2018-02-2811944000 15612000 Derived -3668000 -730000 Derived -2938000 289000 Derived
Source
2019 2018-03-01 – 2019-02-2815023000 15472000 Derived -449000 -516000 Derived 67000 46000 Derived
Source
2020 2019-03-01 – 2020-02-2910597000 12480000 Derived -1883000 -677000 Derived -1206000 330000 Derived
Source
2021 2020-03-01 – 2021-02-2812541000 14819000 Derived -2278000 -3090000 Derived 812000 -3595000 Derived
Source
2022 2021-03-01 – 2022-02-287001000 11632000 Derived -4631000 -2071000 Derived -2560000 -145000 Derived
Source
2023 2022-03-01 – 2023-02-288102000 9805000 Derived -1703000 290000 Derived -1993000 -674000 Derived
Source
2024 2023-03-01 – 2024-02-299682000 10046000 Derived -364000 -232000 Derived -132000 -876000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.7M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2M12.2M8.1M4.1M0.0201820212024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue11944000
2019Revenue15023000
2020Revenue10597000
2021Revenue12541000
2022Revenue7001000
2023Revenue8102000
2024Revenue9682000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.5% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%11%-9%-29%-50%201820212024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year25.8%
2020Year over year-29.5%
2021Year over year18.3%
2022Year over year-44.2%
2023Year over year15.7%
2024Year over year19.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.8% 2024
Net margin -1.4% 2024
Free cash flow margin -9% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-9%-30%-51%-72%201820212024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-30.7%
2019Operating margin-3%
2020Operating margin-17.8%
2021Operating margin-18.2%
2022Operating margin-66.1%
2023Operating margin-21%
2024Operating margin-3.8%
2018Net margin-24.6%
2019Net margin0.4%
2020Net margin-11.4%
2021Net margin6.5%
2022Net margin-36.6%
2023Net margin-24.6%
2024Net margin-1.4%
2018Free cash flow margin2.4%
2019Free cash flow margin0.3%
2020Free cash flow margin3.1%
2021Free cash flow margin-28.7%
2022Free cash flow margin-2.1%
2023Free cash flow margin-8.3%
2024Free cash flow margin-9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -590K 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-148.5K-1.4M-2.6M-3.9M201820212024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow752000
2019Operating cash flow198000
2020Operating cash flow465000
2021Operating cash flow-3536000
2022Operating cash flow-66000
2023Operating cash flow-635000
2024Operating cash flow-590000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -876K 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.644.0K-494.3K-1.6M-2.8M-3.9M201820212024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow289000
2019Free cash flow46000
2020Free cash flow330000
2021Free cash flow-3595000
2022Free cash flow-145000
2023Free cash flow-674000
2024Free cash flow-876000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

108.7% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117%88%59%29%0%201820212024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets42.9%
2019Liabilities / assets40.3%
2020Liabilities / assets67.1%
2021Liabilities / assets56.8%
2022Liabilities / assets75.9%
2023Liabilities / assets105.2%
2024Liabilities / assets108.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.78× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.31×1.73×1.16×0.58×0.00×201820212024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities1.92×
2019Current assets / current liabilities2.14×
2020Current assets / current liabilities1.21×
2021Current assets / current liabilities1.94×
2022Current assets / current liabilities1.1×
2023Current assets / current liabilities0.76×
2024Current assets / current liabilities0.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-03-01 – 2015-02-28
−USD 5.99 million
Exact value

Exact value: -5993000 USD

2014-03-01 – 2015-02-28: -5993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 441,000
Exact value

Exact value: -441000 USD

2014-03-01 – 2015-02-28: -441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,000
Exact value

Exact value: 63000 USD

2014-03-01 – 2015-02-28: 63000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 504,000
Calculation and evidence

-441000 − 63000 USD

Exact free cash flow: -504000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-03-01 – 2016-02-29
−USD 6.15 million
Exact value

Exact value: -6146000 USD

2015-03-01 – 2016-02-29: -6146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1091000 USD

2015-03-01 – 2016-02-29: 1091000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170,000
Exact value

Exact value: 170000 USD

2015-03-01 – 2016-02-29: 170000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 921,000
Calculation and evidence

1091000 − 170000 USD

Exact free cash flow: 921000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-03-01 – 2017-02-28
−USD 1.01 million
Exact value

Exact value: -1006000 USD

2016-03-01 – 2017-02-28: -1006000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1166000 USD

2016-03-01 – 2017-02-28: -1166000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,000
Exact value

Exact value: 300000 USD

2016-03-01 – 2017-02-28: 300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Calculation and evidence

-1166000 − 300000 USD

Exact free cash flow: -1466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-03-01 – 2018-02-28
−USD 2.94 million
Exact value

Exact value: -2938000 USD

2017-03-01 – 2018-02-28: -2938000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 752,000
Exact value

Exact value: 752000 USD

2017-03-01 – 2018-02-28: 752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 463,000
Exact value

Exact value: 463000 USD

2017-03-01 – 2018-02-28: 463000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289,000
Calculation and evidence

752000 − 463000 USD

Exact free cash flow: 289000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-03-01 – 2019-02-28
USD 67,000
Exact value

Exact value: 67000 USD

2018-03-01 – 2019-02-28: 67000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198,000
Exact value

Exact value: 198000 USD

2018-03-01 – 2019-02-28: 198000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152,000
Exact value

Exact value: 152000 USD

2018-03-01 – 2019-02-28: 152000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,000
Calculation and evidence

198000 − 152000 USD

Exact free cash flow: 46000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-03-01 – 2020-02-29
−USD 1.21 million
Exact value

Exact value: -1206000 USD

2019-03-01 – 2020-02-29: -1206000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 465,000
Exact value

Exact value: 465000 USD

2019-03-01 – 2020-02-29: 465000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,000
Exact value

Exact value: 135000 USD

2019-03-01 – 2020-02-29: 135000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 330,000
Calculation and evidence

465000 − 135000 USD

Exact free cash flow: 330000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-03-01 – 2021-02-28
USD 812,000
Exact value

Exact value: 812000 USD

2020-03-01 – 2021-02-28: 812000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.54 million
Exact value

Exact value: -3536000 USD

2020-03-01 – 2021-02-28: -3536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,000
Exact value

Exact value: 59000 USD

2020-03-01 – 2021-02-28: 59000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.6 million
Calculation and evidence

-3536000 − 59000 USD

Exact free cash flow: -3595000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-03-01 – 2022-02-28
−USD 2.56 million
Exact value

Exact value: -2560000 USD

2021-03-01 – 2022-02-28: -2560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66,000
Exact value

Exact value: -66000 USD

2021-03-01 – 2022-02-28: -66000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,000
Exact value

Exact value: 79000 USD

2021-03-01 – 2022-02-28: 79000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145,000
Calculation and evidence

-66000 − 79000 USD

Exact free cash flow: -145000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-03-01 – 2023-02-28
−USD 1.99 million
Exact value

Exact value: -1993000 USD

2022-03-01 – 2023-02-28: -1993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 635,000
Exact value

Exact value: -635000 USD

2022-03-01 – 2023-02-28: -635000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,000
Exact value

Exact value: 39000 USD

2022-03-01 – 2023-02-28: 39000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 674,000
Calculation and evidence

-635000 − 39000 USD

Exact free cash flow: -674000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-03-01 – 2024-02-29
−USD 132,000
Exact value

Exact value: -132000 USD

2023-03-01 – 2024-02-29: -132000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 590,000
Exact value

Exact value: -590000 USD

2023-03-01 – 2024-02-29: -590000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 286,000
Exact value

Exact value: 286000 USD

2023-03-01 – 2024-02-29: 286000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 876,000
Calculation and evidence

-590000 − 286000 USD

Exact free cash flow: -876000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

128 filings · 4,134 latest values · 4,134 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000758743, 758743, VIDE, VIDE , edgar:758743

Also known as VIDEO DISPLAY CORP, VIDEO DISPLAY CORPORATION