Revenue
90.3 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 90325000 USD Source
26 filing records in this dataset, filed from 1996-08-14 to 2001-06-26. Explore the available filing history and original sources.
14778000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
364 million USD
2000-04-01 – 2001-03-31
-71.8 million USD
2000-04-01 – 2001-03-31
9.16 million USD
2000-04-01 – 2001-03-31
9.8 million USD
2000-04-01 – 2001-03-31
-647 thousand USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-06-26.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 516.54 million
–
Current period
USD 369.15 million
–
369151000 − 516537000 = -147386000 USD
516537000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source369151000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 33.64 million
–
Current period
−USD 75.47 million
–
-75470000 − -33643000 = -41827000 USD
-33643000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-75470000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 43.47 million
–
Current period
USD 4.59 million
–
4590000 − -43469000 = 48059000 USD
-43469000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source4590000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.2 million
–
Current period
USD 10.24 million
–
10236000 − 29203000 = -18967000 USD
29203000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source10236000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 434179000 | Unavailable | Unavailable | Unavailable | 3437000 | -5983000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 493106000 | Unavailable | Unavailable | Unavailable | -233216000 | -36650000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 659219000 | Unavailable | Unavailable | Unavailable | -6399000 | -12529000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 664058000 | Unavailable | Unavailable | Unavailable | -6152000 | -27222000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 516537000 | Unavailable | Unavailable | Unavailable | -33643000 | -72672000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 369151000 | Unavailable | Unavailable | Unavailable | -75470000 | -5646000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 434179000 |
|
| 1996 | Revenue | 493106000 |
|
| 1997 | Revenue | 659219000 |
|
| 1998 | Revenue | 664058000 |
|
| 1999 | Revenue | 516537000 |
|
| 2000 | Revenue | 369151000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 13.6% |
|
| 1997 | Year over year | 33.7% |
|
| 1998 | Year over year | 0.7% |
|
| 1999 | Year over year | -22.2% |
|
| 2000 | Year over year | -28.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 0.8% |
|
| 1996 | Net margin | -47.3% |
|
| 1997 | Net margin | -1% |
|
| 1998 | Net margin | -0.9% |
|
| 1999 | Net margin | -6.5% |
|
| 2000 | Net margin | -20.4% |
|
| 1995 | Free cash flow margin | -1.4% |
|
| 1996 | Free cash flow margin | -7.4% |
|
| 1997 | Free cash flow margin | -1.9% |
|
| 1998 | Free cash flow margin | -4.1% |
|
| 1999 | Free cash flow margin | -14.1% |
|
| 2000 | Free cash flow margin | -1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 13413000 |
|
| 1996 | Operating cash flow | -22137000 |
|
| 1997 | Operating cash flow | 3995000 |
|
| 1998 | Operating cash flow | -5257000 |
|
| 1999 | Operating cash flow | -43469000 |
|
| 2000 | Operating cash flow | 4590000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -5983000 |
|
| 1996 | Free cash flow | -36650000 |
|
| 1997 | Free cash flow | -12529000 |
|
| 1998 | Free cash flow | -27222000 |
|
| 1999 | Free cash flow | -72672000 |
|
| 2000 | Free cash flow | -5646000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.82× |
|
| 1996 | Current assets / current liabilities | 1.21× |
|
| 1997 | Current assets / current liabilities | 1.27× |
|
| 1998 | Current assets / current liabilities | 1.21× |
|
| 1999 | Current assets / current liabilities | 0.24× |
|
| 2000 | Current assets / current liabilities | 2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 3.44 million Exact valueExact value: 3437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.41 million Exact valueExact value: 13413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.4 million Exact valueExact value: 19396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.98 million Calculation and evidence13413000 − 19396000 USD Exact free cash flow: -5983000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 233.22 million Exact valueExact value: -233216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.14 million Exact valueExact value: -22137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.51 million Exact valueExact value: 14513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.65 million Calculation and evidence-22137000 − 14513000 USD Exact free cash flow: -36650000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 6.4 million Exact valueExact value: -6399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4 million Exact valueExact value: 3995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.52 million Exact valueExact value: 16524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.53 million Calculation and evidence3995000 − 16524000 USD Exact free cash flow: -12529000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 6.15 million Exact valueExact value: -6152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.26 million Exact valueExact value: -5257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.97 million Exact valueExact value: 21965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.22 million Calculation and evidence-5257000 − 21965000 USD Exact free cash flow: -27222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 33.64 million Exact valueExact value: -33643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.47 million Exact valueExact value: -43469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.2 million Exact valueExact value: 29203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72.67 million Calculation and evidence-43469000 − 29203000 USD Exact free cash flow: -72672000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 75.47 million Exact valueExact value: -75470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.59 million Exact valueExact value: 4590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.24 million Exact valueExact value: 10236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.65 million Calculation and evidence4590000 − 10236000 USD Exact free cash flow: -5646000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000758722, 758722, edgar:758722