BUSH INDUSTRIES INC

EDGAR

38 filing records in this dataset, filed from 1995-05-15 to 2003-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

79 million USD

2003-09-27 · USD

Exact inputs and evidence

Net margin

-4.61%

2003-09-27 · %

Exact inputs and evidence
Cash and cash equivalents
4.15 million USD Source
Exact value

4152000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-12.

Financial data available through: 2002-12-28.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-12-28
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2002-12-28
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-28
  • Capital expenditure: 10 of 11 periods available· newest 2002-12-28
  • Total assets: 6 of 11 periods available· newest 2002-12-28
  • Total liabilities: 5 of 11 periods available· newest 2002-12-28
  • Current assets: 6 of 11 periods available· newest 2002-12-28
  • Current liabilities: 6 of 11 periods available· newest 2002-12-28
  • Cash and cash equivalents: 6 of 11 periods available· newest 2002-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.6%

    Prior period

    USD 345.81 million

    –

    Current period

    USD 340.17 million

    –

    Exact inputs and evidence

    340170000 − 345806000 = -5636000 USD

    345806000 USD · 2000-12-29 – 2001-12-28

    Inspect prior input Prior source

    340170000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -667.3%

    Prior period

    USD 257,000

    –

    Current period

    −USD 1.46 million

    –

    Exact inputs and evidence

    -1458000 − 257000 = -1715000 USD

    257000 USD · 2000-12-29 – 2001-12-28

    Inspect prior input Prior source

    -1458000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +2.9%

    Prior period

    USD 33.49 million

    –

    Current period

    USD 34.45 million

    –

    Exact inputs and evidence

    34448000 − 33491000 = 957000 USD

    33491000 USD · 2000-12-29 – 2001-12-28

    Inspect prior input Prior source

    34448000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.4%

    Prior period

    USD 9.44 million

    –

    Current period

    USD 5.53 million

    –

    Exact inputs and evidence

    5533000 − 9444000 = -3911000 USD

    9444000 USD · 2000-12-29 – 2001-12-28

    Inspect prior input Prior source

    5533000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-12-29 – 2002-12-28

  • Revenue USD 340.17 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.46 million −0.4% of revenue

Cash

  • Operating cash flow USD 34.45 million 10% of revenue
  • Capital expenditure USD 5.53 million 1.6% of revenue
  • Free cash flow Derived USD 28.92 million 8.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-01-04 – 1998-01-03325289000 UnavailableUnavailableUnavailable22120000 Unavailable
Source
1999 1998-01-03 – 1999-01-02413527000 UnavailableUnavailableUnavailable11482000 Unavailable
Source
2000 1999-01-02 – 2000-01-01441706000 UnavailableUnavailableUnavailable5762000 -2121000 Derived
Source
2000 1999-12-29 – 2000-12-28451197000 UnavailableUnavailableUnavailable22777000 -10058000 Derived
Source
2000 2000-01-01 – 2000-12-31451197000 UnavailableUnavailableUnavailable22777000 Unavailable
Source
2001 2000-12-29 – 2001-12-28345806000 UnavailableUnavailableUnavailable257000 24047000 Derived
Source
2002 2001-12-29 – 2002-12-28340170000 UnavailableUnavailableUnavailable-1458000 28915000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 340.2M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.487.3M365.5M243.6M121.8M0.0199420002002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue213216000
1995Revenue220014000
1997Revenue256332000
1998Revenue325289000
1999Revenue413527000
2000Revenue441706000
2000Revenue451197000
2000Revenue451197000
2001Revenue345806000
2002Revenue340170000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%17%2%-13%-27%199420002002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over year25.2%
1995Year over year3.2%
1997Year over year16.5%
1998Year over year26.9%
1999Year over year27.1%
2000Year over year6.8%
2000Year over year2.1%
2000Year over year2.1%
2001Year over year-23.4%
2002Year over year-1.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -0.4% 2002
Free cash flow margin 8.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4%6.2%3.1%0.0%-3.1%1994-12-302000-01-012002-12-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-30Operating marginNot reported
1995-12-30Operating marginNot reported
1997-01-03Operating marginNot reported
1998-01-03Operating marginNot reported
1999-01-02Operating marginNot reported
2000-01-01Operating marginNot reported
2000-12-28Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-28Operating marginNot reported
2002-12-28Operating marginNot reported
1994-12-30Net marginNot reported
1995-12-30Net marginNot reported
1997Net margin7.2%
1998Net margin6.8%
1999Net margin2.8%
2000Net margin1.3%
2000Net margin5%
2000Net margin5%
2001Net margin0.1%
2002Net margin-0.4%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-0.5%
2000Free cash flow margin-2.2%
2000Free cash flow marginNot reported
2001Free cash flow margin7%
2002Free cash flow margin8.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 34.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.2M27.9M18.6M9.3M0.0199420002002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow29542000
2000Operating cash flow23243000
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow33491000
2002Operating cash flow34448000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 28.9M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.0M20.7M9.4M-1.9M-13.2M199420002002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flow-2121000
2000Free cash flow-10058000
2000Free cash flowUnavailableNo source recorded
2001Free cash flow24047000
2002Free cash flow28915000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.1% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%51%34%17%0%1994-12-3020002002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-30Liabilities / assetsNot reportedNo source recorded
1995-12-30Liabilities / assetsNot reported
1997-01-03Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets53.9%
1999Liabilities / assets62.4%
2000Liabilities / assets62.2%
2000-12-28Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets61.3%
2001-12-28Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets56.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.68× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.06×1.54×1.03×0.51×0.00×1994-12-3020002002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.91×
1997-01-03Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.49×
1999Current assets / current liabilities1.57×
2000Current assets / current liabilities1.63×
2000-12-28Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.84×
2001-12-28Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities1.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-01-02 – 1998-01-01
USD 22.12 million
Exact value

Exact value: 22120000 USD

1997-01-02 – 1998-01-01: 22120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.99 million
Exact value

Exact value: 32987000 USD

1997-01-02 – 1998-01-01: 32987000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.47 million
Exact value

Exact value: 28474000 USD

1997-01-02 – 1998-01-01: 28474000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.51 million
Calculation and evidence

32987000 − 28474000 USD

Exact free cash flow: 4513000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-03 – 1998-01-02
USD 22.12 million
Exact value

Exact value: 22120000 USD

1997-01-03 – 1998-01-02: 22120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-01-04 – 1998-01-03
USD 22.12 million
Exact value

Exact value: 22120000 USD

1997-01-04 – 1998-01-03: 22120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-01-02 – 1999-01-01
USD 11.48 million
Exact value

Exact value: 11482000 USD

1998-01-02 – 1999-01-01: 11482000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.91 million
Exact value

Exact value: 5909000 USD

1998-01-02 – 1999-01-01: 5909000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.18 million
Exact value

Exact value: 48182000 USD

1998-01-02 – 1999-01-01: 48182000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.27 million
Calculation and evidence

5909000 − 48182000 USD

Exact free cash flow: -42273000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 11.48 million
Exact value

Exact value: 11482000 USD

1998-01-03 – 1999-01-02: 11482000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-01-02 – 2000-01-01
USD 5.76 million
Exact value

Exact value: 5762000 USD

1999-01-02 – 2000-01-01: 5762000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.54 million
Exact value

Exact value: 29542000 USD

1999-01-02 – 2000-01-01: 29542000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.66 million
Exact value

Exact value: 31663000 USD

1999-01-02 – 2000-01-01: 31663000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Calculation and evidence

29542000 − 31663000 USD

Exact free cash flow: -2121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-29 – 2000-12-28
USD 22.78 million
Exact value

Exact value: 22777000 USD

1999-12-29 – 2000-12-28: 22777000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.24 million
Exact value

Exact value: 23243000 USD

1999-12-29 – 2000-12-28: 23243000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.3 million
Exact value

Exact value: 33301000 USD

1999-12-29 – 2000-12-28: 33301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.06 million
Calculation and evidence

23243000 − 33301000 USD

Exact free cash flow: -10058000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 22.78 million
Exact value

Exact value: 22777000 USD

2000-01-01 – 2000-12-31: 22777000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-12-29 – 2001-12-28
USD 257,000
Exact value

Exact value: 257000 USD

2000-12-29 – 2001-12-28: 257000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.49 million
Exact value

Exact value: 33491000 USD

2000-12-29 – 2001-12-28: 33491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.44 million
Exact value

Exact value: 9444000 USD

2000-12-29 – 2001-12-28: 9444000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.05 million
Calculation and evidence

33491000 − 9444000 USD

Exact free cash flow: 24047000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-29 – 2002-12-28
−USD 1.46 million
Exact value

Exact value: -1458000 USD

2001-12-29 – 2002-12-28: -1458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.45 million
Exact value

Exact value: 34448000 USD

2001-12-29 – 2002-12-28: 34448000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.53 million
Exact value

Exact value: 5533000 USD

2001-12-29 – 2002-12-28: 5533000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.92 million
Calculation and evidence

34448000 − 5533000 USD

Exact free cash flow: 28915000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000758604, 758604, edgar:758604