Revenue
79 million USD
2003-09-27 · USD
Exact inputs and evidence
- Revenue: 79004000 USD Source
38 filing records in this dataset, filed from 1995-05-15 to 2003-11-12. Explore the available filing history and original sources.
4152000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-12.
Financial data available through: 2002-12-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 345.81 million
–
Current period
USD 340.17 million
–
340170000 − 345806000 = -5636000 USD
345806000 USD · 2000-12-29 – 2001-12-28
Inspect prior input Prior source340170000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 257,000
–
Current period
−USD 1.46 million
–
-1458000 − 257000 = -1715000 USD
257000 USD · 2000-12-29 – 2001-12-28
Inspect prior input Prior source-1458000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.49 million
–
Current period
USD 34.45 million
–
34448000 − 33491000 = 957000 USD
33491000 USD · 2000-12-29 – 2001-12-28
Inspect prior input Prior source34448000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.44 million
–
Current period
USD 5.53 million
–
5533000 − 9444000 = -3911000 USD
9444000 USD · 2000-12-29 – 2001-12-28
Inspect prior input Prior source5533000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-01-04 – 1998-01-03 | 325289000 | Unavailable | Unavailable | Unavailable | 22120000 | Unavailable | Source
|
| 1999 1998-01-03 – 1999-01-02 | 413527000 | Unavailable | Unavailable | Unavailable | 11482000 | Unavailable | Source
|
| 2000 1999-01-02 – 2000-01-01 | 441706000 | Unavailable | Unavailable | Unavailable | 5762000 | -2121000 Derived | Source
|
| 2000 1999-12-29 – 2000-12-28 | 451197000 | Unavailable | Unavailable | Unavailable | 22777000 | -10058000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 451197000 | Unavailable | Unavailable | Unavailable | 22777000 | Unavailable | Source
|
| 2001 2000-12-29 – 2001-12-28 | 345806000 | Unavailable | Unavailable | Unavailable | 257000 | 24047000 Derived | Source
|
| 2002 2001-12-29 – 2002-12-28 | 340170000 | Unavailable | Unavailable | Unavailable | -1458000 | 28915000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 213216000 |
|
| 1995 | Revenue | 220014000 |
|
| 1997 | Revenue | 256332000 |
|
| 1998 | Revenue | 325289000 |
|
| 1999 | Revenue | 413527000 |
|
| 2000 | Revenue | 441706000 |
|
| 2000 | Revenue | 451197000 |
|
| 2000 | Revenue | 451197000 |
|
| 2001 | Revenue | 345806000 |
|
| 2002 | Revenue | 340170000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | 25.2% |
|
| 1995 | Year over year | 3.2% |
|
| 1997 | Year over year | 16.5% |
|
| 1998 | Year over year | 26.9% |
|
| 1999 | Year over year | 27.1% |
|
| 2000 | Year over year | 6.8% |
|
| 2000 | Year over year | 2.1% |
|
| 2000 | Year over year | 2.1% |
|
| 2001 | Year over year | -23.4% |
|
| 2002 | Year over year | -1.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-30 | Operating margin | Not reported |
|
| 1995-12-30 | Operating margin | Not reported |
|
| 1997-01-03 | Operating margin | Not reported |
|
| 1998-01-03 | Operating margin | Not reported |
|
| 1999-01-02 | Operating margin | Not reported |
|
| 2000-01-01 | Operating margin | Not reported |
|
| 2000-12-28 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-28 | Operating margin | Not reported |
|
| 2002-12-28 | Operating margin | Not reported |
|
| 1994-12-30 | Net margin | Not reported |
|
| 1995-12-30 | Net margin | Not reported |
|
| 1997 | Net margin | 7.2% |
|
| 1998 | Net margin | 6.8% |
|
| 1999 | Net margin | 2.8% |
|
| 2000 | Net margin | 1.3% |
|
| 2000 | Net margin | 5% |
|
| 2000 | Net margin | 5% |
|
| 2001 | Net margin | 0.1% |
|
| 2002 | Net margin | -0.4% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -0.5% |
|
| 2000 | Free cash flow margin | -2.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 7% |
|
| 2002 | Free cash flow margin | 8.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 29542000 |
|
| 2000 | Operating cash flow | 23243000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 33491000 |
|
| 2002 | Operating cash flow | 34448000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | -2121000 |
|
| 2000 | Free cash flow | -10058000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | 24047000 |
|
| 2002 | Free cash flow | 28915000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-30 | Liabilities / assets | Not reported |
|
| 1997-01-03 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 53.9% |
|
| 1999 | Liabilities / assets | 62.4% |
|
| 2000 | Liabilities / assets | 62.2% |
|
| 2000-12-28 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 61.3% |
|
| 2001-12-28 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 56.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.91× |
|
| 1997-01-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.49× |
|
| 1999 | Current assets / current liabilities | 1.57× |
|
| 2000 | Current assets / current liabilities | 1.63× |
|
| 2000-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 1.84× |
|
| 2001-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 1.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-01-02 – 1998-01-01 | USD 22.12 million Exact valueExact value: 22120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.99 million Exact valueExact value: 32987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.47 million Exact valueExact value: 28474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.51 million Calculation and evidence32987000 − 28474000 USD Exact free cash flow: 4513000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-03 – 1998-01-02 | USD 22.12 million Exact valueExact value: 22120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-01-04 – 1998-01-03 | USD 22.12 million Exact valueExact value: 22120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-01-02 – 1999-01-01 | USD 11.48 million Exact valueExact value: 11482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.91 million Exact valueExact value: 5909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.18 million Exact valueExact value: 48182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.27 million Calculation and evidence5909000 − 48182000 USD Exact free cash flow: -42273000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-03 – 1999-01-02 | USD 11.48 million Exact valueExact value: 11482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-01-02 – 2000-01-01 | USD 5.76 million Exact valueExact value: 5762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.54 million Exact valueExact value: 29542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.66 million Exact valueExact value: 31663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.12 million Calculation and evidence29542000 − 31663000 USD Exact free cash flow: -2121000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-29 – 2000-12-28 | USD 22.78 million Exact valueExact value: 22777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.24 million Exact valueExact value: 23243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.3 million Exact valueExact value: 33301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.06 million Calculation and evidence23243000 − 33301000 USD Exact free cash flow: -10058000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 22.78 million Exact valueExact value: 22777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-12-29 – 2001-12-28 | USD 257,000 Exact valueExact value: 257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.49 million Exact valueExact value: 33491000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.44 million Exact valueExact value: 9444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.05 million Calculation and evidence33491000 − 9444000 USD Exact free cash flow: 24047000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-29 – 2002-12-28 | −USD 1.46 million Exact valueExact value: -1458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.45 million Exact valueExact value: 34448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.53 million Exact valueExact value: 5533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.92 million Calculation and evidence34448000 − 5533000 USD Exact free cash flow: 28915000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000758604, 758604, edgar:758604