Revenue
179 thousand USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 179000 USD Source
22 filing records in this dataset, filed from 1996-03-29 to 2001-02-13. Explore the available filing history and original sources.
179 thousand USD
2000-09-30 · USD
249000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-3.07 million USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-02-13.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 199,000
–
Current period
USD 127,000
–
127000 − 199000 = -72000 USD
199000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source127000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.34 million
–
Current period
USD 165,000
–
165000 − 3337000 = -3172000 USD
3337000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source165000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 1216000 | Unavailable | Unavailable | Unavailable | 58000 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 1361000 | Unavailable | Unavailable | Unavailable | 27000 | -1639000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1567000 | Unavailable | Unavailable | Unavailable | -52000 | -656000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1517000 | Unavailable | Unavailable | Unavailable | -136000 | -687000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1781000 | Unavailable | Unavailable | Unavailable | -127000 | -337000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1661000 | Unavailable | Unavailable | Unavailable | -159000 | 94000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 199000 | Unavailable | Unavailable | Unavailable | 3337000 | -411000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 127000 | Unavailable | Unavailable | Unavailable | 165000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 1216000 |
|
| 1994 | Revenue | 1361000 |
|
| 1995 | Revenue | 1567000 |
|
| 1996 | Revenue | 1517000 |
|
| 1997 | Revenue | 1781000 |
|
| 1998 | Revenue | 1661000 |
|
| 1999 | Revenue | 199000 |
|
| 2000 | Revenue | 127000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 11.9% |
|
| 1995 | Year over year | 15.1% |
|
| 1996 | Year over year | -3.2% |
|
| 1997 | Year over year | 17.4% |
|
| 1998 | Year over year | -6.7% |
|
| 1999 | Year over year | -88% |
|
| 2000 | Year over year | -36.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 4.8% |
|
| 1994 | Net margin | 2% |
|
| 1995 | Net margin | -3.3% |
|
| 1996 | Net margin | -9% |
|
| 1997 | Net margin | -7.1% |
|
| 1998 | Net margin | -9.6% |
|
| 1999 | Net margin | 1,676.9% |
|
| 2000 | Net margin | 129.9% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | -120.4% |
|
| 1995 | Free cash flow margin | -41.9% |
|
| 1996 | Free cash flow margin | -45.3% |
|
| 1997 | Free cash flow margin | -18.9% |
|
| 1998 | Free cash flow margin | 5.7% |
|
| 1999 | Free cash flow margin | -206.5% |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | 276000 |
|
| 1995 | Operating cash flow | 212000 |
|
| 1996 | Operating cash flow | 138000 |
|
| 1997 | Operating cash flow | 247000 |
|
| 1998 | Operating cash flow | 196000 |
|
| 1999 | Operating cash flow | -399000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | -1639000 |
|
| 1995 | Free cash flow | -656000 |
|
| 1996 | Free cash flow | -687000 |
|
| 1997 | Free cash flow | -337000 |
|
| 1998 | Free cash flow | 94000 |
|
| 1999 | Free cash flow | -411000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 70.5% |
|
| 1995 | Liabilities / assets | 78.7% |
|
| 1996 | Liabilities / assets | 83.6% |
|
| 1997 | Liabilities / assets | 85.6% |
|
| 1998 | Liabilities / assets | 88.9% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 58,000 Exact valueExact value: 58000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 27,000 Exact valueExact value: 27000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 276,000 Exact valueExact value: 276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Calculation and evidence276000 − 1915000 USD Exact free cash flow: -1639000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 52,000 Exact valueExact value: -52000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 212,000 Exact valueExact value: 212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 868,000 Exact valueExact value: 868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 656,000 Calculation and evidence212000 − 868000 USD Exact free cash flow: -656000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 136,000 Exact valueExact value: -136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138,000 Exact valueExact value: 138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 825,000 Exact valueExact value: 825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 687,000 Calculation and evidence138000 − 825000 USD Exact free cash flow: -687000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 127,000 Exact valueExact value: -127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 247,000 Exact valueExact value: 247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 584,000 Exact valueExact value: 584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 337,000 Calculation and evidence247000 − 584000 USD Exact free cash flow: -337000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 159,000 Exact valueExact value: -159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 196,000 Exact valueExact value: 196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102,000 Exact valueExact value: 102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94,000 Calculation and evidence196000 − 102000 USD Exact free cash flow: 94000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 3.34 million Exact valueExact value: 3337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 399,000 Exact valueExact value: -399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,000 Exact valueExact value: 12000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 411,000 Calculation and evidence-399000 − 12000 USD Exact free cash flow: -411000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 165,000 Exact valueExact value: 165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000757642, 757642, edgar:757642