CONVERSION SOLUTIONS HOLDINGS CORP.

EDGAR

50 filing records in this dataset, filed from 1998-06-09 to 2006-10-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

139 thousand USD

2005-06-30 · USD

Exact inputs and evidence

Operating cash flow

-81.9 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -401276 USD Source
  • Operating Cash Flow: -319338 USD Source
Cash and cash equivalents
57.1 thousand USD Source
Exact value

57142 USD

Long-term debt including current maturities
52.4 thousand USD Source
Exact value

52436 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

549 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Revenue: 1000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 6220 USD · 2004-10-01 – 2004-12-31 Source
  • Revenue: 402733 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 548858 USD · 2004-07-01 – 2005-06-30 Source
  • Revenue: 409953 USD · 2004-07-01 – 2005-03-31 Source

Net income

-6.26 million USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Net income: -285031 USD · 2004-07-01 – 2005-06-30 Source
  • Net income: -297526 USD · 2004-07-01 – 2005-03-31 Source
  • Net income: -2683960 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -2821762 USD · 2005-10-01 – 2005-12-31 Source
  • Net income: -768469 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-10-19.

Financial data available through: 2005-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-06-30
  • Operating income: 2 of 11 periods available· newest 2005-06-30
  • Net income: 11 of 11 periods available· newest 2005-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2005-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2005-06-30
  • Total assets: 11 of 11 periods available· newest 2005-06-30
  • Total liabilities: 10 of 11 periods available· newest 2004-06-30
  • Current assets: 11 of 11 periods available· newest 2005-06-30
  • Current liabilities: 2 of 11 periods available· newest 2005-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-06-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2005-06-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 548,858

    Prior period

    USD 0

    –

    Current period

    USD 548,858

    –

    Exact inputs and evidence

    548858 − 0 = 548858 USD

    0 USD · 2003-07-01 – 2004-06-30

    Inspect prior input Prior source

    548858 USD · 2004-07-01 – 2005-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 285,031

    Prior period

    USD 0

    –

    Current period

    −USD 285,031

    –

    Exact inputs and evidence

    -285031 − 0 = -285031 USD

    0 USD · 2003-07-01 – 2004-06-30

    Inspect prior input Prior source

    -285031 USD · 2004-07-01 – 2005-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 401,276

    Prior period

    USD 0

    –

    Current period

    −USD 401,276

    –

    Exact inputs and evidence

    -401276 − 0 = -401276 USD

    0 USD · 2003-07-01 – 2004-06-30

    Inspect prior input Prior source

    -401276 USD · 2004-07-01 – 2005-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 272,010

    Prior period

    USD 0

    –

    Current period

    USD 272,010

    –

    Exact inputs and evidence

    272010 − 0 = 272010 USD

    0 USD · 2003-07-01 – 2004-06-30

    Inspect prior input Prior source

    272010 USD · 2004-07-01 – 2005-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-07-01 – 2005-06-30

  • Revenue USD 548,858 100% of revenue
  • Cost of revenue USD 115,293 21% of revenue
  • Operating expenses USD 1.08 million 198% of revenue
  • Operating income −USD 650,749 −119% of revenue
  • Tax, interest and other Derived −USD 365,718 −67% of revenue
  • Net income −USD 285,031 −52% of revenue

Cash

  • Operating cash flow −USD 401,276 −73% of revenue
  • Capital expenditure USD 272,010 50% of revenue
  • Free cash flow Derived −USD 673,286 −123% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 219% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-01 – 1996-06-300 UnavailableUnavailableUnavailable-139325 Unavailable
Source
1997 1996-07-01 – 1997-06-300 UnavailableUnavailableUnavailable-10000 Unavailable
Source
1998 1997-07-01 – 1998-06-300 UnavailableUnavailableUnavailable-22668 Unavailable
Source
1999 1998-07-01 – 1999-06-300 UnavailableUnavailableUnavailable-2665 Unavailable
Source
2000 1999-07-01 – 2000-06-300 UnavailableUnavailableUnavailable-2665 Unavailable
Source
2001 2000-07-01 – 2001-06-300 UnavailableUnavailableUnavailable-2665 Unavailable
Source
2002 2001-07-01 – 2002-06-300 UnavailableUnavailableUnavailable-2665 Unavailable
Source
2003 2002-07-01 – 2003-06-300 UnavailableUnavailableUnavailable-467 Unavailable
Source
2004 2003-07-01 – 2004-06-300 0 Derived 0 0 Derived 0 0 Derived
Source
2005 2004-07-01 – 2005-06-30548858 1199607 Derived -650749 -365718 Derived -285031 -673286 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 548.9K 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.592.8K444.6K296.4K148.2K0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue0
1997Revenue0
1998Revenue0
1999Revenue0
2000Revenue0
2001Revenue0
2002Revenue0
2003Revenue0
2004Revenue0
2005Revenue548858

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -118.6% 2005
Net margin -51.9% 2005
Free cash flow margin -122.7% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-26%-61%-97%-132%1996-06-302001-06-302005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999-06-30Operating marginNot reported
2000-06-30Operating marginNot reported
2001-06-30Operating marginNot reported
2002-06-30Operating marginNot reported
2003-06-30Operating marginNot reported
2004Operating marginNot reported
2005Operating margin-118.6%
1996Net marginNot reported
1997Net marginNot reported
1998Net marginNot reported
1999Net marginNot reported
2000Net marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net margin-51.9%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-122.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -401.3K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.1K-84.3K-200.6K-317.0K-433.4K199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow0
1997Operating cash flow0
1998Operating cash flow0
1999Operating cash flow0
2000Operating cash flow0
2001Operating cash flow0
2002Operating cash flow0
2003Operating cash flow0
2004Operating cash flow0
2005Operating cash flow-401276

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -673.3K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.9K-141.4K-336.6K-531.9K-727.1K199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flow0
2005Free cash flow-673286

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assetsNot reported
1997Liabilities / assetsNot reported
1998Liabilities / assetsNot reported
1999Liabilities / assetsNot reported
2000Liabilities / assetsNot reported
2001Liabilities / assetsNot reported
2002Liabilities / assetsNot reported
2003Liabilities / assetsNot reported
2004Liabilities / assetsNot reported
2005-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.89×0.67×0.44×0.22×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilitiesNot reported
1997Current assets / current liabilitiesNot reported
1998Current assets / current liabilitiesNot reported
1999Current assets / current liabilitiesNot reported
2000Current assets / current liabilitiesNot reported
2001Current assets / current liabilitiesNot reported
2002Current assets / current liabilitiesNot reported
2003Current assets / current liabilitiesNot reported
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-07-01 – 1996-06-30
−USD 139,325
Exact value

Exact value: -139325 USD

1995-07-01 – 1996-06-30: -139325 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-07-01 – 1996-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
−USD 10,000
Exact value

Exact value: -10000 USD

1996-07-01 – 1997-06-30: -10000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-07-01 – 1997-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
−USD 22,668
Exact value

Exact value: -22668 USD

1997-07-01 – 1998-06-30: -22668 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-07-01 – 1998-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 2,665
Exact value

Exact value: -2665 USD

1998-07-01 – 1999-06-30: -2665 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-07-01 – 1999-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
−USD 2,665
Exact value

Exact value: -2665 USD

1999-07-01 – 2000-06-30: -2665 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-07-01 – 2000-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-07-01 – 2001-06-30
−USD 2,665
Exact value

Exact value: -2665 USD

2000-07-01 – 2001-06-30: -2665 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-07-01 – 2001-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 2,665
Exact value

Exact value: -2665 USD

2001-07-01 – 2002-06-30: -2665 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-07-01 – 2002-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-07-01 – 2003-06-30
−USD 467
Exact value

Exact value: -467 USD

2002-07-01 – 2003-06-30: -467 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-07-01 – 2003-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-07-01 – 2004-06-30
USD 0
Exact value

Exact value: 0 USD

2003-07-01 – 2004-06-30: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-07-01 – 2004-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-07-01 – 2004-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
−USD 285,031
Exact value

Exact value: -285031 USD

2004-07-01 – 2005-06-30: -285031 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 401,276
Exact value

Exact value: -401276 USD

2004-07-01 – 2005-06-30: -401276 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 272,010
Exact value

Exact value: 272010 USD

2004-07-01 – 2005-06-30: 272010 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 673,286
Calculation and evidence

-401276 − 272010 USD

Exact free cash flow: -673286 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000757563, 757563, edgar:757563

Also known as FURIA ORGANIZATION INC /DE/