Revenue
22.5 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 22454000 USD Source
31 filing records in this dataset, filed from 1996-02-14 to 2000-08-25. Explore the available filing history and original sources.
22.5 million USD
2000-06-30 · USD
-0.37%
2000-06-30 · %
-1.4 million USD
2000-06-30 · USD
445000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
60.6 million USD
1999-07-01 – 2000-06-30
-3.35 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-25.
Financial data available through: 1999-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 79.73 million
–
Current period
USD 69.56 million
–
69561525 − 79728294 = -10166769 USD
79728294 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source69561525 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 404,081
–
Current period
−USD 1.64 million
–
-1637272 − 404081 = -2041353 USD
404081 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-1637272 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.79 million
–
Current period
−USD 343,647
–
-343647 − -2786732 = 2443085 USD
-2786732 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-343647 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 79,033
–
Current period
USD 186,261
–
186261 − 79033 = 107228 USD
79033 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source186261 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 51360658 | 51341715 Derived | 18943 | -181290 Derived | 200233 | Unavailable | Source
|
| 1995 1994-10-01 – 1995-09-30 | 40473158 | 41117506 Derived | -644348 | -644348 Derived | 0 | 218803 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 40644767 | 40395056 Derived | 249711 | -393727 Derived | 643438 | -945679 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 63643054 | 63237419 Derived | 405635 | 55260 Derived | 350375 | 638783 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 79728294 | 78129666 Derived | 1598628 | 1194547 Derived | 404081 | -2865765 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 69561525 | 71402029 Derived | -1840504 | -203232 Derived | -1637272 | -529908 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 51360658 |
|
| 1995 | Revenue | 40473158 |
|
| 1996 | Revenue | 40644767 |
|
| 1997 | Revenue | 63643054 |
|
| 1998 | Revenue | 79728294 |
|
| 1999 | Revenue | 69561525 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -21.2% |
|
| 1996 | Year over year | 0.4% |
|
| 1997 | Year over year | 56.6% |
|
| 1998 | Year over year | 25.3% |
|
| 1999 | Year over year | -12.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 0% |
|
| 1995 | Operating margin | -1.6% |
|
| 1996 | Operating margin | 0.6% |
|
| 1997 | Operating margin | 0.6% |
|
| 1998 | Operating margin | 2% |
|
| 1999 | Operating margin | -2.6% |
|
| 1994 | Net margin | 0.4% |
|
| 1995 | Net margin | 0% |
|
| 1996 | Net margin | 1.6% |
|
| 1997 | Net margin | 0.6% |
|
| 1998 | Net margin | 0.5% |
|
| 1999 | Net margin | -2.4% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 0.5% |
|
| 1996 | Free cash flow margin | -2.3% |
|
| 1997 | Free cash flow margin | 1% |
|
| 1998 | Free cash flow margin | -3.6% |
|
| 1999 | Free cash flow margin | -0.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 239606 |
|
| 1996 | Operating cash flow | -873509 |
|
| 1997 | Operating cash flow | 706593 |
|
| 1998 | Operating cash flow | -2786732 |
|
| 1999 | Operating cash flow | -343647 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | 218803 |
|
| 1996 | Free cash flow | -945679 |
|
| 1997 | Free cash flow | 638783 |
|
| 1998 | Free cash flow | -2865765 |
|
| 1999 | Free cash flow | -529908 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 63.6% |
|
| 1999 | Liabilities / assets | 43.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.75× |
|
| 1996 | Current assets / current liabilities | 1.77× |
|
| 1997 | Current assets / current liabilities | 1.54× |
|
| 1998 | Current assets / current liabilities | 1.36× |
|
| 1999 | Current assets / current liabilities | 2.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 200,233 Exact valueExact value: 200233 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-10-01 – 1995-09-30 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 239,606 Exact valueExact value: 239606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,803 Exact valueExact value: 20803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 218,803 Calculation and evidence239606 − 20803 USD Exact free cash flow: 218803 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 643,438 Exact valueExact value: 643438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 873,509 Exact valueExact value: -873509 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,170 Exact valueExact value: 72170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 945,679 Calculation and evidence-873509 − 72170 USD Exact free cash flow: -945679 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 350,375 Exact valueExact value: 350375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 706,593 Exact valueExact value: 706593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,810 Exact valueExact value: 67810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 638,783 Calculation and evidence706593 − 67810 USD Exact free cash flow: 638783 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 404,081 Exact valueExact value: 404081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.79 million Exact valueExact value: -2786732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,033 Exact valueExact value: 79033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.87 million Calculation and evidence-2786732 − 79033 USD Exact free cash flow: -2865765 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 1.64 million Exact valueExact value: -1637272 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 343,647 Exact valueExact value: -343647 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 186,261 Exact valueExact value: 186261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 529,908 Calculation and evidence-343647 − 186261 USD Exact free cash flow: -529908 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000756972, 756972, edgar:756972