HMG WORLDWIDE CORP

EDGAR

28 filing records in this dataset, filed from 1995-05-15 to 2001-08-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.4 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-18.5%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -3218000 USD Source
  • Revenue: 17397000 USD Source

Operating cash flow

-2.28 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 267000 USD Source
  • Operating Cash Flow: 2543000 USD Source
Cash and cash equivalents
107 thousand USD Source
Exact value

107000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

4.12 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 4154000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1443000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 4599000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 4154000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 459000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 967000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 459000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-20.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-12-31
  • Operating income: 8 of 11 periods available· newest 2000-12-31
  • Net income: 8 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2000-12-31
  • Total assets: 7 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2000-12-31
  • Current liabilities: 7 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +54.3%

    Prior period

    USD 80.05 million

    –

    Current period

    USD 123.54 million

    –

    Exact inputs and evidence

    123543000 − 80045000 = 43498000 USD

    80045000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    123543000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.62 million

    Prior period

    −USD 31,000

    –

    Current period

    −USD 9.65 million

    –

    Exact inputs and evidence

    -9650000 − -31000 = -9619000 USD

    -31000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -9650000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.57 million

    Prior period

    −USD 9.58 million

    –

    Current period

    −USD 11.14 million

    –

    Exact inputs and evidence

    -11144000 − -9579000 = -1565000 USD

    -9579000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -11144000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.4%

    Prior period

    USD 4.6 million

    –

    Current period

    USD 2.69 million

    –

    Exact inputs and evidence

    2693000 − 4599000 = -1906000 USD

    4599000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    2693000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 123.54 million 100% of revenue
  • Operating costs Derived USD 130.12 million 105% of revenue
  • Operating income −USD 6.58 million −5.3% of revenue
  • Tax, interest and other Derived USD 3.07 million 2.5% of revenue
  • Net income −USD 9.65 million −7.8% of revenue

Cash

  • Operating cash flow −USD 11.14 million −9% of revenue
  • Capital expenditure USD 2.69 million 2.2% of revenue
  • Free cash flow Derived −USD 13.84 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 101% of revenue.
  • 1994 Operating loss: operating costs were 101% of revenue.
  • 1995 Operating loss: operating costs were 121% of revenue.
  • 1996 Operating loss: operating costs were 111% of revenue.
  • 1997 98%
  • 1998 95%
  • 1999 Net loss: net income was −0% of revenue.
  • 2000 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3120375000 20665000 Derived -290000 238000 Derived -528000 8912000 Derived
Source
1994 1994-01-01 – 1994-12-3155578000 56373000 Derived -795000 168000 Derived -963000 -5455000 Derived
Source
1995 1995-01-01 – 1995-12-3147641000 57650000 Derived -10009000 109000 Derived -10118000 -8099000 Derived
Source
1996 1996-01-01 – 1996-12-3145552000 50592000 Derived -5040000 495000 Derived -5535000 -3611000 Derived
Source
1997 1997-01-01 – 1997-12-3146311000 45232000 Derived 1079000 550000 Derived 529000 -5116000 Derived
Source
1998 1998-01-01 – 1998-12-3168457000 65158000 Derived 3299000 1395000 Derived 1904000 -4689000 Derived
Source
1999 1999-01-01 – 1999-12-3180045000 78494000 Derived 1551000 1582000 Derived -31000 -14178000 Derived
Source
2000 2000-01-01 – 2000-12-31123543000 130120000 Derived -6577000 3073000 Derived -9650000 -13837000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 123.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133.4M100.1M66.7M33.4M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue20375000
1994Revenue55578000
1995Revenue47641000
1996Revenue45552000
1997Revenue46311000
1998Revenue68457000
1999Revenue80045000
2000Revenue123543000

Revenue growth

Change in revenue from the same financial period one year earlier.

54.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.188%133%79%25%-29%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year172.8%
1995Year over year-14.3%
1996Year over year-4.4%
1997Year over year1.7%
1998Year over year47.8%
1999Year over year16.9%
2000Year over year54.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.3% 2000
Net margin -7.8% 2000
Free cash flow margin -11.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%30%11%-8%-26%199319972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-1.4%
1994Operating margin-1.4%
1995Operating margin-21%
1996Operating margin-11.1%
1997Operating margin2.3%
1998Operating margin4.8%
1999Operating margin1.9%
2000Operating margin-5.3%
1993Net margin-2.6%
1994Net margin-1.7%
1995Net margin-21.2%
1996Net margin-12.2%
1997Net margin1.1%
1998Net margin2.8%
1999Net margin-0%
2000Net margin-7.8%
1993Free cash flow margin43.7%
1994Free cash flow margin-9.8%
1995Free cash flow margin-17%
1996Free cash flow margin-7.9%
1997Free cash flow margin-11%
1998Free cash flow margin-6.8%
1999Free cash flow margin-17.7%
2000Free cash flow margin-11.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9M5.0M-928.0K-6.9M-12.8M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow9288000
1994Operating cash flow-4641000
1995Operating cash flow-7680000
1996Operating cash flow-1957000
1997Operating cash flow-3309000
1998Operating cash flow-3172000
1999Operating cash flow-9579000
2000Operating cash flow-11144000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.8M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8M4.1M-2.6M-9.3M-16.0M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow8912000
1994Free cash flow-5455000
1995Free cash flow-8099000
1996Free cash flow-3611000
1997Free cash flow-5116000
1998Free cash flow-4689000
1999Free cash flow-14178000
2000Free cash flow-13837000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.99× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.29×1.72×1.15×0.57×0.00×1993-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.12×
1995Current assets / current liabilities1.13×
1996Current assets / current liabilities0.85×
1997Current assets / current liabilities0.98×
1998Current assets / current liabilities1.02×
1999Current assets / current liabilities1.12×
2000Current assets / current liabilities0.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 528,000
Exact value

Exact value: -528000 USD

1993-01-01 – 1993-12-31: -528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.29 million
Exact value

Exact value: 9288000 USD

1993-01-01 – 1993-12-31: 9288000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 376,000
Exact value

Exact value: 376000 USD

1993-01-01 – 1993-12-31: 376000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.91 million
Calculation and evidence

9288000 − 376000 USD

Exact free cash flow: 8912000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 963,000
Exact value

Exact value: -963000 USD

1994-01-01 – 1994-12-31: -963000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.64 million
Exact value

Exact value: -4641000 USD

1994-01-01 – 1994-12-31: -4641000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 814,000
Exact value

Exact value: 814000 USD

1994-01-01 – 1994-12-31: 814000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.46 million
Calculation and evidence

-4641000 − 814000 USD

Exact free cash flow: -5455000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 10.12 million
Exact value

Exact value: -10118000 USD

1995-01-01 – 1995-12-31: -10118000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.68 million
Exact value

Exact value: -7680000 USD

1995-01-01 – 1995-12-31: -7680000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 419,000
Exact value

Exact value: 419000 USD

1995-01-01 – 1995-12-31: 419000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.1 million
Calculation and evidence

-7680000 − 419000 USD

Exact free cash flow: -8099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 5.54 million
Exact value

Exact value: -5535000 USD

1996-01-01 – 1996-12-31: -5535000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Exact value

Exact value: -1957000 USD

1996-01-01 – 1996-12-31: -1957000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1654000 USD

1996-01-01 – 1996-12-31: 1654000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Calculation and evidence

-1957000 − 1654000 USD

Exact free cash flow: -3611000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 529,000
Exact value

Exact value: 529000 USD

1997-01-01 – 1997-12-31: 529000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Exact value

Exact value: -3309000 USD

1997-01-01 – 1997-12-31: -3309000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1807000 USD

1997-01-01 – 1997-12-31: 1807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.12 million
Calculation and evidence

-3309000 − 1807000 USD

Exact free cash flow: -5116000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.9 million
Exact value

Exact value: 1904000 USD

1998-01-01 – 1998-12-31: 1904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.17 million
Exact value

Exact value: -3172000 USD

1998-01-01 – 1998-12-31: -3172000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1517000 USD

1998-01-01 – 1998-12-31: 1517000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.69 million
Calculation and evidence

-3172000 − 1517000 USD

Exact free cash flow: -4689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 31,000
Exact value

Exact value: -31000 USD

1999-01-01 – 1999-12-31: -31000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.58 million
Exact value

Exact value: -9579000 USD

1999-01-01 – 1999-12-31: -9579000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.6 million
Exact value

Exact value: 4599000 USD

1999-01-01 – 1999-12-31: 4599000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.18 million
Calculation and evidence

-9579000 − 4599000 USD

Exact free cash flow: -14178000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 9.65 million
Exact value

Exact value: -9650000 USD

2000-01-01 – 2000-12-31: -9650000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.14 million
Exact value

Exact value: -11144000 USD

2000-01-01 – 2000-12-31: -11144000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Exact value

Exact value: 2693000 USD

2000-01-01 – 2000-12-31: 2693000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.84 million
Calculation and evidence

-11144000 − 2693000 USD

Exact free cash flow: -13837000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000756680, 756680, edgar:756680