Revenue
17.4 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 17397000 USD Source
28 filing records in this dataset, filed from 1995-05-15 to 2001-08-20. Explore the available filing history and original sources.
17.4 million USD
2001-06-30 · USD
-18.5%
2001-06-30 · %
-2.28 million USD
2001-06-30 · USD
107000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.12 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-20.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 80.05 million
–
Current period
USD 123.54 million
–
123543000 − 80045000 = 43498000 USD
80045000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source123543000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 31,000
–
Current period
−USD 9.65 million
–
-9650000 − -31000 = -9619000 USD
-31000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-9650000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.58 million
–
Current period
−USD 11.14 million
–
-11144000 − -9579000 = -1565000 USD
-9579000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-11144000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.6 million
–
Current period
USD 2.69 million
–
2693000 − 4599000 = -1906000 USD
4599000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source2693000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 20375000 | 20665000 Derived | -290000 | 238000 Derived | -528000 | 8912000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 55578000 | 56373000 Derived | -795000 | 168000 Derived | -963000 | -5455000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 47641000 | 57650000 Derived | -10009000 | 109000 Derived | -10118000 | -8099000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 45552000 | 50592000 Derived | -5040000 | 495000 Derived | -5535000 | -3611000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 46311000 | 45232000 Derived | 1079000 | 550000 Derived | 529000 | -5116000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 68457000 | 65158000 Derived | 3299000 | 1395000 Derived | 1904000 | -4689000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 80045000 | 78494000 Derived | 1551000 | 1582000 Derived | -31000 | -14178000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 123543000 | 130120000 Derived | -6577000 | 3073000 Derived | -9650000 | -13837000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 20375000 |
|
| 1994 | Revenue | 55578000 |
|
| 1995 | Revenue | 47641000 |
|
| 1996 | Revenue | 45552000 |
|
| 1997 | Revenue | 46311000 |
|
| 1998 | Revenue | 68457000 |
|
| 1999 | Revenue | 80045000 |
|
| 2000 | Revenue | 123543000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 172.8% |
|
| 1995 | Year over year | -14.3% |
|
| 1996 | Year over year | -4.4% |
|
| 1997 | Year over year | 1.7% |
|
| 1998 | Year over year | 47.8% |
|
| 1999 | Year over year | 16.9% |
|
| 2000 | Year over year | 54.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -1.4% |
|
| 1994 | Operating margin | -1.4% |
|
| 1995 | Operating margin | -21% |
|
| 1996 | Operating margin | -11.1% |
|
| 1997 | Operating margin | 2.3% |
|
| 1998 | Operating margin | 4.8% |
|
| 1999 | Operating margin | 1.9% |
|
| 2000 | Operating margin | -5.3% |
|
| 1993 | Net margin | -2.6% |
|
| 1994 | Net margin | -1.7% |
|
| 1995 | Net margin | -21.2% |
|
| 1996 | Net margin | -12.2% |
|
| 1997 | Net margin | 1.1% |
|
| 1998 | Net margin | 2.8% |
|
| 1999 | Net margin | -0% |
|
| 2000 | Net margin | -7.8% |
|
| 1993 | Free cash flow margin | 43.7% |
|
| 1994 | Free cash flow margin | -9.8% |
|
| 1995 | Free cash flow margin | -17% |
|
| 1996 | Free cash flow margin | -7.9% |
|
| 1997 | Free cash flow margin | -11% |
|
| 1998 | Free cash flow margin | -6.8% |
|
| 1999 | Free cash flow margin | -17.7% |
|
| 2000 | Free cash flow margin | -11.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 9288000 |
|
| 1994 | Operating cash flow | -4641000 |
|
| 1995 | Operating cash flow | -7680000 |
|
| 1996 | Operating cash flow | -1957000 |
|
| 1997 | Operating cash flow | -3309000 |
|
| 1998 | Operating cash flow | -3172000 |
|
| 1999 | Operating cash flow | -9579000 |
|
| 2000 | Operating cash flow | -11144000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 8912000 |
|
| 1994 | Free cash flow | -5455000 |
|
| 1995 | Free cash flow | -8099000 |
|
| 1996 | Free cash flow | -3611000 |
|
| 1997 | Free cash flow | -5116000 |
|
| 1998 | Free cash flow | -4689000 |
|
| 1999 | Free cash flow | -14178000 |
|
| 2000 | Free cash flow | -13837000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 2.12× |
|
| 1995 | Current assets / current liabilities | 1.13× |
|
| 1996 | Current assets / current liabilities | 0.85× |
|
| 1997 | Current assets / current liabilities | 0.98× |
|
| 1998 | Current assets / current liabilities | 1.02× |
|
| 1999 | Current assets / current liabilities | 1.12× |
|
| 2000 | Current assets / current liabilities | 0.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 528,000 Exact valueExact value: -528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.29 million Exact valueExact value: 9288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 376,000 Exact valueExact value: 376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.91 million Calculation and evidence9288000 − 376000 USD Exact free cash flow: 8912000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 963,000 Exact valueExact value: -963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.64 million Exact valueExact value: -4641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 814,000 Exact valueExact value: 814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.46 million Calculation and evidence-4641000 − 814000 USD Exact free cash flow: -5455000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 10.12 million Exact valueExact value: -10118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.68 million Exact valueExact value: -7680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 419,000 Exact valueExact value: 419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.1 million Calculation and evidence-7680000 − 419000 USD Exact free cash flow: -8099000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 5.54 million Exact valueExact value: -5535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Exact valueExact value: -1957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.61 million Calculation and evidence-1957000 − 1654000 USD Exact free cash flow: -3611000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 529,000 Exact valueExact value: 529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.31 million Exact valueExact value: -3309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.12 million Calculation and evidence-3309000 − 1807000 USD Exact free cash flow: -5116000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.9 million Exact valueExact value: 1904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.17 million Exact valueExact value: -3172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.69 million Calculation and evidence-3172000 − 1517000 USD Exact free cash flow: -4689000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 31,000 Exact valueExact value: -31000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.58 million Exact valueExact value: -9579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.6 million Exact valueExact value: 4599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.18 million Calculation and evidence-9579000 − 4599000 USD Exact free cash flow: -14178000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 9.65 million Exact valueExact value: -9650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.14 million Exact valueExact value: -11144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.69 million Exact valueExact value: 2693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.84 million Calculation and evidence-11144000 − 2693000 USD Exact free cash flow: -13837000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000756680, 756680, edgar:756680