SKYTERRA COMMUNICATIONS INC

EDGAR

79 filing records in this dataset, filed from 1995-08-14 to 2010-02-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.15 million USD

2009-12-31 · USD

Exact inputs and evidence

Operating margin

-462.4%

2009-12-31 · %

Exact inputs and evidence
  • Operating Income: -134635000 USD Source
  • Operating Income: -96968000 USD Source
  • Revenue: 34528000 USD Source
  • Revenue: 26382000 USD Source
Cash and cash equivalents
159 million USD Source
Exact value

159489000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

34.5 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Revenue: 7821000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 9560000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 9002000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 34528000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 26382000 USD · 2009-01-01 – 2009-09-30 Source

Net income

-215 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Net income: -48227000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -66064000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -37709000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -215285000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -152001000 USD · 2009-01-01 – 2009-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-02-26.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 11 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 9 of 11 periods available· newest 2009-12-31
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.1%

    Prior period

    USD 34.49 million

    –

    Current period

    USD 34.53 million

    –

    Exact inputs and evidence

    34528000 − 34485000 = 43000 USD

    34485000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    34528000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.35 million

    Prior period

    −USD 204.94 million

    –

    Current period

    −USD 215.29 million

    –

    Exact inputs and evidence

    -215285000 − -204935000 = -10350000 USD

    -204935000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -215285000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 34.53 million 100% of revenue
  • Operating costs Derived USD 169.16 million 490% of revenue
  • Operating income −USD 134.64 million −390% of revenue
  • Tax, interest and other Derived USD 80.65 million 234% of revenue
  • Net income −USD 215.29 million −624% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 882% of revenue.
  • 2001 Operating loss: operating costs were 1,341% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 1,094% of revenue.
  • 2004 Operating loss: operating costs were 131% of revenue.
  • 2005 Operating loss: operating costs were 231% of revenue.
  • 2006 Operating loss: operating costs were 221% of revenue.
  • 2007 Operating loss: operating costs were 312% of revenue.
  • 2008 Operating loss: operating costs were 403% of revenue.
  • 2009 Operating loss: operating costs were 490% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-318284000 73049000 Derived -64765000 63657000 Derived -128422000 -68518000 Derived
Source
2001 2001-01-01 – 2001-12-311906000 25551000 Derived -23645000 186699000 Derived -210344000 -44955000 Derived
Source
2002 2002-01-01 – 2002-12-310 6513000 Derived -6513000 -2485000 Derived -4028000 -9898000 Derived
Source
2003 2003-01-01 – 2003-12-31699000 7646000 Derived -6947000 -6229000 Derived -718000 -6755000 Derived
Source
2004 2004-01-01 – 2004-12-3129597000 38883000 Derived -9286000 24169000 Derived -33455000 -30550000 Derived
Source
2005 2005-01-01 – 2005-12-3129974000 69127000 Derived -39153000 1802000 Derived -40955000 -9342000 Derived
Source
2006 2006-01-01 – 2006-12-3134854000 77113000 Derived -42259000 14841000 Derived -57100000 -107715000 Derived
Source
2007 2007-01-01 – 2007-12-3134083000 106174000 Derived -72091000 51465000 Derived -123556000 Unavailable
Source
2008 2008-01-01 – 2008-12-3134485000 138992000 Derived -104507000 100428000 Derived -204935000 Unavailable
Source
2009 2009-01-01 – 2009-12-3134528000 169163000 Derived -134635000 80650000 Derived -215285000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 34.5M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.6M28.2M18.8M9.4M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue8284000
2001Revenue1906000
2002Revenue0
2003Revenue699000
2004Revenue29597000
2005Revenue29974000
2006Revenue34854000
2007Revenue34083000
2008Revenue34485000
2009Revenue34528000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.1% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,473%3,245%2,017%789%-439%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year428%
2001Year over year-77%
2002Year over year-100%
2003Year over yearNo prior comparable period
2004Year over year4,134.2%
2005Year over year1.3%
2006Year over year16.3%
2007Year over year-2.2%
2008Year over year1.2%
2009Year over year0.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -389.9% 2009
Net margin -623.5% 2009
Free cash flow margin -309% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.883%-2,318%-5,518%-8,718%-11,919%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-781.8%
2001Operating margin-1,240.6%
2002Operating marginNot reported
2003Operating margin-993.8%
2004Operating margin-31.4%
2005Operating margin-130.6%
2006Operating margin-121.2%
2007Operating margin-211.5%
2008Operating margin-303.1%
2009Operating margin-389.9%
2000Net margin-1,550.2%
2001Net margin-11,035.9%
2002Net marginNot reported
2003Net margin-102.7%
2004Net margin-113%
2005Net margin-136.6%
2006Net margin-163.8%
2007Net margin-362.5%
2008Net margin-594.3%
2009Net margin-623.5%
2000Free cash flow margin-827.1%
2001Free cash flow margin-2,358.6%
2002Free cash flow marginNot reported
2003Free cash flow margin-966.4%
2004Free cash flow margin-103.2%
2005Free cash flow margin-31.2%
2006Free cash flow margin-309%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.7M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M-13.8M-32.9M-52.0M-71.1M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-65866000
2001Operating cash flow-44860000
2002Operating cash flow-9898000
2003Operating cash flow-6748000
2004Operating cash flow-30206000
2005Operating cash flow-9048000
2006Operating cash flow-8652000
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -107.7M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M-22.6M-53.9M-85.1M-116.3M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-68518000
2001Free cash flow-44955000
2002Free cash flow-9898000
2003Free cash flow-6755000
2004Free cash flow-30550000
2005Free cash flow-9342000
2006Free cash flow-107715000
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.3% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%67%45%22%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets12.8%
2001Liabilities / assets15.1%
2002Liabilities / assets7.7%
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets16.4%
2006Liabilities / assets68.5%
2007Liabilities / assets52.4%
2008Liabilities / assets65.4%
2009Liabilities / assets83.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.61× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.21×17.41×11.61×5.80×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities6.06×
2001Current assets / current liabilities4.45×
2002Current assets / current liabilities5.3×
2003Current assets / current liabilities5.35×
2004Current assets / current liabilities9.6×
2005Current assets / current liabilities10.14×
2006Current assets / current liabilities21.49×
2007Current assets / current liabilities3.26×
2008Current assets / current liabilities4.54×
2009Current assets / current liabilities1.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 128.42 million
Exact value

Exact value: -128422000 USD

2000-01-01 – 2000-12-31: -128422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.87 million
Exact value

Exact value: -65866000 USD

2000-01-01 – 2000-12-31: -65866000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2652000 USD

2000-01-01 – 2000-12-31: 2652000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.52 million
Calculation and evidence

-65866000 − 2652000 USD

Exact free cash flow: -68518000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 210.34 million
Exact value

Exact value: -210344000 USD

2001-01-01 – 2001-12-31: -210344000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.86 million
Exact value

Exact value: -44860000 USD

2001-01-01 – 2001-12-31: -44860000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95,000
Exact value

Exact value: 95000 USD

2001-01-01 – 2001-12-31: 95000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.96 million
Calculation and evidence

-44860000 − 95000 USD

Exact free cash flow: -44955000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 4.03 million
Exact value

Exact value: -4028000 USD

2002-01-01 – 2002-12-31: -4028000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.9 million
Exact value

Exact value: -9898000 USD

2002-01-01 – 2002-12-31: -9898000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.9 million
Calculation and evidence

-9898000 − 0 USD

Exact free cash flow: -9898000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 718,000
Exact value

Exact value: -718000 USD

2003-01-01 – 2003-12-31: -718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.75 million
Exact value

Exact value: -6748000 USD

2003-01-01 – 2003-12-31: -6748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,000
Exact value

Exact value: 7000 USD

2003-01-01 – 2003-12-31: 7000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.76 million
Calculation and evidence

-6748000 − 7000 USD

Exact free cash flow: -6755000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 33.46 million
Exact value

Exact value: -33455000 USD

2004-01-01 – 2004-12-31: -33455000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.21 million
Exact value

Exact value: -30206000 USD

2004-01-01 – 2004-12-31: -30206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344,000
Exact value

Exact value: 344000 USD

2004-01-01 – 2004-12-31: 344000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.55 million
Calculation and evidence

-30206000 − 344000 USD

Exact free cash flow: -30550000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 40.96 million
Exact value

Exact value: -40955000 USD

2005-01-01 – 2005-12-31: -40955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.05 million
Exact value

Exact value: -9048000 USD

2005-01-01 – 2005-12-31: -9048000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294,000
Exact value

Exact value: 294000 USD

2005-01-01 – 2005-12-31: 294000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.34 million
Calculation and evidence

-9048000 − 294000 USD

Exact free cash flow: -9342000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 57.1 million
Exact value

Exact value: -57100000 USD

2006-01-01 – 2006-12-31: -57100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.65 million
Exact value

Exact value: -8652000 USD

2006-01-01 – 2006-12-31: -8652000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.06 million
Exact value

Exact value: 99063000 USD

2006-01-01 – 2006-12-31: 99063000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107.72 million
Calculation and evidence

-8652000 − 99063000 USD

Exact free cash flow: -107715000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 123.56 million
Exact value

Exact value: -123556000 USD

2007-01-01 – 2007-12-31: -123556000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 204.94 million
Exact value

Exact value: -204935000 USD

2008-01-01 – 2008-12-31: -204935000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 215.29 million
Exact value

Exact value: -215285000 USD

2009-01-01 – 2009-12-31: -215285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

79 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000756502, 756502, edgar:756502

Also known as ICC TECHNOLOGIES INC, RARE MEDIUM GROUP INC