Revenue
8.15 million USD
2009-12-31 · USD
79 filing records in this dataset, filed from 1995-08-14 to 2010-02-26. Explore the available filing history and original sources.
8.15 million USD
2009-12-31 · USD
-462.4%
2009-12-31 · %
159489000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
34.5 million USD
2009-01-01 – 2009-12-31
-215 million USD
2009-01-01 – 2009-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-02-26.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 34.49 million
–
Current period
USD 34.53 million
–
34528000 − 34485000 = 43000 USD
34485000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source34528000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 204.94 million
–
Current period
−USD 215.29 million
–
-215285000 − -204935000 = -10350000 USD
-204935000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-215285000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 8284000 | 73049000 Derived | -64765000 | 63657000 Derived | -128422000 | -68518000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1906000 | 25551000 Derived | -23645000 | 186699000 Derived | -210344000 | -44955000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 6513000 Derived | -6513000 | -2485000 Derived | -4028000 | -9898000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 699000 | 7646000 Derived | -6947000 | -6229000 Derived | -718000 | -6755000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 29597000 | 38883000 Derived | -9286000 | 24169000 Derived | -33455000 | -30550000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 29974000 | 69127000 Derived | -39153000 | 1802000 Derived | -40955000 | -9342000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 34854000 | 77113000 Derived | -42259000 | 14841000 Derived | -57100000 | -107715000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 34083000 | 106174000 Derived | -72091000 | 51465000 Derived | -123556000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 34485000 | 138992000 Derived | -104507000 | 100428000 Derived | -204935000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 34528000 | 169163000 Derived | -134635000 | 80650000 Derived | -215285000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 8284000 |
|
| 2001 | Revenue | 1906000 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 699000 |
|
| 2004 | Revenue | 29597000 |
|
| 2005 | Revenue | 29974000 |
|
| 2006 | Revenue | 34854000 |
|
| 2007 | Revenue | 34083000 |
|
| 2008 | Revenue | 34485000 |
|
| 2009 | Revenue | 34528000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 428% |
|
| 2001 | Year over year | -77% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 4,134.2% |
|
| 2005 | Year over year | 1.3% |
|
| 2006 | Year over year | 16.3% |
|
| 2007 | Year over year | -2.2% |
|
| 2008 | Year over year | 1.2% |
|
| 2009 | Year over year | 0.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -781.8% |
|
| 2001 | Operating margin | -1,240.6% |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | -993.8% |
|
| 2004 | Operating margin | -31.4% |
|
| 2005 | Operating margin | -130.6% |
|
| 2006 | Operating margin | -121.2% |
|
| 2007 | Operating margin | -211.5% |
|
| 2008 | Operating margin | -303.1% |
|
| 2009 | Operating margin | -389.9% |
|
| 2000 | Net margin | -1,550.2% |
|
| 2001 | Net margin | -11,035.9% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | -102.7% |
|
| 2004 | Net margin | -113% |
|
| 2005 | Net margin | -136.6% |
|
| 2006 | Net margin | -163.8% |
|
| 2007 | Net margin | -362.5% |
|
| 2008 | Net margin | -594.3% |
|
| 2009 | Net margin | -623.5% |
|
| 2000 | Free cash flow margin | -827.1% |
|
| 2001 | Free cash flow margin | -2,358.6% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -966.4% |
|
| 2004 | Free cash flow margin | -103.2% |
|
| 2005 | Free cash flow margin | -31.2% |
|
| 2006 | Free cash flow margin | -309% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -65866000 |
|
| 2001 | Operating cash flow | -44860000 |
|
| 2002 | Operating cash flow | -9898000 |
|
| 2003 | Operating cash flow | -6748000 |
|
| 2004 | Operating cash flow | -30206000 |
|
| 2005 | Operating cash flow | -9048000 |
|
| 2006 | Operating cash flow | -8652000 |
|
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -68518000 |
|
| 2001 | Free cash flow | -44955000 |
|
| 2002 | Free cash flow | -9898000 |
|
| 2003 | Free cash flow | -6755000 |
|
| 2004 | Free cash flow | -30550000 |
|
| 2005 | Free cash flow | -9342000 |
|
| 2006 | Free cash flow | -107715000 |
|
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 12.8% |
|
| 2001 | Liabilities / assets | 15.1% |
|
| 2002 | Liabilities / assets | 7.7% |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 16.4% |
|
| 2006 | Liabilities / assets | 68.5% |
|
| 2007 | Liabilities / assets | 52.4% |
|
| 2008 | Liabilities / assets | 65.4% |
|
| 2009 | Liabilities / assets | 83.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 6.06× |
|
| 2001 | Current assets / current liabilities | 4.45× |
|
| 2002 | Current assets / current liabilities | 5.3× |
|
| 2003 | Current assets / current liabilities | 5.35× |
|
| 2004 | Current assets / current liabilities | 9.6× |
|
| 2005 | Current assets / current liabilities | 10.14× |
|
| 2006 | Current assets / current liabilities | 21.49× |
|
| 2007 | Current assets / current liabilities | 3.26× |
|
| 2008 | Current assets / current liabilities | 4.54× |
|
| 2009 | Current assets / current liabilities | 1.61× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 128.42 million Exact valueExact value: -128422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65.87 million Exact valueExact value: -65866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Exact valueExact value: 2652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68.52 million Calculation and evidence-65866000 − 2652000 USD Exact free cash flow: -68518000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 210.34 million Exact valueExact value: -210344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.86 million Exact valueExact value: -44860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,000 Exact valueExact value: 95000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.96 million Calculation and evidence-44860000 − 95000 USD Exact free cash flow: -44955000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 4.03 million Exact valueExact value: -4028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.9 million Exact valueExact value: -9898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.9 million Calculation and evidence-9898000 − 0 USD Exact free cash flow: -9898000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 718,000 Exact valueExact value: -718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.75 million Exact valueExact value: -6748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,000 Exact valueExact value: 7000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.76 million Calculation and evidence-6748000 − 7000 USD Exact free cash flow: -6755000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 33.46 million Exact valueExact value: -33455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.21 million Exact valueExact value: -30206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 344,000 Exact valueExact value: 344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.55 million Calculation and evidence-30206000 − 344000 USD Exact free cash flow: -30550000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 40.96 million Exact valueExact value: -40955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.05 million Exact valueExact value: -9048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 294,000 Exact valueExact value: 294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.34 million Calculation and evidence-9048000 − 294000 USD Exact free cash flow: -9342000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 57.1 million Exact valueExact value: -57100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.65 million Exact valueExact value: -8652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99.06 million Exact valueExact value: 99063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 107.72 million Calculation and evidence-8652000 − 99063000 USD Exact free cash flow: -107715000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 123.56 million Exact valueExact value: -123556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 204.94 million Exact valueExact value: -204935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 215.29 million Exact valueExact value: -215285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
79 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000756502, 756502, edgar:756502
Also known as ICC TECHNOLOGIES INC, RARE MEDIUM GROUP INC