Revenue
21.2 million USD
2002-12-31 · USD
36 filing records in this dataset, filed from 1995-03-30 to 2003-03-27. Explore the available filing history and original sources.
21.2 million USD
2002-12-31 · USD
1.79 million USD
2002-12-31 · USD
-227 thousand USD
2002-12-31 · USD
635000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-27.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 57.34 million
–
Current period
USD 73.87 million
–
73869000 − 57336000 = 16533000 USD
57336000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source73869000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.58 million
–
Current period
USD 6.18 million
–
6184000 − 4583000 = 1601000 USD
4583000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source6184000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.55 million
–
Current period
USD 5.52 million
–
5524000 − 3551000 = 1973000 USD
3551000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source5524000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 85056000 | 76714000 Derived | 8342000 | -76000 Derived | 8418000 | -8236000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 86420000 | 83354000 Derived | 3066000 | 454000 Derived | 2612000 | -10394000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 63296000 | 57302000 Derived | 5994000 | 201000 Derived | 5793000 | -3081000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 68338000 | 62136000 Derived | 6202000 | Unavailable | Unavailable | -16087000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 77530000 | 70515000 Derived | 7015000 | Unavailable | Unavailable | -5288000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 76480000 | Unavailable | Unavailable | Unavailable | Unavailable | -4735000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 57336000 | Unavailable | Unavailable | Unavailable | Unavailable | 1032000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 73869000 | Unavailable | Unavailable | Unavailable | Unavailable | 660000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 85056000 |
|
| 1996 | Revenue | 86420000 |
|
| 1997 | Revenue | 63296000 |
|
| 1998 | Revenue | 68338000 |
|
| 1999 | Revenue | 77530000 |
|
| 2000 | Revenue | 76480000 |
|
| 2001 | Revenue | 57336000 |
|
| 2002 | Revenue | 73869000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 1.6% |
|
| 1997 | Year over year | -26.8% |
|
| 1998 | Year over year | 8% |
|
| 1999 | Year over year | 13.5% |
|
| 2000 | Year over year | -1.4% |
|
| 2001 | Year over year | -25% |
|
| 2002 | Year over year | 28.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 9.8% |
|
| 1996 | Operating margin | 3.5% |
|
| 1997 | Operating margin | 9.5% |
|
| 1998 | Operating margin | 9.1% |
|
| 1999 | Operating margin | 9% |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 9.9% |
|
| 1996 | Net margin | 3% |
|
| 1997 | Net margin | 9.2% |
|
| 1998-12-31 | Net margin | Not reported |
|
| 1999-12-31 | Net margin | Not reported |
|
| 2000-12-31 | Net margin | Not reported |
|
| 2001-12-31 | Net margin | Not reported |
|
| 2002-12-31 | Net margin | Not reported |
|
| 1995 | Free cash flow margin | -9.7% |
|
| 1996 | Free cash flow margin | -12% |
|
| 1997 | Free cash flow margin | -4.9% |
|
| 1998 | Free cash flow margin | -23.5% |
|
| 1999 | Free cash flow margin | -6.8% |
|
| 2000 | Free cash flow margin | -6.2% |
|
| 2001 | Free cash flow margin | 1.8% |
|
| 2002 | Free cash flow margin | 0.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 7215000 |
|
| 1996 | Operating cash flow | 6032000 |
|
| 1997 | Operating cash flow | 13503000 |
|
| 1998 | Operating cash flow | 4641000 |
|
| 1999 | Operating cash flow | 8515000 |
|
| 2000 | Operating cash flow | -299000 |
|
| 2001 | Operating cash flow | 4583000 |
|
| 2002 | Operating cash flow | 6184000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -8236000 |
|
| 1996 | Free cash flow | -10394000 |
|
| 1997 | Free cash flow | -3081000 |
|
| 1998 | Free cash flow | -16087000 |
|
| 1999 | Free cash flow | -5288000 |
|
| 2000 | Free cash flow | -4735000 |
|
| 2001 | Free cash flow | 1032000 |
|
| 2002 | Free cash flow | 660000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 26.7% |
|
| 1996 | Liabilities / assets | 35.1% |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.22× |
|
| 1996 | Current assets / current liabilities | 0.99× |
|
| 1997 | Current assets / current liabilities | 0.9× |
|
| 1998 | Current assets / current liabilities | 0.6× |
|
| 1999 | Current assets / current liabilities | 0.64× |
|
| 2000 | Current assets / current liabilities | 1.07× |
|
| 2001 | Current assets / current liabilities | 1.3× |
|
| 2002-12-31 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 8.42 million Exact valueExact value: 8418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.22 million Exact valueExact value: 7215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.45 million Exact valueExact value: 15451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.24 million Calculation and evidence7215000 − 15451000 USD Exact free cash flow: -8236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 2.61 million Exact valueExact value: 2612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.03 million Exact valueExact value: 6032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.43 million Exact valueExact value: 16426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.39 million Calculation and evidence6032000 − 16426000 USD Exact free cash flow: -10394000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 5.79 million Exact valueExact value: 5793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.5 million Exact valueExact value: 13503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.58 million Exact valueExact value: 16584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.08 million Calculation and evidence13503000 − 16584000 USD Exact free cash flow: -3081000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | Unavailable Not reported for this period. | USD 4.64 million Exact valueExact value: 4641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.73 million Exact valueExact value: 20728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.09 million Calculation and evidence4641000 − 20728000 USD Exact free cash flow: -16087000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | Unavailable Not reported for this period. | USD 8.52 million Exact valueExact value: 8515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.8 million Exact valueExact value: 13803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.29 million Calculation and evidence8515000 − 13803000 USD Exact free cash flow: -5288000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | Unavailable Not reported for this period. | −USD 299,000 Exact valueExact value: -299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.44 million Exact valueExact value: 4436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.74 million Calculation and evidence-299000 − 4436000 USD Exact free cash flow: -4735000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | Unavailable Not reported for this period. | USD 4.58 million Exact valueExact value: 4583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Exact valueExact value: 3551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Calculation and evidence4583000 − 3551000 USD Exact free cash flow: 1032000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | Unavailable Not reported for this period. | USD 6.18 million Exact valueExact value: 6184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.52 million Exact valueExact value: 5524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 660,000 Calculation and evidence6184000 − 5524000 USD Exact free cash flow: 660000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000075644, 75644, edgar:75644