PACIFIC SCIENTIFIC CO

EDGAR

19 filing records in this dataset, filed from 1994-03-28 to 1997-12-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

76.7 million USD

1997-09-26 · USD

Exact inputs and evidence

Operating margin

7.37%

1997-09-26 · %

Exact inputs and evidence
  • Operating Income: 5654000 USD Source
  • Revenue: 76677000 USD Source
Cash and cash equivalents
3.17 million USD Source
Exact value

3174000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-12-31.

Financial data available through: 1995-12-29.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-12-29
  • Operating income: 3 of 11 periods available· newest 1995-12-29
  • Net income: 3 of 11 periods available· newest 1995-12-29
  • Operating cash flow: 2 of 11 periods available· newest 1995-12-29
  • Capital expenditure: 2 of 11 periods available· newest 1995-12-29
  • Total assets: 3 of 11 periods available· newest 1995-12-29
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1995-12-29
  • Current liabilities: 3 of 11 periods available· newest 1995-12-29
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-12-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.3%

    Prior period

    USD 234.74 million

    –

    Current period

    USD 284.81 million

    –

    Exact inputs and evidence

    284812000 − 234737000 = 50075000 USD

    234737000 USD · 1993-12-31 – 1994-12-30

    Inspect prior input Prior source

    284812000 USD · 1994-12-30 – 1995-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +33.9%

    Prior period

    USD 9.52 million

    –

    Current period

    USD 12.75 million

    –

    Exact inputs and evidence

    12750000 − 9522000 = 3228000 USD

    9522000 USD · 1993-12-31 – 1994-12-30

    Inspect prior input Prior source

    12750000 USD · 1994-12-30 – 1995-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-12-30 – 1995-12-29

  • Revenue USD 284.81 million 100% of revenue
  • Operating costs Derived USD 261.49 million 92% of revenue
  • Operating income USD 23.32 million 8.2% of revenue
  • Tax, interest and other Derived USD 10.57 million 3.7% of revenue
  • Net income USD 12.75 million 4.5% of revenue

Cash

  • Operating cash flow USD 6.15 million 2.2% of revenue
  • Capital expenditure USD 19.3 million 6.8% of revenue
  • Free cash flow Derived −USD 13.15 million −4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 94%
  • 1994 93%
  • 1995 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31195553000 184150000 Derived 11403000 3108000 Derived 8295000 2660000 Derived
Source
1994 1993-12-31 – 1994-12-30234737000 217186000 Derived 17551000 8029000 Derived 9522000 Unavailable
Source
1995 1994-12-30 – 1995-12-29284812000 261493000 Derived 23319000 10569000 Derived 12750000 -13152000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 284.8M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.307.6M230.7M153.8M76.9M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue195553000
1994Revenue234737000
1995Revenue284812000

Revenue growth

Change in revenue from the same financial period one year earlier.

21.3% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.0%17.3%11.5%5.8%0.0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year20%
1995Year over year21.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.2% 1995
Net margin 4.5% 1995
Free cash flow margin -4.6% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%5.5%1.8%-1.9%-5.6%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin5.8%
1994Operating margin7.5%
1995Operating margin8.2%
1993Net margin4.2%
1994Net margin4.1%
1995Net margin4.5%
1993Free cash flow margin1.4%
1994Free cash flow marginNot reported
1995Free cash flow margin-4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.2M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1M8.3M5.5M2.8M0.0199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow10267000
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow6150000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.2M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M-660.5K-5.2M-9.8M-14.4M199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow2660000
1994Free cash flowUnavailableNo source recorded
1995Free cash flow-13152000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-30Liabilities / assetsNot reported
1995-12-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.49× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.77×2.08×1.38×0.69×0.00×199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities2.56×
1994Current assets / current liabilities2.3×
1995Current assets / current liabilities2.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 8.3 million
Exact value

Exact value: 8295000 USD

1993-01-01 – 1993-12-31: 8295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.27 million
Exact value

Exact value: 10267000 USD

1993-01-01 – 1993-12-31: 10267000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.61 million
Exact value

Exact value: 7607000 USD

1993-01-01 – 1993-12-31: 7607000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.66 million
Calculation and evidence

10267000 − 7607000 USD

Exact free cash flow: 2660000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-12-31 – 1994-12-30
USD 9.52 million
Exact value

Exact value: 9522000 USD

1993-12-31 – 1994-12-30: 9522000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-12-30 – 1995-12-29
USD 12.75 million
Exact value

Exact value: 12750000 USD

1994-12-30 – 1995-12-29: 12750000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.15 million
Exact value

Exact value: 6150000 USD

1994-12-30 – 1995-12-29: 6150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.3 million
Exact value

Exact value: 19302000 USD

1994-12-30 – 1995-12-29: 19302000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.15 million
Calculation and evidence

6150000 − 19302000 USD

Exact free cash flow: -13152000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000075608, 75608, edgar:75608