ROTO ROOTER INC

EDGAR

11 filing records in this dataset, filed from 1994-08-10 to 1996-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

50 million USD

1996-06-30 · USD

Exact inputs and evidence

Operating margin

9.17%

1996-06-30 · %

Exact inputs and evidence
  • Operating Income: 4589000 USD Source
  • Revenue: 50038000 USD Source

Operating cash flow

1.67 million USD

1996-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7884000 USD Source
  • Operating Cash Flow: 6216000 USD Source

Free cash flow

-57 thousand USD

1996-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7884000 USD Source
  • Operating Cash Flow: 6216000 USD Source
  • Capital Expenditure: 3042000 USD Source
  • Capital Expenditure: 1317000 USD Source
Cash and cash equivalents
3.84 million USD Source
Exact value

3844000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

10.5 million USD

1995-07-01 – 1996-06-30

Exact inputs and evidence
  • Net income: 6756000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: 4476000 USD · 1995-01-01 – 1995-06-30 Source
  • Net income: 9677000 USD · 1995-01-01 – 1995-12-31 Source
  • Net income: 6756000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: 2559000 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: 2785000 USD · 1996-04-01 – 1996-06-30 Source

Capital expenditure

6.45 million USD

1995-07-01 – 1996-06-30

Exact inputs and evidence
  • Capital expenditure: 3845000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 2137000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 5544000 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 3845000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 1317000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 3042000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 1317000 USD · 1996-01-01 – 1996-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-08-13.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1995-12-31
  • Operating income: 4 of 11 periods available· newest 1995-12-31
  • Net income: 4 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1995-12-31
  • Total assets: 3 of 11 periods available· newest 1995-12-31
  • Total liabilities: 3 of 11 periods available· newest 1995-12-31
  • Current assets: 3 of 11 periods available· newest 1995-12-31
  • Current liabilities: 3 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.5%

    Prior period

    USD 171.93 million

    –

    Current period

    USD 179.72 million

    –

    Exact inputs and evidence

    179722000 − 171930000 = 7792000 USD

    171930000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    179722000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +10.3%

    Prior period

    USD 8.77 million

    –

    Current period

    USD 9.68 million

    –

    Exact inputs and evidence

    9677000 − 8771000 = 906000 USD

    8771000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    9677000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +16.7%

    Prior period

    USD 12.51 million

    –

    Current period

    USD 14.6 million

    –

    Exact inputs and evidence

    14598000 − 12506000 = 2092000 USD

    12506000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    14598000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.8%

    Prior period

    USD 6.21 million

    –

    Current period

    USD 5.54 million

    –

    Exact inputs and evidence

    5544000 − 6214000 = -670000 USD

    6214000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    5544000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 179.72 million 100% of revenue
  • Operating costs Derived USD 163.81 million 91% of revenue
  • Operating income USD 15.91 million 8.9% of revenue
  • Tax, interest and other Derived USD 6.23 million 3.5% of revenue
  • Net income USD 9.68 million 5.4% of revenue

Cash

  • Operating cash flow USD 14.6 million 8.1% of revenue
  • Capital expenditure USD 5.54 million 3.1% of revenue
  • Free cash flow Derived USD 9.05 million 5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 89%
  • 1993 89%
  • 1994 91%
  • 1995 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31104688000 93435000 Derived 11253000 4628000 Derived 6625000 11354000 Derived
Source
1993 1993-01-01 – 1993-12-31136428000 122057000 Derived 14371000 6398000 Derived 7973000 5638000 Derived
Source
1994 1994-01-01 – 1994-12-31171930000 155963000 Derived 15967000 7196000 Derived 8771000 6292000 Derived
Source
1995 1995-01-01 – 1995-12-31179722000 163813000 Derived 15909000 6232000 Derived 9677000 9054000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 179.7M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.194.1M145.6M97.0M48.5M0.01992199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue104688000
1993Revenue136428000
1994Revenue171930000
1995Revenue179722000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.5% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.7%24.6%16.4%8.2%0.0%1992199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year30.3%
1994Year over year26%
1995Year over year4.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.9% 1995
Net margin 5.4% 1995
Free cash flow margin 5% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7%8.8%5.9%2.9%0.0%1992199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin10.7%
1993Operating margin10.5%
1994Operating margin9.3%
1995Operating margin8.9%
1992Net margin6.3%
1993Net margin5.8%
1994Net margin5.1%
1995Net margin5.4%
1992Free cash flow margin10.8%
1993Free cash flow margin4.1%
1994Free cash flow margin3.7%
1995Free cash flow margin5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.6M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.3M12.2M8.1M4.1M0.01992199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow15052000
1993Operating cash flow12523000
1994Operating cash flow12506000
1995Operating cash flow14598000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.1M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3M9.2M6.1M3.1M0.01992199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow11354000
1993Free cash flow5638000
1994Free cash flow6292000
1995Free cash flow9054000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%1992-12-31199319941995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets52.3%
1994Liabilities / assets50.7%
1995Liabilities / assets50%

Current assets to current liabilities

Current assets divided by current liabilities.

1× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.08×0.81×0.54×0.27×0.00×1992-12-31199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities0.52×
1994Current assets / current liabilities0.93×
1995Current assets / current liabilities1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 6.63 million
Exact value

Exact value: 6625000 USD

1992-01-01 – 1992-12-31: 6625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.05 million
Exact value

Exact value: 15052000 USD

1992-01-01 – 1992-12-31: 15052000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.7 million
Exact value

Exact value: 3698000 USD

1992-01-01 – 1992-12-31: 3698000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.35 million
Calculation and evidence

15052000 − 3698000 USD

Exact free cash flow: 11354000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 7.97 million
Exact value

Exact value: 7973000 USD

1993-01-01 – 1993-12-31: 7973000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.52 million
Exact value

Exact value: 12523000 USD

1993-01-01 – 1993-12-31: 12523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.89 million
Exact value

Exact value: 6885000 USD

1993-01-01 – 1993-12-31: 6885000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.64 million
Calculation and evidence

12523000 − 6885000 USD

Exact free cash flow: 5638000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 8.77 million
Exact value

Exact value: 8771000 USD

1994-01-01 – 1994-12-31: 8771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.51 million
Exact value

Exact value: 12506000 USD

1994-01-01 – 1994-12-31: 12506000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.21 million
Exact value

Exact value: 6214000 USD

1994-01-01 – 1994-12-31: 6214000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.29 million
Calculation and evidence

12506000 − 6214000 USD

Exact free cash flow: 6292000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 9.68 million
Exact value

Exact value: 9677000 USD

1995-01-01 – 1995-12-31: 9677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.6 million
Exact value

Exact value: 14598000 USD

1995-01-01 – 1995-12-31: 14598000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.54 million
Exact value

Exact value: 5544000 USD

1995-01-01 – 1995-12-31: 5544000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.05 million
Calculation and evidence

14598000 − 5544000 USD

Exact free cash flow: 9054000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000755548, 755548, edgar:755548