English

NeoTactix Corp

EDGAR

Annual report (10-K) · filed 2008-04-11

28 filing records in this dataset, filed from 2001-11-14 to 2008-04-11. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

1.27 million USD

2007-12-31 · USD

Exact inputs and evidence

Revenue: 5718780 USD Source
Revenue: 4451425 USD Source

Operating margin

-20.74%

2007-12-31 · %

Exact inputs and evidence

Operating Income: -465908 USD Source
Operating Income: -203038 USD Source
Revenue: 5718780 USD Source
Revenue: 4451425 USD Source

Operating cash flow

2.43 thousand USD

2007-12-31 · USD

Exact inputs and evidence

Operating Cash Flow: -557 USD Source
Operating Cash Flow: -2987 USD Source

Cash and cash equivalents: 45.2 thousand USD 2007-12-31 Source
Exact value

45198 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.72 million USD

2007-01-01 – 2007-12-31

Exact inputs and evidence

Revenue: 1330594 USD · 2007-01-01 – 2007-03-31 Source
Revenue: 1260743 USD · 2007-04-01 – 2007-06-30 Source
Revenue: 1860088 USD · 2007-07-01 – 2007-09-30 Source
Revenue: 5718780 USD · 2007-01-01 – 2007-12-31 Source
Revenue: 4451425 USD · 2007-01-01 – 2007-09-30 Source

Net income

-583 thousand USD

2007-01-01 – 2007-12-31

Exact inputs and evidence

Net income: -109284 USD · 2007-01-01 – 2007-03-31 Source
Net income: -120293 USD · 2007-04-01 – 2007-06-30 Source
Net income: -79502 USD · 2007-07-01 – 2007-09-30 Source
Net income: -582520 USD · 2007-01-01 – 2007-12-31 Source
Net income: -309079 USD · 2007-01-01 – 2007-09-30 Source

Operating cash flow

-557 USD

2007-01-01 – 2007-12-31

Exact inputs and evidence

Operating cash flow: -33806 USD · 2007-01-01 – 2007-03-31 Source
Operating cash flow: -14651 USD · 2007-01-01 – 2007-06-30 Source
Operating cash flow: -33806 USD · 2007-01-01 – 2007-03-31 Source
Operating cash flow: -2987 USD · 2007-01-01 – 2007-09-30 Source
Operating cash flow: -14651 USD · 2007-01-01 – 2007-06-30 Source
Operating cash flow: -557 USD · 2007-01-01 – 2007-12-31 Source
Operating cash flow: -2987 USD · 2007-01-01 – 2007-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-04-11.

Financial data available through: 2007-12-31.

Coverage by financial measure

Revenue: 5 of 11 periods available· newest 2007-12-31
Operating income: 5 of 11 periods available· newest 2007-12-31
Net income: 5 of 11 periods available· newest 2007-12-31
Operating cash flow: 5 of 11 periods available· newest 2007-12-31
Capital expenditure: 4 of 11 periods available· newest 2006-12-31
Total assets: 5 of 11 periods available· newest 2007-12-31
Total liabilities: 3 of 11 periods available· newest 2007-12-31
Current assets: 5 of 11 periods available· newest 2007-12-31
Current liabilities: 5 of 11 periods available· newest 2007-12-31
Cash and cash equivalents: 5 of 11 periods available· newest 2007-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-7.8%

Prior period

USD 6.2 million

2006-01-01 – 2006-12-31
Current period

USD 5.72 million

2007-01-01 – 2007-12-31

Exact inputs and evidence

5718780 − 6202040 = -483260 USD

6202040 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source
5718780 USD · 2007-01-01 – 2007-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · NeoTactix Corp · 2007-12-31 NeoTactix Corp (edgar:755328) Year-over-year change in Revenue: -483260 USD Concept: fundies:Revenue Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 5718780 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#6390 Input fundies:Revenue: 6202040 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#6390
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 171,382

Prior period

−USD 411,138

2006-01-01 – 2006-12-31
Current period

−USD 582,520

2007-01-01 – 2007-12-31

Exact inputs and evidence

-582520 − -411138 = -171382 USD

-411138 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source
-582520 USD · 2007-01-01 – 2007-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · NeoTactix Corp · 2007-12-31 NeoTactix Corp (edgar:755328) Year-over-year change in Net income: -171382 USD Concept: fundies:NetIncome Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -582520 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#7707 Input fundies:NetIncome: -411138 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#7707
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 318,767

Prior period

−USD 319,324

2006-01-01 – 2006-12-31
Current period

−USD 557

2007-01-01 – 2007-12-31

Exact inputs and evidence

-557 − -319324 = 318767 USD

-319324 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source
-557 USD · 2007-01-01 – 2007-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · NeoTactix Corp · 2007-12-31 NeoTactix Corp (edgar:755328) Year-over-year change in Operating cash flow: 318767 USD Concept: fundies:OperatingCashFlow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -557 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#8090 Input fundies:OperatingCashFlow: -319324 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#8090
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

Revenue USD 5.72 million 100% of revenue
Operating costs Derived USD 6.18 million 108% of revenue
Operating income −USD 465,908 −8.1% of revenue
Tax, interest and other Derived USD 116,612 2% of revenue
Net income −USD 582,520 −10% of revenue

Cash

Operating cash flow −USD 557 −0% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2003 Operating loss: operating costs were 103% of revenue.
2004 Operating loss: operating costs were 103% of revenue.
2005 Operating loss: operating costs were 105% of revenue.
2006 Operating loss: operating costs were 106% of revenue.
2007 Operating loss: operating costs were 108% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2003 2003-01-01 – 2003-12-31	6825244	7035034 Derived	-209790	18978 Derived	-228768	-120970 Derived	Source 2003-01-01 – 2003-12-31: 6825244 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: -209790 USD Inspect Operating Income Open source 2003-01-01 – 2003-12-31: -228768 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: -73053 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 47917 USD Inspect Capital Expenditure Open source
2004 2004-01-01 – 2004-12-31	10614729	10882477 Derived	-267748	42245 Derived	-309993	-38797 Derived	Source 2004-01-01 – 2004-12-31: 10614729 USD Inspect Revenue Open source 2004-01-01 – 2004-12-31: -267748 USD Inspect Operating Income Open source 2004-01-01 – 2004-12-31: -309993 USD Inspect Net Income Open source 2004-01-01 – 2004-12-31: -30123 USD Inspect Operating Cash Flow Open source 2004-01-01 – 2004-12-31: 8674 USD Inspect Capital Expenditure Open source
2005 2005-01-01 – 2005-12-31	7642216	8028017 Derived	-385801	205332 Derived	-591133	-25131 Derived	Source 2005-01-01 – 2005-12-31: 7642216 USD Inspect Revenue Open source 2005-01-01 – 2005-12-31: -385801 USD Inspect Operating Income Open source 2005-01-01 – 2005-12-31: -591133 USD Inspect Net Income Open source 2005-01-01 – 2005-12-31: -25131 USD Inspect Operating Cash Flow Open source 2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
2006 2006-01-01 – 2006-12-31	6202040	6570609 Derived	-368569	42569 Derived	-411138	-319324 Derived	Source 2006-01-01 – 2006-12-31: 6202040 USD Inspect Revenue Open source 2006-01-01 – 2006-12-31: -368569 USD Inspect Operating Income Open source 2006-01-01 – 2006-12-31: -411138 USD Inspect Net Income Open source 2006-01-01 – 2006-12-31: -319324 USD Inspect Operating Cash Flow Open source 2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
2007 2007-01-01 – 2007-12-31	5718780	6184688 Derived	-465908	116612 Derived	-582520	Unavailable	Source 2007-01-01 – 2007-12-31: 5718780 USD Inspect Revenue Open source 2007-01-01 – 2007-12-31: -465908 USD Inspect Operating Income Open source 2007-01-01 – 2007-12-31: -582520 USD Inspect Net Income Open source 2007-01-01 – 2007-12-31: -557 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.7M 2007

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Revenue	6825244	Revenue: 6825244 Open source
20042004-12-31	Revenue	10614729	Revenue: 10614729 Open source
20052005-12-31	Revenue	7642216	Revenue: 7642216 Open source
20062006-12-31	Revenue	6202040	Revenue: 6202040 Open source
20072007-12-31	Revenue	5718780	Revenue: 5718780 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.8% 2007

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20032003-12-31	Year over year	No prior comparable period	Revenue: 6825244 Open source
20042004-12-31	Year over year	55.5%	Revenue: 10614729 Open source Revenue: 6825244 Open source
20052005-12-31	Year over year	-28%	Revenue: 7642216 Open source Revenue: 10614729 Open source
20062006-12-31	Year over year	-18.8%	Revenue: 6202040 Open source Revenue: 7642216 Open source
20072007-12-31	Year over year	-7.8%	Revenue: 5718780 Open source Revenue: 6202040 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.1% 2007

Net margin -10.2% 2007

Free cash flow margin -5.1% 2006

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20032003-12-31	Operating margin	-3.1%	Operating Income: -209790 Open source Revenue: 6825244 Open source
20042004-12-31	Operating margin	-2.5%	Operating Income: -267748 Open source Revenue: 10614729 Open source
20052005-12-31	Operating margin	-5%	Operating Income: -385801 Open source Revenue: 7642216 Open source
20062006-12-31	Operating margin	-5.9%	Operating Income: -368569 Open source Revenue: 6202040 Open source
20072007-12-31	Operating margin	-8.1%	Operating Income: -465908 Open source Revenue: 5718780 Open source
20032003-12-31	Net margin	-3.4%	Net Income: -228768 Open source Revenue: 6825244 Open source
20042004-12-31	Net margin	-2.9%	Net Income: -309993 Open source Revenue: 10614729 Open source
20052005-12-31	Net margin	-7.7%	Net Income: -591133 Open source Revenue: 7642216 Open source
20062006-12-31	Net margin	-6.6%	Net Income: -411138 Open source Revenue: 6202040 Open source
20072007-12-31	Net margin	-10.2%	Net Income: -582520 Open source Revenue: 5718780 Open source
20032003-12-31	Free cash flow margin	-1.8%	Revenue: 6825244 Open source Operating Cash Flow: -73053 Open source Capital Expenditure: 47917 Open source
20042004-12-31	Free cash flow margin	-0.4%	Revenue: 10614729 Open source Operating Cash Flow: -30123 Open source Capital Expenditure: 8674 Open source
20052005-12-31	Free cash flow margin	-0.3%	Revenue: 7642216 Open source Operating Cash Flow: -25131 Open source Capital Expenditure: 0 Open source
20062006-12-31	Free cash flow margin	-5.1%	Revenue: 6202040 Open source Operating Cash Flow: -319324 Open source Capital Expenditure: 0 Open source
20072007-12-31	Free cash flow margin	Not reported	Revenue: 5718780 Open source Operating Cash Flow: -557 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -557 2007

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Operating cash flow	-73053	Operating Cash Flow: -73053 Open source
20042004-12-31	Operating cash flow	-30123	Operating Cash Flow: -30123 Open source
20052005-12-31	Operating cash flow	-25131	Operating Cash Flow: -25131 Open source
20062006-12-31	Operating cash flow	-319324	Operating Cash Flow: -319324 Open source
20072007-12-31	Operating cash flow	-557	Operating Cash Flow: -557 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -319.3K 2006

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Free cash flow	-120970	Operating Cash Flow: -73053 Open source Capital Expenditure: 47917 Open source
20042004-12-31	Free cash flow	-38797	Operating Cash Flow: -30123 Open source Capital Expenditure: 8674 Open source
20052005-12-31	Free cash flow	-25131	Operating Cash Flow: -25131 Open source Capital Expenditure: 0 Open source
20062006-12-31	Free cash flow	-319324	Operating Cash Flow: -319324 Open source Capital Expenditure: 0 Open source
20072007-12-31	Free cash flow	Unavailable	Operating Cash Flow: -557 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,549.2% 2007

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2003-12-31	Liabilities / assets	Not reported	Total Assets: 221014 Open source
2004-12-31	Liabilities / assets	Not reported	Total Assets: 186896 Open source
20052005-12-31	Liabilities / assets	623.8%	Total Liabilities: 1171640 Open source Total Assets: 187826 Open source
20062006-12-31	Liabilities / assets	709.8%	Total Liabilities: 1049768 Open source Total Assets: 147901 Open source
20072007-12-31	Liabilities / assets	1,549.2%	Total Liabilities: 1278962 Open source Total Assets: 82554 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.09× 2007

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20032003-12-31	Current assets / current liabilities	0.34×	Current Assets: 164565 Open source Current Liabilities: 479336 Open source
20042004-12-31	Current assets / current liabilities	0.32×	Current Assets: 165153 Open source Current Liabilities: 519422 Open source
20052005-12-31	Current assets / current liabilities	0.2×	Current Assets: 177763 Open source Current Liabilities: 903960 Open source
20062006-12-31	Current assets / current liabilities	0.23×	Current Assets: 141257 Open source Current Liabilities: 615656 Open source
20072007-12-31	Current assets / current liabilities	0.09×	Current Assets: 77369 Open source Current Liabilities: 844850 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2003 2003-01-01 – 2003-12-31	−USD 228,768 Exact value Exact value: -228768 USD 2003-01-01 – 2003-12-31: -228768 USD Inspect Net Income Open source Share or cite Citation for Net Income · NeoTactix Corp · 2003-12-31 NeoTactix Corp (edgar:755328) Net Income: -228768 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: -228768 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001077048-06-000184.txt#4503 The citation records this snapshot. The page link may show a newer release later.	−USD 73,053 Exact value Exact value: -73053 USD 2003-01-01 – 2003-12-31: -73053 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · NeoTactix Corp · 2003-12-31 NeoTactix Corp (edgar:755328) Operating Cash Flow: -73053 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -73053 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001077048-06-000184.txt#4728 The citation records this snapshot. The page link may show a newer release later.	USD 47,917 Exact value Exact value: 47917 USD 2003-01-01 – 2003-12-31: 47917 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · NeoTactix Corp · 2003-12-31 NeoTactix Corp (edgar:755328) Capital Expenditure: 47917 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 47917 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001077048-06-000184.txt#4773 The citation records this snapshot. The page link may show a newer release later.	−USD 120,970 Calculation and evidence -73053 − 47917 USD Exact free cash flow: -120970 USD 2003-01-01 – 2003-12-31: -73053 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 47917 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · NeoTactix Corp · 2003-12-31 NeoTactix Corp (edgar:755328) Free cash flow: -120970 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -73053 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001077048-06-000184.txt#4728 Input fundies:CapitalExpenditure: 47917 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001077048-06-000184.txt#4773 The citation records this snapshot. The page link may show a newer release later.
2004 2004-01-01 – 2004-12-31	−USD 309,993 Exact value Exact value: -309993 USD 2004-01-01 – 2004-12-31: -309993 USD Inspect Net Income Open source Share or cite Citation for Net Income · NeoTactix Corp · 2004-12-31 NeoTactix Corp (edgar:755328) Net Income: -309993 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3ANetIncome&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:NetIncome: -309993 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001352392-07-000095.txt#2832 The citation records this snapshot. The page link may show a newer release later.	−USD 30,123 Exact value Exact value: -30123 USD 2004-01-01 – 2004-12-31: -30123 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · NeoTactix Corp · 2004-12-31 NeoTactix Corp (edgar:755328) Operating Cash Flow: -30123 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3AOperatingCashFlow&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -30123 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001352392-07-000095.txt#2913 The citation records this snapshot. The page link may show a newer release later.	USD 8,674 Exact value Exact value: 8674 USD 2004-01-01 – 2004-12-31: 8674 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · NeoTactix Corp · 2004-12-31 NeoTactix Corp (edgar:755328) Capital Expenditure: 8674 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3ACapitalExpenditure&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 8674 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001352392-07-000095.txt#2921 The citation records this snapshot. The page link may show a newer release later.	−USD 38,797 Calculation and evidence -30123 − 8674 USD Exact free cash flow: -38797 USD 2004-01-01 – 2004-12-31: -30123 USD · Inspect Operating Cash Flow · Source 2004-01-01 – 2004-12-31: 8674 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · NeoTactix Corp · 2004-12-31 NeoTactix Corp (edgar:755328) Free cash flow: -38797 USD Concept: free-cash-flow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -30123 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001352392-07-000095.txt#2913 Input fundies:CapitalExpenditure: 8674 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001352392-07-000095.txt#2921 The citation records this snapshot. The page link may show a newer release later.
2005 2005-01-01 – 2005-12-31	−USD 591,133 Exact value Exact value: -591133 USD 2005-01-01 – 2005-12-31: -591133 USD Inspect Net Income Open source Share or cite Citation for Net Income · NeoTactix Corp · 2005-12-31 NeoTactix Corp (edgar:755328) Net Income: -591133 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3ANetIncome&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:NetIncome: -591133 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#7707 The citation records this snapshot. The page link may show a newer release later.	−USD 25,131 Exact value Exact value: -25131 USD 2005-01-01 – 2005-12-31: -25131 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · NeoTactix Corp · 2005-12-31 NeoTactix Corp (edgar:755328) Operating Cash Flow: -25131 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3AOperatingCashFlow&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -25131 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#8090 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · NeoTactix Corp · 2005-12-31 NeoTactix Corp (edgar:755328) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3ACapitalExpenditure&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001352392-07-000095.txt#2921 The citation records this snapshot. The page link may show a newer release later.	−USD 25,131 Calculation and evidence -25131 − 0 USD Exact free cash flow: -25131 USD 2005-01-01 – 2005-12-31: -25131 USD · Inspect Operating Cash Flow · Source 2005-01-01 – 2005-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · NeoTactix Corp · 2005-12-31 NeoTactix Corp (edgar:755328) Free cash flow: -25131 USD Concept: free-cash-flow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -25131 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#8090 Input fundies:CapitalExpenditure: 0 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001352392-07-000095.txt#2921 The citation records this snapshot. The page link may show a newer release later.
2006 2006-01-01 – 2006-12-31	−USD 411,138 Exact value Exact value: -411138 USD 2006-01-01 – 2006-12-31: -411138 USD Inspect Net Income Open source Share or cite Citation for Net Income · NeoTactix Corp · 2006-12-31 NeoTactix Corp (edgar:755328) Net Income: -411138 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3ANetIncome&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:NetIncome: -411138 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#7707 The citation records this snapshot. The page link may show a newer release later.	−USD 319,324 Exact value Exact value: -319324 USD 2006-01-01 – 2006-12-31: -319324 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · NeoTactix Corp · 2006-12-31 NeoTactix Corp (edgar:755328) Operating Cash Flow: -319324 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3AOperatingCashFlow&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -319324 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#8090 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · NeoTactix Corp · 2006-12-31 NeoTactix Corp (edgar:755328) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3ACapitalExpenditure&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001352392-07-000095.txt#2921 The citation records this snapshot. The page link may show a newer release later.	−USD 319,324 Calculation and evidence -319324 − 0 USD Exact free cash flow: -319324 USD 2006-01-01 – 2006-12-31: -319324 USD · Inspect Operating Cash Flow · Source 2006-01-01 – 2006-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · NeoTactix Corp · 2006-12-31 NeoTactix Corp (edgar:755328) Free cash flow: -319324 USD Concept: free-cash-flow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -319324 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#8090 Input fundies:CapitalExpenditure: 0 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001352392-07-000095.txt#2921 The citation records this snapshot. The page link may show a newer release later.
2007 2007-01-01 – 2007-12-31	−USD 582,520 Exact value Exact value: -582520 USD 2007-01-01 – 2007-12-31: -582520 USD Inspect Net Income Open source Share or cite Citation for Net Income · NeoTactix Corp · 2007-12-31 NeoTactix Corp (edgar:755328) Net Income: -582520 USD Concept: fundies:NetIncome Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3ANetIncome&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:NetIncome: -582520 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#7707 The citation records this snapshot. The page link may show a newer release later.	−USD 557 Exact value Exact value: -557 USD 2007-01-01 – 2007-12-31: -557 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · NeoTactix Corp · 2007-12-31 NeoTactix Corp (edgar:755328) Operating Cash Flow: -557 USD Concept: fundies:OperatingCashFlow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T05:13:56Z Snapshot: 4eba3974b437d121c61ac9a6eb5ca7b88ba1225975eacc3d77df048ef642cf3c Dimensions: Consolidated View: https://fundies.io/companies/edgar/755328/explain?concept=fundies%3AOperatingCashFlow&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -557 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/755328/0001266068-08-000025.txt#8090 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000755328, 755328, edgar:755328

Also known as ENTREMETRIX CORP, EntreMetrix CORP, MISSOURI RIVER & GOLD GEM CORP

NeoTactix Corp

Latest quarter

Revenue

Operating margin

Operating cash flow

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2007 2007-01-01 – 2007-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation