HealthWarehouse.com, Inc.

EDGAR

112 filing records in this dataset, filed from 1995-11-14 to 2017-03-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.92 million USD

2016 Q4 · USD

Exact inputs and evidence

Operating margin

-2.4%

2016 Q4 · %

Exact inputs and evidence
  • Operating Income: -1289176 USD Source
  • Operating Income: -1219270 USD Source
  • Revenue: 10384893 USD Source
  • Revenue: 7468754 USD Source

Operating cash flow

111 thousand USD

2016 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -116830 USD Source
  • Operating Cash Flow: -227611 USD Source
Cash and cash equivalents
3.83 thousand USD Source
Exact value

3828 USD

Long-term debt including current maturities
Not available
Shares outstanding
42.6 million shares Source
Exact value

42582613 shares

Reported share-count change

13.06% · 4.92 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 37665162 shares · 2015-12-31· Source
  • 42582613 shares · 2016-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.4 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Revenue: 2347798 USD · 2016-01-01 – 2016-03-31 Source
  • Revenue: 2403974 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 2716982 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 10384893 USD · 2016-01-01 – 2016-12-31 Source
  • Revenue: 7468754 USD · 2016-01-01 – 2016-09-30 Source

Net income

-1.41 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Net income: -253657 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -79461 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -978141 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: -1408203 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -1311259 USD · 2016-01-01 – 2016-09-30 Source

Operating cash flow

-117 thousand USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Operating cash flow: -100637 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -64072 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -100637 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -227611 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -64072 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -116830 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -227611 USD · 2016-01-01 – 2016-09-30 Source

Capital expenditure

709 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 100171 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 60351 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 30997 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 88606 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 30997 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 668893 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 88606 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-03-21.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2016-12-31
  • Operating income: 11 of 11 periods available· newest 2016-12-31
  • Net income: 11 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2011-12-31
  • Total assets: 11 of 11 periods available· newest 2016-12-31
  • Total liabilities: 10 of 11 periods available· newest 2015-12-31
  • Current assets: 10 of 11 periods available· newest 2016-12-31
  • Current liabilities: 10 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +48%

    Prior period

    USD 7.02 million

    –

    Current period

    USD 10.38 million

    –

    Exact inputs and evidence

    10384893 − 7018137 = 3366756 USD

    7018137 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    10384893 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 781,521

    Prior period

    −USD 626,682

    –

    Current period

    −USD 1.41 million

    –

    Exact inputs and evidence

    -1408203 − -626682 = -781521 USD

    -626682 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -1408203 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 431,451

    Prior period

    −USD 548,281

    –

    Current period

    −USD 116,830

    –

    Exact inputs and evidence

    -116830 − -548281 = 431451 USD

    -548281 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -116830 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 10.38 million 100% of revenue
  • Operating costs Derived USD 11.67 million 112% of revenue
  • Operating income −USD 1.29 million −12% of revenue
  • Tax, interest and other Derived USD 119,027 1.1% of revenue
  • Net income −USD 1.41 million −14% of revenue

Cash

  • Operating cash flow −USD 116,830 −1.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 154% of revenue.
  • 2008 Operating loss: operating costs were 153% of revenue.
  • 2009 Operating loss: operating costs were 166% of revenue.
  • 2010 Operating loss: operating costs were 154% of revenue.
  • 2011 Operating loss: operating costs were 146% of revenue.
  • 2012 Operating loss: operating costs were 141% of revenue.
  • 2013 Operating loss: operating costs were 124% of revenue.
  • 2014 Operating loss: operating costs were 128% of revenue.
  • 2015 Operating loss: operating costs were 106% of revenue.
  • 2016 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-313314503 5090018 Derived -1775515 -1869007 Derived 93492 -148669 Derived
Source
2008 2008-01-01 – 2008-12-311270527 1940464 Derived -669937 -2636 Derived -667301 -477825 Derived
Source
2009 2009-01-01 – 2009-12-313783542 6282173 Derived -2498631 -59129 Derived -2439502 -2896389 Derived
Source
2010 2010-01-01 – 2010-12-315691765 8753638 Derived -3061873 629801 Derived -3691674 -2583337 Derived
Source
2011 2011-01-01 – 2011-12-3110363293 15091956 Derived -4728663 983536 Derived -5712199 -3251902 Derived
Source
2012 2012-01-01 – 2012-12-3111081429 15571798 Derived -4490369 1084406 Derived -5574775 Unavailable
Source
2013 2013-01-01 – 2013-12-3110233112 12666691 Derived -2433579 3056313 Derived -5489892 Unavailable
Source
2014 2014-01-01 – 2014-12-316129660 7863109 Derived -1733449 49830 Derived -1783279 Unavailable
Source
2015 2015-01-01 – 2015-12-317018137 7436672 Derived -418535 208147 Derived -626682 Unavailable
Source
2016 2016-01-01 – 2016-12-3110384893 11674069 Derived -1289176 119027 Derived -1408203 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.4M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0M9.0M6.0M3.0M0.0200720122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue3314503
2008Revenue1270527
2009Revenue3783542
2010Revenue5691765
2011Revenue10363293
2012Revenue11081429
2013Revenue10233112
2014Revenue6129660
2015Revenue7018137
2016Revenue10384893

Revenue growth

Change in revenue from the same financial period one year earlier.

48% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.219%143%68%-7%-82%200720122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over year-1.9%
2008Year over year-61.7%
2009Year over year197.8%
2010Year over year50.4%
2011Year over year82.1%
2012Year over year6.9%
2013Year over year-7.7%
2014Year over year-40.1%
2015Year over year14.5%
2016Year over year48%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.4% 2016
Net margin -13.6% 2016
Free cash flow margin -31.4% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-14%-37%-60%-83%200720122016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-53.6%
2008Operating margin-52.7%
2009Operating margin-66%
2010Operating margin-53.8%
2011Operating margin-45.6%
2012Operating margin-40.5%
2013Operating margin-23.8%
2014Operating margin-28.3%
2015Operating margin-6%
2016Operating margin-12.4%
2007Net margin2.8%
2008Net margin-52.5%
2009Net margin-64.5%
2010Net margin-64.9%
2011Net margin-55.1%
2012Net margin-50.3%
2013Net margin-53.6%
2014Net margin-29.1%
2015Net margin-8.9%
2016Net margin-13.6%
2007Free cash flow margin-4.5%
2008Free cash flow margin-37.6%
2009Free cash flow margin-76.6%
2010Free cash flow margin-45.4%
2011Free cash flow margin-31.4%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -116.8K 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224.8K-590.2K-1.4M-2.2M-3.0M200720122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-147290
2008Operating cash flow-308269
2009Operating cash flow-2810461
2010Operating cash flow-2483166
2011Operating cash flow-2799580
2012Operating cash flow-947911
2013Operating cash flow-1024781
2014Operating cash flow-875769
2015Operating cash flow-548281
2016Operating cash flow-116830

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.3M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.260.2K-682.9K-1.6M-2.6M-3.5M200720122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-148669
2008Free cash flow-477825
2009Free cash flow-2896389
2010Free cash flow-2583337
2011Free cash flow-3251902
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

501.9% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.542%407%271%136%0%200720122016-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets43.4%
2008Liabilities / assets63.8%
2009Liabilities / assets124.3%
2010Liabilities / assets64.6%
2011Liabilities / assets185.7%
2012Liabilities / assets461.5%
2013Liabilities / assets407.4%
2014Liabilities / assets318.6%
2015Liabilities / assets501.9%
2016-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.84×1.38×0.92×0.46×0.00×2007-12-3120122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities0.85×
2009Current assets / current liabilities0.8×
2010Current assets / current liabilities1.71×
2011Current assets / current liabilities0.32×
2012Current assets / current liabilities0.14×
2013Current assets / current liabilities0.14×
2014Current assets / current liabilities0.19×
2015Current assets / current liabilities0.1×
2016Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
USD 93,492
Exact value

Exact value: 93492 USD

2007-01-01 – 2007-12-31: 93492 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 147,290
Exact value

Exact value: -147290 USD

2007-01-01 – 2007-12-31: -147290 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,379
Exact value

Exact value: 1379 USD

2007-01-01 – 2007-12-31: 1379 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 148,669
Calculation and evidence

-147290 − 1379 USD

Exact free cash flow: -148669 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 667,301
Exact value

Exact value: -667301 USD

2008-01-01 – 2008-12-31: -667301 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 308,269
Exact value

Exact value: -308269 USD

2008-01-01 – 2008-12-31: -308269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169,556
Exact value

Exact value: 169556 USD

2008-01-01 – 2008-12-31: 169556 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 477,825
Calculation and evidence

-308269 − 169556 USD

Exact free cash flow: -477825 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 2.44 million
Exact value

Exact value: -2439502 USD

2009-01-01 – 2009-12-31: -2439502 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.81 million
Exact value

Exact value: -2810461 USD

2009-01-01 – 2009-12-31: -2810461 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85,928
Exact value

Exact value: 85928 USD

2009-01-01 – 2009-12-31: 85928 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Calculation and evidence

-2810461 − 85928 USD

Exact free cash flow: -2896389 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 3.69 million
Exact value

Exact value: -3691674 USD

2010-01-01 – 2010-12-31: -3691674 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.48 million
Exact value

Exact value: -2483166 USD

2010-01-01 – 2010-12-31: -2483166 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,171
Exact value

Exact value: 100171 USD

2010-01-01 – 2010-12-31: 100171 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.58 million
Calculation and evidence

-2483166 − 100171 USD

Exact free cash flow: -2583337 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 5.71 million
Exact value

Exact value: -5712199 USD

2011-01-01 – 2011-12-31: -5712199 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Exact value

Exact value: -2799580 USD

2011-01-01 – 2011-12-31: -2799580 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 452,322
Exact value

Exact value: 452322 USD

2011-01-01 – 2011-12-31: 452322 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.25 million
Calculation and evidence

-2799580 − 452322 USD

Exact free cash flow: -3251902 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 5.57 million
Exact value

Exact value: -5574775 USD

2012-01-01 – 2012-12-31: -5574775 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 947,911
Exact value

Exact value: -947911 USD

2012-01-01 – 2012-12-31: -947911 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 5.49 million
Exact value

Exact value: -5489892 USD

2013-01-01 – 2013-12-31: -5489892 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1024781 USD

2013-01-01 – 2013-12-31: -1024781 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 1.78 million
Exact value

Exact value: -1783279 USD

2014-01-01 – 2014-12-31: -1783279 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 875,769
Exact value

Exact value: -875769 USD

2014-01-01 – 2014-12-31: -875769 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 626,682
Exact value

Exact value: -626682 USD

2015-01-01 – 2015-12-31: -626682 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 548,281
Exact value

Exact value: -548281 USD

2015-01-01 – 2015-12-31: -548281 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 1.41 million
Exact value

Exact value: -1408203 USD

2016-01-01 – 2016-12-31: -1408203 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 116,830
Exact value

Exact value: -116830 USD

2016-01-01 – 2016-12-31: -116830 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

112 filings · 1,432 latest values · 1,432 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000754813, 754813, HEWA, edgar:754813

Also known as CLACENDIX, INC., HEALTHWAREHOUSE.COM, INC., HealthWarehouse.com, Inc., ION NETWORKS INC, MICROFRAME INC