Revenue
3.4 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 3403000 USD Source
45 filing records in this dataset, filed from 1996-09-13 to 2005-11-21. Explore the available filing history and original sources.
3.4 million USD
2005-09-30 · USD
-18.14%
2005-09-30 · %
-1.52 million USD
2005-09-30 · USD
-1.52 million USD
2005-09-30 · USD
42000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-21.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.89 million
–
Current period
USD 11.83 million
–
11830800 − 11888200 = -57400 USD
11888200 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source11830800 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.39 million
–
Current period
−USD 6.95 million
–
-6952300 − -1389000 = -5563300 USD
-1389000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-6952300 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2 million
–
Current period
−USD 166,700
–
-166700 − -1997200 = 1830500 USD
-1997200 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-166700 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24,100
–
Current period
USD 37,900
–
37900 − 24100 = 13800 USD
24100 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source37900 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 2650400 | 2759000 Derived | -108600 | 37600 Derived | -146200 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 7927200 | 7937000 Derived | -9800 | 321100 Derived | -330900 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 21095500 | 31847300 Derived | -10751800 | 853200 Derived | -11605000 | -1141200 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 30377800 | 28122100 Derived | 2255700 | 1275400 Derived | 980300 | 1321500 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 23329500 | 24009000 Derived | -679500 | 149200 Derived | -828700 | -802300 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 12132800 | 14350800 Derived | -2218000 | -173800 Derived | -2044200 | 879200 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 11888200 | 12618200 Derived | -730000 | 659000 Derived | -1389000 | -2021300 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 11830800 | 14052800 Derived | -2222000 | 4730300 Derived | -6952300 | -204600 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 2650400 |
|
| 1998 | Revenue | 7927200 |
|
| 1999 | Revenue | 21095500 |
|
| 2000 | Revenue | 30377800 |
|
| 2001 | Revenue | 23329500 |
|
| 2002 | Revenue | 12132800 |
|
| 2003 | Revenue | 11888200 |
|
| 2004 | Revenue | 11830800 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 199.1% |
|
| 1999 | Year over year | 166.1% |
|
| 2000 | Year over year | 44% |
|
| 2001 | Year over year | -23.2% |
|
| 2002 | Year over year | -48% |
|
| 2003 | Year over year | -2% |
|
| 2004 | Year over year | -0.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -4.1% |
|
| 1998 | Operating margin | -0.1% |
|
| 1999 | Operating margin | -51% |
|
| 2000 | Operating margin | 7.4% |
|
| 2001 | Operating margin | -2.9% |
|
| 2002 | Operating margin | -18.3% |
|
| 2003 | Operating margin | -6.1% |
|
| 2004 | Operating margin | -18.8% |
|
| 1997 | Net margin | -5.5% |
|
| 1998 | Net margin | -4.2% |
|
| 1999 | Net margin | -55% |
|
| 2000 | Net margin | 3.2% |
|
| 2001 | Net margin | -3.6% |
|
| 2002 | Net margin | -16.8% |
|
| 2003 | Net margin | -11.7% |
|
| 2004 | Net margin | -58.8% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -5.4% |
|
| 2000 | Free cash flow margin | 4.4% |
|
| 2001 | Free cash flow margin | -3.4% |
|
| 2002 | Free cash flow margin | 7.2% |
|
| 2003 | Free cash flow margin | -17% |
|
| 2004 | Free cash flow margin | -1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -1112600 |
|
| 2000 | Operating cash flow | 2132300 |
|
| 2001 | Operating cash flow | -708500 |
|
| 2002 | Operating cash flow | 896000 |
|
| 2003 | Operating cash flow | -1997200 |
|
| 2004 | Operating cash flow | -166700 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -1141200 |
|
| 2000 | Free cash flow | 1321500 |
|
| 2001 | Free cash flow | -802300 |
|
| 2002 | Free cash flow | 879200 |
|
| 2003 | Free cash flow | -2021300 |
|
| 2004 | Free cash flow | -204600 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 48.9% |
|
| 1999 | Liabilities / assets | 96.2% |
|
| 2000 | Liabilities / assets | 76.3% |
|
| 2001 | Liabilities / assets | 76.8% |
|
| 2002 | Liabilities / assets | 76.3% |
|
| 2003 | Liabilities / assets | 112.5% |
|
| 2004 | Liabilities / assets | 181.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.26× |
|
| 1998 | Current assets / current liabilities | 0.8× |
|
| 1999 | Current assets / current liabilities | 2.2× |
|
| 2000 | Current assets / current liabilities | 1.3× |
|
| 2001 | Current assets / current liabilities | 1.42× |
|
| 2002 | Current assets / current liabilities | 1.18× |
|
| 2003 | Current assets / current liabilities | 1.12× |
|
| 2004 | Current assets / current liabilities | 0.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 146,200 Exact valueExact value: -146200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 330,900 Exact valueExact value: -330900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 11.61 million Exact valueExact value: -11605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Exact valueExact value: -1112600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28,600 Exact valueExact value: 28600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence-1112600 − 28600 USD Exact free cash flow: -1141200 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 980,300 Exact valueExact value: 980300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Exact valueExact value: 2132300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 810,800 Exact valueExact value: 810800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Calculation and evidence2132300 − 810800 USD Exact free cash flow: 1321500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 828,700 Exact valueExact value: -828700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 708,500 Exact valueExact value: -708500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,800 Exact valueExact value: 93800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 802,300 Calculation and evidence-708500 − 93800 USD Exact free cash flow: -802300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.04 million Exact valueExact value: -2044200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 896,000 Exact valueExact value: 896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,800 Exact valueExact value: 16800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 879,200 Calculation and evidence896000 − 16800 USD Exact free cash flow: 879200 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.39 million Exact valueExact value: -1389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2 million Exact valueExact value: -1997200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,100 Exact valueExact value: 24100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Calculation and evidence-1997200 − 24100 USD Exact free cash flow: -2021300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 6.95 million Exact valueExact value: -6952300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 166,700 Exact valueExact value: -166700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37,900 Exact valueExact value: 37900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 204,600 Calculation and evidence-166700 − 37900 USD Exact free cash flow: -204600 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000754568, 754568, edgar:754568
Also known as AUTOMEDIX SCIENCES INC, COMC INC