Revenue
18.7 million USD
2005-06-30 · USD
Exact inputs and evidence
- Revenue: 18654000 USD Source
46 filing records in this dataset, filed from 1996-05-09 to 2005-08-09. Explore the available filing history and original sources.
18.7 million USD
2005-06-30 · USD
0.23%
2005-06-30 · %
237 thousand USD
2005-06-30 · USD
14721000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
78.9 million USD
2004-07-01 – 2005-06-30
1.27 million USD
2004-07-01 – 2005-06-30
6.8 million USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-09.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 74.66 million
–
Current period
USD 80.27 million
–
80273000 − 74656000 = 5617000 USD
74656000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source80273000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 555,000
–
Current period
−USD 1.46 million
–
-1457000 − 555000 = -2012000 USD
555000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-1457000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.91 million
–
Current period
USD 7.45 million
–
7453000 − 10911000 = -3458000 USD
10911000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source7453000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 38673000 | 31725000 Derived | 6948000 | 1745000 Derived | 5203000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 58827000 | 48136000 Derived | 10691000 | 3826000 Derived | 6865000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 72192000 | 69724000 Derived | 2468000 | -183000 Derived | 2651000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 94959000 | 87808000 Derived | 7151000 | 6818000 Derived | 333000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 128036000 | 104380000 Derived | 23656000 | 4502000 Derived | 19154000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 141748000 | 118904000 Derived | 22844000 | 26195000 Derived | -3351000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 79774000 | 89234000 Derived | -9460000 | -6143000 Derived | -3317000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 73491000 | 82688000 Derived | -9197000 | -4406000 Derived | -4791000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 74656000 | 74755000 Derived | -99000 | -654000 Derived | 555000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 80273000 | 81718000 Derived | -1445000 | 12000 Derived | -1457000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 38673000 |
|
| 1996 | Revenue | 58827000 |
|
| 1997 | Revenue | 72192000 |
|
| 1998 | Revenue | 94959000 |
|
| 1999 | Revenue | 128036000 |
|
| 2000 | Revenue | 141748000 |
|
| 2001 | Revenue | 79774000 |
|
| 2002 | Revenue | 73491000 |
|
| 2003 | Revenue | 74656000 |
|
| 2004 | Revenue | 80273000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 52.1% |
|
| 1997 | Year over year | 22.7% |
|
| 1998 | Year over year | 31.5% |
|
| 1999 | Year over year | 34.8% |
|
| 2000 | Year over year | 10.7% |
|
| 2001 | Year over year | -43.7% |
|
| 2002 | Year over year | -7.9% |
|
| 2003 | Year over year | 1.6% |
|
| 2004 | Year over year | 7.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 18% |
|
| 1996 | Operating margin | 18.2% |
|
| 1997 | Operating margin | 3.4% |
|
| 1998 | Operating margin | 7.5% |
|
| 1999 | Operating margin | 18.5% |
|
| 2000 | Operating margin | 16.1% |
|
| 2001 | Operating margin | -11.9% |
|
| 2002 | Operating margin | -12.5% |
|
| 2003 | Operating margin | -0.1% |
|
| 2004 | Operating margin | -1.8% |
|
| 1995 | Net margin | 13.5% |
|
| 1996 | Net margin | 11.7% |
|
| 1997 | Net margin | 3.7% |
|
| 1998 | Net margin | 0.4% |
|
| 1999 | Net margin | 15% |
|
| 2000 | Net margin | -2.4% |
|
| 2001 | Net margin | -4.2% |
|
| 2002 | Net margin | -6.5% |
|
| 2003 | Net margin | 0.7% |
|
| 2004 | Net margin | -1.8% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 3983000 |
|
| 1996 | Operating cash flow | 6722000 |
|
| 1997 | Operating cash flow | 9553000 |
|
| 1998 | Operating cash flow | 10510000 |
|
| 1999 | Operating cash flow | -3482000 |
|
| 2000 | Operating cash flow | -18364000 |
|
| 2001 | Operating cash flow | 11346000 |
|
| 2002 | Operating cash flow | 4193000 |
|
| 2003 | Operating cash flow | 10911000 |
|
| 2004 | Operating cash flow | 7453000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 19.5% |
|
| 2002 | Liabilities / assets | 16.9% |
|
| 2003 | Liabilities / assets | 15.5% |
|
| 2004 | Liabilities / assets | 17.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 4.05× |
|
| 1996 | Current assets / current liabilities | 5.12× |
|
| 1997 | Current assets / current liabilities | 3.84× |
|
| 1998 | Current assets / current liabilities | 1.93× |
|
| 1999 | Current assets / current liabilities | 3.29× |
|
| 2000 | Current assets / current liabilities | 2.74× |
|
| 2001 | Current assets / current liabilities | 3.87× |
|
| 2002 | Current assets / current liabilities | 4.57× |
|
| 2003 | Current assets / current liabilities | 5.2× |
|
| 2004 | Current assets / current liabilities | 4.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 5.2 million Exact valueExact value: 5203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.98 million Exact valueExact value: 3983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 6.87 million Exact valueExact value: 6865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.72 million Exact valueExact value: 6722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.65 million Exact valueExact value: 2651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.55 million Exact valueExact value: 9553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 333,000 Exact valueExact value: 333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.51 million Exact valueExact value: 10510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 19.15 million Exact valueExact value: 19154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.48 million Exact valueExact value: -3482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 3.35 million Exact valueExact value: -3351000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.36 million Exact valueExact value: -18364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 3.32 million Exact valueExact value: -3317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.35 million Exact valueExact value: 11346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 4.79 million Exact valueExact value: -4791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.19 million Exact valueExact value: 4193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 555,000 Exact valueExact value: 555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.91 million Exact valueExact value: 10911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.46 million Exact valueExact value: -1457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.45 million Exact valueExact value: 7453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000754516, 754516, edgar:754516
Also known as BROOKTROUT TECHNOLOGY INC