OLYMPUS CAPITAL CORP

EDGAR

21 filing records in this dataset, filed from 1997-06-20 to 2003-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

223 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

7.05%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: 15733000 USD Source
  • Revenue: 223266000 USD Source

Operating cash flow

137 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 151370000 USD Source
  • Operating Cash Flow: 14578000 USD Source

Free cash flow

-191 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 151370000 USD Source
  • Operating Cash Flow: 14578000 USD Source
  • Capital Expenditure: 408687000 USD Source
  • Capital Expenditure: 80463000 USD Source
Cash and cash equivalents
13.4 million USD Source
Exact value

13443000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-31.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 2000-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.8%

    Prior period

    USD 258.07 million

    –

    Current period

    USD 275.52 million

    –

    Exact inputs and evidence

    275518000 − 258067000 = 17451000 USD

    258067000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    275518000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 20.65 million

    Prior period

    −USD 60.94 million

    –

    Current period

    −USD 40.29 million

    –

    Exact inputs and evidence

    -40287000 − -60940000 = 20653000 USD

    -60940000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -40287000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +3,242.2%

    Prior period

    USD 2.2 million

    –

    Current period

    USD 73.63 million

    –

    Exact inputs and evidence

    73629000 − 2203000 = 71426000 USD

    2203000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    73629000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.7%

    Prior period

    USD 97.38 million

    –

    Current period

    USD 183.72 million

    –

    Exact inputs and evidence

    183721000 − 97380000 = 86341000 USD

    97380000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    183721000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 275.52 million 100% of revenue
  • Operating costs Derived USD 264.06 million 96% of revenue
  • Operating income USD 11.46 million 4.2% of revenue
  • Tax, interest and other Derived USD 51.74 million 19% of revenue
  • Net income −USD 40.29 million −15% of revenue

Cash

  • Operating cash flow USD 73.63 million 27% of revenue
  • Capital expenditure USD 183.72 million 67% of revenue
  • Free cash flow Derived −USD 110.09 million −40% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net loss: net income was −7.5% of revenue.
  • 1999 Net loss: net income was −24% of revenue.
  • 2000 Net loss: net income was −15% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31215642000 176698000 Derived 38944000 55018000 Derived -16074000 -34083000 Derived
Source
1999 1999-01-01 – 1999-12-31258067000 233583000 Derived 24484000 85424000 Derived -60940000 -95177000 Derived
Source
2000 2000-01-01 – 2000-12-31275518000 264063000 Derived 11455000 51742000 Derived -40287000 -110092000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 275.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.297.6M223.2M148.8M74.4M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue215642000
1999Revenue258067000
2000Revenue275518000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.2%15.9%10.6%5.3%0.0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year19.7%
2000Year over year6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.2% 2000
Net margin -14.6% 2000
Free cash flow margin -40% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%6%-11%-28%-45%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin18.1%
1999Operating margin9.5%
2000Operating margin4.2%
1998Net margin-7.5%
1999Net margin-23.6%
2000Net margin-14.6%
1998Free cash flow margin-15.8%
1999Free cash flow margin-36.9%
2000Free cash flow margin-40%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 73.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.5M59.6M39.8M19.9M0.0199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow25589000
1999Operating cash flow2203000
2000Operating cash flow73629000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -110.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M-23.1M-55.0M-87.0M-118.9M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-34083000
1999Free cash flow-95177000
2000Free cash flow-110092000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%1998-12-3119992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets70.5%
2000Liabilities / assets47.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 16.07 million
Exact value

Exact value: -16074000 USD

1998-01-01 – 1998-12-31: -16074000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.59 million
Exact value

Exact value: 25589000 USD

1998-01-01 – 1998-12-31: 25589000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.67 million
Exact value

Exact value: 59672000 USD

1998-01-01 – 1998-12-31: 59672000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.08 million
Calculation and evidence

25589000 − 59672000 USD

Exact free cash flow: -34083000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 60.94 million
Exact value

Exact value: -60940000 USD

1999-01-01 – 1999-12-31: -60940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2203000 USD

1999-01-01 – 1999-12-31: 2203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.38 million
Exact value

Exact value: 97380000 USD

1999-01-01 – 1999-12-31: 97380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.18 million
Calculation and evidence

2203000 − 97380000 USD

Exact free cash flow: -95177000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 40.29 million
Exact value

Exact value: -40287000 USD

2000-01-01 – 2000-12-31: -40287000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.63 million
Exact value

Exact value: 73629000 USD

2000-01-01 – 2000-12-31: 73629000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183.72 million
Exact value

Exact value: 183721000 USD

2000-01-01 – 2000-12-31: 183721000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110.09 million
Calculation and evidence

73629000 − 183721000 USD

Exact free cash flow: -110092000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000754019, 754019, edgar:754019