Revenue
223 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 223266000 USD Source
21 filing records in this dataset, filed from 1997-06-20 to 2003-03-31. Explore the available filing history and original sources.
223 million USD
2001-09-30 · USD
7.05%
2001-09-30 · %
137 million USD
2001-09-30 · USD
-191 million USD
2001-09-30 · USD
13443000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-31.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 258.07 million
–
Current period
USD 275.52 million
–
275518000 − 258067000 = 17451000 USD
258067000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source275518000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 60.94 million
–
Current period
−USD 40.29 million
–
-40287000 − -60940000 = 20653000 USD
-60940000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-40287000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.2 million
–
Current period
USD 73.63 million
–
73629000 − 2203000 = 71426000 USD
2203000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source73629000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 97.38 million
–
Current period
USD 183.72 million
–
183721000 − 97380000 = 86341000 USD
97380000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source183721000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 215642000 | 176698000 Derived | 38944000 | 55018000 Derived | -16074000 | -34083000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 258067000 | 233583000 Derived | 24484000 | 85424000 Derived | -60940000 | -95177000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 275518000 | 264063000 Derived | 11455000 | 51742000 Derived | -40287000 | -110092000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 215642000 |
|
| 1999 | Revenue | 258067000 |
|
| 2000 | Revenue | 275518000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 19.7% |
|
| 2000 | Year over year | 6.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 18.1% |
|
| 1999 | Operating margin | 9.5% |
|
| 2000 | Operating margin | 4.2% |
|
| 1998 | Net margin | -7.5% |
|
| 1999 | Net margin | -23.6% |
|
| 2000 | Net margin | -14.6% |
|
| 1998 | Free cash flow margin | -15.8% |
|
| 1999 | Free cash flow margin | -36.9% |
|
| 2000 | Free cash flow margin | -40% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 25589000 |
|
| 1999 | Operating cash flow | 2203000 |
|
| 2000 | Operating cash flow | 73629000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -34083000 |
|
| 1999 | Free cash flow | -95177000 |
|
| 2000 | Free cash flow | -110092000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 70.5% |
|
| 2000 | Liabilities / assets | 47.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 16.07 million Exact valueExact value: -16074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.59 million Exact valueExact value: 25589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.67 million Exact valueExact value: 59672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.08 million Calculation and evidence25589000 − 59672000 USD Exact free cash flow: -34083000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 60.94 million Exact valueExact value: -60940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Exact valueExact value: 2203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97.38 million Exact valueExact value: 97380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 95.18 million Calculation and evidence2203000 − 97380000 USD Exact free cash flow: -95177000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 40.29 million Exact valueExact value: -40287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.63 million Exact valueExact value: 73629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183.72 million Exact valueExact value: 183721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 110.09 million Calculation and evidence73629000 − 183721000 USD Exact free cash flow: -110092000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000754019, 754019, edgar:754019